Funcation Station Franchise Cost, Revenue & Review 2026
Data from FDD filing
Analysis by FranchiseVerdict Research · Methodology
Funcation Station is a family entertainment franchise operating indoor play and activity centers for children. Franchisees run the venues, managing play areas, parties, staffing, and safety.
FranchiseVerdict summary · 2026
A Funcation Station franchise requires a total initial investment of $57K – $103K, including a $25K franchise fee and an ongoing 8.0% royalty[2]. The 2025 FDD does not disclose unit-level revenue (no Item 19). FranchiseVerdict grade: D (Below average), an editorial assessment, not investment advice. Run a live ROI scan →
Data last verified · figures per the 2025 FDD issuance
Overview
- Investment
- $57K – $103K
- 17th pct Education
- Avg gross sales
- N/A
- Company-owned only1 outlet
- Royalty
- 8.0%
- 37th pct Education
- Units
- 3
- 12th pct Education
- SBA charge-off
- N/A
Quick verdict · Education · color = vs category peers
Green = favorable by >10% vs Education avg · No shading = within ±10% · Red = unfavorable by >10% · Source: FDD filings + SBA 7(a)
Data from public FDD filings and SBA records. Not financial advice. Methodology
Bottom line
- COSTTotal investment $57K – $103K including a $25K franchise fee, 8.0% ongoing royalty.
- RETURNSItem 19 covers the single company-owned outlet, run from a home office in Deer Park, New York, which the franchisor says operated roughly three territories' worth of vehicles. The filing states there are no operational franchised outlets.
- RISKVerdict D (Below average), verdict score 38/100 (higher is better).
- DATAItem 19 reports company owned outlet gross sales and expenses rather than annual gross sales, so unit revenue is not directly comparable. Ask franchisees directly for full unit-level revenue.
Item 1 · who you're contracting with
The Franchisor
Corporate structure & franchisor financials
- Legal entity
- Funcation Station Franchising, LLC
- Parent company
- None
- CEO title
- Chief Executive Officer
- Joshua Montalban
- Incorporated in
- NY
- HQ
- 60 South 2nd Street, Deer Park, New York 11729
- Auditor
- Metwally CPA PLLC
- Audited financials
- Franchisor revenue
- $300
- vs $16K prior year
Affiliated brands
- has not in the past and does not now offer franchises in any lines of business
- operates a business similar to the Franchised Business and is the owner of the Licensed Marks
- Funcation Station
- maintains a pr
Other brands the franchisor or its parent operates (Item 1).
Overview
About
- CEO
- Joshua Montalban
- Headquarters
- NY
- Founded
- 2023
- FDD year
- 2025
- States available
- 2
Can you afford it, and what does the money buy?
Entry cost runs 88% below the typical education franchise.
Source: FDD 2025 · Items 5–7
Full Item 7 breakdown16 line items
Initial investment breakdown
| Line item | Low | High | |
|---|---|---|---|
| Initial Franchise Feenot refundable | $25K | $25K | |
| Construction, Leasehold Improvements | $0 | $1K | |
| Storage Unit Rent Deposits | $640 | $5K | |
| Furniture and Fixtures | $0 | $2K | |
| Equipment and Van | $2K | $15K | |
| Utility Deposits | $150 | $188 | |
| Signage | $3K | $4K | |
| Computer, Software, and Business Management System | $75 | $2K | |
| Grand Opening Marketing | $4K | $5K | |
| Opening Inventory | $10K | $15K | |
| Insurance Deposits - Three Months | $25 | $75 | |
| Travel for Initial Training | $1K | $3K | |
| Professional Fees | $4K | $8K | |
| Licenses and Permits | $250 | $500 | |
| Printing, Stationery and Office Supplies | $776 | $1K | |
| Additional Funds - Three Months | $7K | $17K | |
| Total initial investment | $57K | $103K |
Line items extracted from FDD Item 7. Ranges reflect the franchisor's stated low and high per line. Total is the sum of line-item lows / highs — actual costs may fall outside this range depending on market and build-out scope.
Item 7 · what it costs to open + operate
The Vitals
- Total investment
- $57K – $103K
- Top 40% of category vs category
- Liquid capital req'd
- $7K – $17K
- Top 40% of category vs category
- Franchise fee
- $25K – $25K
- Top 40% of category vs category
- Royalty
- 8.0%
- percentage · typical 6–8%
- Ad fund
- 2.0%
- typical 3–5%
- Total fee load
- 10.0%
- vs 9–13% typical
Ongoing fees · Item 6
| Fee | Amount |
|---|---|
| Royalty | 8.0% of gross sales |
| Marketing / ad fund | 2.0% of gross sales |
| Technology fee | $150 |
| Transfer fee | $13K |
| Renewal fee | $3K |
| Inventory (initial) | $10K – $15K |
| Total fee load | 10.0% of rev |
What do units actually make?
Source: FDD 2025 · Item 19
ROI & LBO modelsSingle-unit · 25-unit portfolio · editable
Funcation Station did not disclose financial performance in FDD Item 19. The ROIC and return models require Item 19 revenue. Without it all inputs are estimates. You can still run the calculator with your own assumptions by entering an expected revenue figure.
Returns model · single-unit ROIC
What would one Funcation Station unit return on the cash you put in?
Unlevered ROIC · per unit
Estimated return on your total franchise investment, before any debt financing.
106%
Above the 30–60% band. Verify revenue is per-unit average
These models are for research and scenario planning only. Not investment advice. Actual results depend on your specific location, management, and market conditions. Consult a franchise attorney and accountant before signing any franchise agreement.
Item 19 · Source: 2025 FDD
Financial Performance
Item 19 covers the single company-owned outlet, run from a home office in Deer Park, New York, which the franchisor says operated roughly three territories' worth of vehicles. The filing states there are no operational franchised outlets.
Company-owned outlets only - not franchisee performance
Based on a single outlet - not a system average
- Item 19 type
- company owned outlet gross sales and expenses
- Sample size
- 1 outlet
- vs category median 17 · small
- Reported figure
- $376K
- A single outlet — not a range
- Reporting year
- 2024
- Fiscal year the figures cover
- Source filing
- FDD 2025
- Disclosed in the 2025 filing, covering 2024
- Transparency
- 6 / 10
- vs category median 4 / 10 · above
Compared against 204 Education brands
Operator outlook
What the numbers say
Data-driven interpretation of this brand's financial disclosures, fee structure, and system trajectory.
Fee burden
Total ongoing fee load of 10.0% (near the Education average).
Disclosure
Item 19 reports company owned outlet gross sales and expenses rather than annual gross sales, so unit revenue is not directly comparable.
Source: FDD Item 19 financial performance representations and publicly filed FDD data. Past performance is not indicative of future results. Verify all figures with the franchisor and current franchisees before making any investment decision.
vs Education averages
How Funcation Station Compares
Is the system healthy?
Source: FDD 2025 · Item 20
Unit growth
Item 20 · unit dynamics
The Growth Chart
- Total units
- 3
- Opened
- 2
- Last reporting year
- Closed
- 0
- Terminated
- 0
- Franchisor ended the franchise (per Item 20)
- Non-renewed
- 0
- Term expired, not renewed (per Item 20)
- Turnover rate
- 0.0%
- Company-owned
- 1
- Corporate units in the system
- % franchised
- 67%
- vs corporate-owned
3-year detail · Item 20
- Opened (3yr)
- 2
- Closed (3yr)
- 0
- Terminated (3yr)
- 0
- Non-renewed (3yr)
- 0
- Transfers (3yr)
- 0
- Reacquired (3yr)
- 0
- Franchisor bought back
Year-over-year franchised unit counts and net change. Source: FDD Item 20.
Item 12 · 2 states reported
The Territory Map
FDD Item 12 reports the state count, but the specific list isn't in our current data. The map will appear once we re-extract from the FDD or enough franchisee contacts are available.
2
states with franchisees (per FDD Item 12)
SBA loan performance
Government records
SBA Loan Data
Aggregated from SBA 7(a) and 504 loan disclosures, public data unique to FranchiseVerdict.
No SBA loan data available for this brand.
What could kill this investment?
Source: SBA 7(a) FOIA · FDD Items 3, 21
Risk analysis
FranchiseVerdict rating + FDD Items 3, 4, 8, 16, 21
Risk & Legal
Funcation Station presents high-risk profile due to micro-scale system (3 units), unverified financial claims, going concern issues, and absence of audited performance data — classic early-stage franchise with existential franchisor stability concerns.
Litigation (Item 3)
0 case reference(s): 0 pending, 0 settled.
Largest disclosed settlement: $67,000
Bankruptcy (Item 4)
None disclosed
Audited financials (Item 21)
Yes · Metwally CPA PLLC
Franchisor revenue (Item 21)
Franchisor entity revenue (not unit-level)
Supplier relationship · Items 8 & 16
- Franchisor sells you products: Yes
- Kickbacks from required suppliers: No
- Must buy proprietary products: Yes
- Restricted to system-approved products: Yes
- Can negotiate own supplier terms: No
Score breakdown · what drove the 38 / 100 verdict
- 01MINOROnly 3 operating units with unknown growth trajectory indicates extremely small, unproven system with high failure risk
- 02HIGHGoing Concern status is FALSE — suggests franchisor financial instability or viability questions
- 03MINOR8% royalty on $375K average revenue = $30K annual royalties, which represents 19.5% of claimed net income — unsustainably high cost structure
- 04MINORFranchise fee ($25K) is 44% of minimum investment floor — disproportionately high upfront cost relative to total investment
Severity inferred from the FDD text · not a regulatory classification
What are you signing up for?
Ongoing fees run about 10.0% of sales (royalty + ad fund), before rent and labor.
Source: FDD 2025 · Items 11, 12, 17
FDD Items 12, 15, 17 · continued from Risk & Legal
Contract & Territory Detail
| Initial term | 10 years |
|---|---|
| Renewal term | 10 years |
| Allowed renewalsℹ | 1 |
| Territory type | protected |
| Protected territory | Yes |
| Exclusive territoryℹ | No |
| Territory population | 500,000 |
| Online sales rightsℹ | Restricted |
| Franchisor can compete | Yes |
| Hire a manager? | Allowed |
| Owner-operator | Required |
| Non-compete (years)ℹ | 2 years |
| Non-compete (miles)ℹ | 25 mi |
| Right of first refusalℹ | Yes |
| Transfer requires consent | Yes |
| Termination notice | 30 days |
| Curable defaultsℹ | 2 |
| Mandatory arbitration | Yes |
| Arbitration location | Suffolk County, New York |
| Jury trial waiver | No |
| Governing law | NY |
| Litigation count | 0 |
View Item 3 litigation summary
0 case reference(s): 0 pending, 0 settled.
Items 10, 11
Training & Operations
- Classroom training
- 15 hrs
- On-the-job training
- 25 hrs
- Training location
- Suffolk County, New York
- Ongoing training
- Required
- Time to open
- 3 mo
- From signing to launch
- Site selection
- franchisee
- Franchisor financing
- Not offered
- Item 10
Items 5 & 11
Franchisor Support
Item 20 · call current owners
Franchisee Contacts
7 owners to call
Name · phone · city · state. Extracted from FDD Item 20
FDD download
Funcation Station · FDD (2025) PDF
Frequently asked questions
Frequently Asked Questions
How much does it cost to open a Funcation Station franchise?
The total investment to open a Funcation Station franchise ranges from $57K – $103K, with an initial franchise fee of $25K. This includes real estate, equipment, inventory, and working capital as disclosed in their Franchise Disclosure Document (FDD).
What do Funcation Station franchise owners earn?
Funcation Station does not disclose average franchise owner earnings in their FDD Item 19. Not all franchisors are required to make financial performance representations. We recommend asking existing franchisees directly about their financial experience.
What is Item 19 in the Funcation Station FDD?
The FDD section where a franchisor may disclose financial performance of its outlets. Disclosure is optional and formats vary; figures are typically gross sales, which is revenue before expenses, not profit. FranchiseVerdict extracts these figures directly from the Funcation Station FDD and qualifies whose outlets they describe.
What is Funcation Station's franchise failure rate?
SBA 7(a) loan charge-off data is not available for Funcation Station (fewer than 10 loans on file). Charge-off rates are one way to gauge franchise risk, but not all franchise loans go through the SBA program. We recommend reviewing turnover and closure data in the FDD and speaking with current franchisees.
How many Funcation Station franchise locations are there?
As of their most recent FDD filing, Funcation Station has 3 total units in the United States, including 2 franchised units and 1 company-owned units. 2 new units were opened in the latest reporting year.
Is Funcation Station a good franchise to buy?
FranchiseVerdict rates Funcation Station as a D-grade franchise with a verdict score of 38 out of 100 (higher is better), based on our analysis of investment costs, revenue data, SBA loan performance, and growth trends. Our rating is based solely on publicly available FDD and government data; we recommend speaking with current franchisees before making any investment decision. This is not investment advice.
Data sourced from public FDD filings and SBA 7(a) FOIA records. Not financial advice.
For franchisors
Are you the franchisor?
If you represent Funcation Station, you can request corrections or provide updated information.
Other Education franchises
Compare similar franchise opportunities in the Education category
Data extracted from public FDD filings and SBA 7(a) loan disclosures (FOIA). This information is provided for research purposes only and does not constitute financial, legal, or investment advice. Verify all figures with the franchisor's current Franchise Disclosure Document before making any investment decision.