FranchiseVerdict
N ZONE SPORTS logo
FV-01729·STRONGStandard76

N Zone Sports

Education - Children's ProgramsFranchising since 2011Website
Investment
$54K – $97K
22nd pct Children's Pr…
Avg revenue
69th pct Children's Pr…
Royalty
Units
78
83rd pct Children's Pr…
SBA default
0.0%
vs <3% typical

Bottom line

  • Total investment $54K – $97K including a $40K franchise fee.
  • No Item 19 financial performance data disclosed — the franchisor chose not to publish revenue figures.
  • Rated STRONG with a risk score of 52/100. SBA loan default rate of 0.0% across 6 loans (below the industry average).
  • System growing at 90.2% CAGR over 3 years with 78 total units — strong expansion trajectory.

Item 1 · who you're contracting with

The Franchisor

Legal entity
N ZONE SPORTS OF AMERICA, LLC
Incorporated in
Florida
HQ
11705 Boyette Rd, Ste 209, Riverview, FL 33569
Auditor
Etiendem CPA
Audited financials
Franchisor revenue
$1.4M
vs $1.7M prior year

Yale framework · single-unit ROIC

Returns Analysis

Pulls Item 7 (investment) and Item 19 (revenue) from this brand's FDD into the Yale unlevered-ROIC formula. Override any input to stress-test it against your own assumptions.

The model · Yale framework

What would one N ZONE SPORTS unit return on the cash you put in?

Revenue · per unit, per year
$
Item 19 not disclosed — typing your own estimate
Franchisor take · royalty + ad fund
Royaltytyp 68%
%
Ad fundtyp 35%
%
Operating costs · category default: education
COGS
%
Labor
%
Rent / occupancy
%
Other operating
%
Total invested capital · what you actually put in
Initial investment
$
FDD Item 7: $54K–$97K
Working capital
$
FDD reports $9K–$14K

Unlevered ROIC · per unit

120%

Above typical band (30–60%)

0%30–60% Yale band80%
ROIC above 100% usually means the revenue figure is a system-wide aggregate or top-cohort number rather than a single-unit average. Verify the "Revenue · per unit" field against the brand's FDD Item 19 detail tables before relying on this output.

Store EBITDA · annual
$105K
EBITDA margin
14.0%
Total invested
$87K
Payback
10 mo
Unit-level only. A multi-unit portfolio gives up roughly 5–15% of this to shared services (corporate G&A) before reaching the ~10-unit break-even Yale describes.

Overview

About

N Zone Sports franchisees operate indoor entertainment facilities (likely sports simulator bays, arcade games, or virtual reality sports experiences) that generate revenue through customer hourly usage fees, party bookings, and ancillary sales. Day-to-day operations include managing staff, maintaining equipment, scheduling customer sessions, handling facility cleanliness, and marketing locally.

CEO
Tony Westbrock
Founded
2010
FDD year
2026
States available
27

Item 7 · what it costs

The Vitals

Total investment
$54K – $97K
All-in to open one unit
Liquid capital
$9K – $14K
Cash you must have on hand
Franchise fee
$40K
Royalty
The greater of: 8% of Gross Sales or Minimum Royalty Amou…
Ad fund
The greater of: 2% of Gross Sales or $50 per month
Total fee load
10.0%
vs 9–13% typical

Item 19

Financial Performance

This franchisor did not disclose financial performance representations in Item 19, or our extractor could not parse them.

Item 20 · unit dynamics

The Growth Chart

Total units
78
Opened
20
Last reporting year
Closed
3
Turnover rate
3.8%
Company-owned
0
Corporate units in the system
% franchised
100%
vs corporate-owned
Net growth (yr3)
+27.9%
Net unit change last year
3-yr CAGR
+90.2%
Compounded over last 3 years
2024
78+17
Franchised units
2025
61
Franchised units
2026
41
Franchised units

Year-over-year franchised unit counts and net change. Source: FDD Item 20.

Item 20 · 39 states with active franchisees

The Territory Map

Derived from franchisee contact records. Shows states with at least one current operator — not where the franchisor is registered to sell new units (that data is re-extracting in a future refresh).

AK
ME
VT
NH
MA
RI
CT
NY
NJ
PA
DE
MD
DC
WA
OR
CA
NV
ID
MT
WY
UT
CO
AZ
NM
ND
SD
NE
KS
OK
TX
MN
IA
MO
AR
LA
WI
IL
MS
TN
MI
IN
KY
AL
OH
WV
GA
VA
NC
SC
FL
HI
Registered · 39 states
Not registered

States derived from franchisee phone area codes (Item 20). Approximate — ported numbers may show the original state, not the franchisee's current location.

Government records

SBA Loan Data

Aggregated from SBA 7(a) loan disclosures, public data unique to FranchiseVerdict.

Total loans
6
Loan volume
Avg loan
Default rate
0.0%
vs <3% typical · system-wide
5-yr default

FranchiseVerdict rating + FDD Items 3, 5, 6, 12, 17

Risk & Legal

52
Risk · 0-100
STRONG52 / 100

N Zone Sports presents moderate-to-cautious risk due to complete financial opacity, undisclosed profitability metrics, and fixed royalty obligations that could exceed margins in low-population territories.

Score breakdown · what drove the 52 / 100 rating

  1. 01MEDNo average revenue or net income disclosed — inability to assess profitability or ROI on $54k-$97k investment
  2. 02MINORNo Item 19 financial performance representations — franchisees cannot validate earnings claims or payback period
  3. 03MINORMinimum royalty floor of $300-$450/month ($3,600-$5,400 annually) creates fixed cost burden regardless of sales performance
  4. 04MINOR27.9% YoY unit growth is positive but unverified — no disclosure of unit closures, transfers, or churn rate
  5. 05MINORZero franchise fee is unusual and may indicate weak franchisor support model or cash flow constraints
  6. 06HIGHGoing Concern = False status is unclear — requires clarification on franchisor financial stability
  7. 07MINORSports entertainment is saturated market with high operational overhead (staff, facility maintenance, liability insurance)

Severity inferred from the FDD text · not a regulatory classification

FDD Items 5, 6, 12, 17 · continued from Risk & Legal

Contract & Territory Detail

Territory
Population-based
Protected territory
Yes
Initial term
7 years
Renewal term
7 years
Online sales rights
Restricted
Franchisor can compete
Yes
Hire a manager?
Allowed
Litigation count
0
Right of first refusal
Yes
Franchisor can buy back on resale
Mandatory arbitration
Yes
Jury trial waiver
Yes
Non-compete
2 yrs
Post-termination restriction
Owner-operator
Optional
Governing law
Florida

Item 11

Training & Operations

Classroom training
14 hrs
On-the-job training
0 hrs
POS system
proprietary management and scheduling software
Operating tech stack

Item 20

Franchisee Contacts

Phone numbers extracted directly from this brand's FDD Item 20. After purchase, you'll also receive a list of validation questions tailored to this brand.

Franchisee contacts

99 numbers

Locked
(682) 220-••••
TX
(470) 636-••••
GA
(301) 200-••••
DE

One-time purchase · CSV download · Validation questions included

FDD download

N ZONE SPORTS · FDD (2026) PDF

Single-page checkout · instant download · CSV export of contacts available separately above