FranchiseVerdict
Just Between Friends logo
FV-01381·STRONGExcellent95

Just Between Friends

Education - Children's ProgramsFranchising since 2003Website
Investment
$67K – $98K
31st pct Children's Pr…
Avg revenue
$376K
28th pct Children's Pr…
Royalty
Units
151
93rd pct Children's Pr…
SBA default
0.0%
vs <3% typical

Bottom line

  • Total investment $67K – $98K including a $25K franchise fee.
  • Average unit revenue of $376K/year (median $240K).
  • Rated STRONG with a risk score of 42/100. SBA loan default rate of 0.0% across 13 loans (below the industry average).

Item 1 · who you're contracting with

The Franchisor

Legal entity
JUST BETWEEN FRIENDS FRANCHISE SYSTEM, INC.
Incorporated in
Pennsylvania
HQ
78 Grandview Blvd., Reading, PA 19609
Auditor
Morse & Co.
Audited financials
Franchisor revenue
$2.5M
vs $2.7M prior year

Yale framework · single-unit ROIC

Returns Analysis

Pulls Item 7 (investment) and Item 19 (revenue) from this brand's FDD into the Yale unlevered-ROIC formula. Override any input to stress-test it against your own assumptions.

The model · Yale framework

What would one Just Between Friends unit return on the cash you put in?

Revenue · per unit, per year
$
FDD Item 19 reports $376,046
Franchisor take · royalty + ad fund
Royaltytyp 68%
%
Ad fundtyp 35%
%
Operating costs · category default: education
COGS
%
Labor
%
Rent / occupancy
%
Other operating
%
Total invested capital · what you actually put in
Initial investment
$
FDD Item 7: $67K–$98K
Working capital
$
FDD reports $10K–$15K

Unlevered ROIC · per unit

63%

Above typical band (30–60%)

0%30–60% Yale band80%

Store EBITDA · annual
$60K
EBITDA margin
16.0%
Total invested
$95K
Payback
19 mo
Unit-level only. A multi-unit portfolio gives up roughly 5–15% of this to shared services (corporate G&A) before reaching the ~10-unit break-even Yale describes.

Levered LBO scenario · Yale Crease Capital framing

What would 25 Just Between Friends units return on equity?

Edit assumptions

Equity IRR · 5-yr

49.9%

7.57× MOIC

Year-1 DSCR

1.88×

EBITDA ÷ debt service

Equity required

$677K

on $3.4M purchase

Total debt

$2.7M

SBA $1.7M + senior + seller note

Overview

About

Just Between Friends operates consignment-based children's clothing and goods retail locations. Franchisees manage storefront operations including inventory acquisition, customer service, and consignor management. Revenue is generated through commission on consigned items sold, requiring active community engagement and inventory curation.

CEO
Tracy Panase
Founded
2003
FDD year
2025
States available
30

Item 7 · what it costs

The Vitals

Total investment
$67K – $98K
All-in to open one unit
Liquid capital
$10K – $15K
Cash you must have on hand
Franchise fee
$25K
Royalty
the greater of 3% of actual Gross Sales or annual minimum…
Ad fund
1.0%
typical 3–5%
Total fee load
4.0%
vs 9–13% typical

Item 19

Financial Performance

Avg gross sales
$376K
Per unit, per year
Median gross sales
$240K
Item 19 type
Average and Median Gross Sales
Sample size
140 units
vs category median 16 · large
Range (low → high)
$11K$2.2M
Cohort dispersion
Transparency
4 / 5
vs category median 4 / 5 · typical
Revenue rank28th
vs Education - Children's Programs peers
Investment cost rank31th
Lower investment ranks lower (better)
Royalty rate rank79th
Lower royalty = lower percentile (better)
Unit count rank93th
vs Education - Children's Programs peers
Risk score rank1th
Lower risk = lower percentile (better)

Item 20 · unit dynamics

The Growth Chart

Total units
151
Opened
2
Last reporting year
Closed
2
Turnover rate
1.3%
Company-owned
5
Corporate units in the system
% franchised
97%
vs corporate-owned
Net growth (yr3)
+0.7%
Net unit change last year
3-yr CAGR
+2.1%
Compounded over last 3 years
2023
149-9
Franchised units
2024
148
Franchised units
2025
146
Franchised units

Year-over-year franchised unit counts and net change. Source: FDD Item 20.

Item 20 · 23 states with active franchisees

The Territory Map

Derived from franchisee contact records. Shows states with at least one current operator — not where the franchisor is registered to sell new units (that data is re-extracting in a future refresh).

AK
ME
VT
NH
MA
RI
CT
NY
NJ
PA
DE
MD
DC
WA
OR
CA
NV
ID
MT
WY
UT
CO
AZ
NM
ND
SD
NE
KS
OK
TX
MN
IA
MO
AR
LA
WI
IL
MS
TN
MI
IN
KY
AL
OH
WV
GA
VA
NC
SC
FL
HI
Registered · 23 states
Not registered

States derived from franchisee phone area codes (Item 20). Approximate — ported numbers may show the original state, not the franchisee's current location.

Government records

SBA Loan Data

Aggregated from SBA 7(a) loan disclosures, public data unique to FranchiseVerdict.

Total loans
13
Loan volume
Avg loan
Default rate
0.0%
vs <3% typical · system-wide
5-yr default

FranchiseVerdict rating + FDD Items 3, 5, 6, 12, 17

Risk & Legal

42
Risk · 0-100
STRONG42 / 100

Minimal franchise system growth, undisclosed profitability metrics, and historical officer litigation present meaningful risk despite protected territories and modest initial investment.

Score breakdown · what drove the 42 / 100 rating

  1. 01MINORStagnant unit growth (0.7% YoY) suggests market saturation or franchisee dissatisfaction despite 151 existing locations
  2. 02MEDNet income not disclosed in Item 19 prevents ROI analysis; only average revenue ($376k) provided without profitability context
  3. 03MINORRoyalty structure with $5,250-$10,500 annual minimums creates fixed cost burden even during slow sales months, reducing franchisee flexibility
  4. 04HIGHOfficer litigation history (Robert Petre/Osage LLC) raises governance and financial management concerns, though cases dismissed
  5. 05MEDHigh initial investment ($66.6k-$97.5k) relative to disclosed revenue and unknown profitability creates recovery risk

Severity inferred from the FDD text · not a regulatory classification

FDD Items 5, 6, 12, 17 · continued from Risk & Legal

Contract & Territory Detail

Territory
Geographic boundaries (zip codes)
Protected territory
Yes
Initial term
5 years
Renewal term
5 years
Online sales rights
Restricted
Franchisor can compete
Yes
Hire a manager?
Allowed
Litigation count
2
Right of first refusal
Yes
Franchisor can buy back on resale
Mandatory arbitration
Yes
Jury trial waiver
Yes
Non-compete
3 yrs
Post-termination restriction
Owner-operator
Required
Governing law
Pennsylvania

Item 11

Training & Operations

Classroom training
179 hrs
On-the-job training
19 hrs
POS system
JBF System Technology
Operating tech stack

Item 20

Franchisee Contacts

Phone numbers extracted directly from this brand's FDD Item 20. After purchase, you'll also receive a list of validation questions tailored to this brand.

Franchisee contacts

88 numbers

Locked
(302) 528-••••
DE
(308) 641-••••
NE
(314) 660-••••
MO

One-time purchase · CSV download · Validation questions included

FDD download

Just Between Friends · FDD (2025) PDF

Single-page checkout · instant download · CSV export of contacts available separately above