Skip to main content
FranchiseVerdict
Club SciKidz logo

Club SciKidz Franchise Cost, Revenue & Review 2026

EducationGAFranchising since 2016
AStrongest tierStrongest tier76/100Editorial grade from public filings; not investment advice.
Investment
$74K – $89K
Disclosed sales
$579K
gross sales, not profit
SBA charge-off
Under 10 loans (3)

Investment, fees, disclosed sales, units, SBA record and risk, as one PDF. Free; no spam; one click to unsubscribe.

FV-00574FDD 2026Data QualityExcellent95%
Owner-operator requiredYes: Exclusive territory

Data from FDD filing + SBA 7(a) records

Analysis by FranchiseVerdict Research · Methodology

Club SciKidz is a children's STEM education franchise offering science and technology camps and classes for kids. Franchisees run local programs, managing instructors, curriculum, and enrollment.

FranchiseVerdict summary · 2026

A Club SciKidz franchise requires a total initial investment of $74K – $89K, including a $45K franchise fee and an ongoing 7.0% royalty[2]. Per the 2026 FDD, average unit revenue was $579K[2]. FranchiseVerdict grade: A (Strongest tier), an editorial assessment, not investment advice. Run a live ROI scan →

Sources, dates and evidence

FDD issued: · Data extracted: · Last cited check: · Staleness risk: low - issued within the last 12 months

Evidence: strong✓ Investment (Item 7)✓ Item 19 status✓ Units and owners (Item 20)✗ SBA loan coverage✓ Litigation (Item 3)✓ Financial statements (Item 21)✓ Franchisor identityhow this is scored8 of 8 headline figures on this page cite a page of the filing.

Overview

Investment
$74K – $89K
22nd pct Education
Avg gross sales
$579K
Outlet subset19th pct Education
Royalty
7.0%
21st pct Education
Units
25
43rd pct Education
SBA charge-off
N/A

Quick verdict · Education · color = vs category peers

Total Investment
$74K – $89K
Median $194K
below median ↓, better than category
Franchise Fee
$45K – $45K
Median $45K
near median
Liquid Capital Req'd
$2K – $3K
Median $25K
below median ↓, better than category
Avg Revenue
$579K
Median $408K
above median ↑, better than category
Outlet subset
Royalty Rate
7.0%
Median 7.0%
near median
Ongoing Fees
10.0% of rev
Median 9.0%
above median ↑, worse than category
SBA Charge-Off Rate
Under 10 loans (3)
Insufficient SBA coverage: 3 loans, rate hidden below 10
System Size
25 units
Median 20 units
above median ↑, better than category
Turnover Rate
4.2%
Median 0.0%
Territory
Exclusive
No other outlet of the brand may open inside it
Owner-Operator
Required
You must run it yourself
Litigation
1 case
Some history

Green = favorable by >10% vs Education median · No shading = within ±10% · Red = unfavorable by >10% · Source: FDD filings + SBA 7(a)

Data from public FDD filings and SBA records. Not financial advice. Methodology

Bottom line

  • COSTTotal investment $74K – $89K including a $45K franchise fee, 7.0% ongoing royalty.
  • RETURNSAverage unit revenue of $579K/year (median $367K) (reported for a subset of outlets rather than the whole system).
  • RISKVerdict A (Strongest tier), verdict score 76/100 (higher is better).
  • GROWTHPositive: net +7 franchised outlets in the latest year (5 opened, 0 closed) (Item 20).
  • GROWTHSystem growing at 60.0% CAGR over 3 years with 25 total units. Strong expansion trajectory.

Item 1 · who you're contracting with

The Franchisor

Corporate structure & franchisor financials
Legal entity
Club SciKidz LLC
Predecessor
Club Scientific LLC
Prior franchisor entity
CEO title
Chief Executive Officer, President and Director
Robert T. Hagan
CEO experience
11 yrs
Years in role or industry
Founder active
Yes
Original founder still leading the business
Incorporated in
GA
HQ
848 Waterford Estates Manor, Canton, GA 30115
Auditor
Seay & Weissinger LLC
Audited financials
Franchisor revenue
$522K
vs $433K prior year

Overview

About

CEO
Robert T. Hagan
Headquarters
GA
Founded
2007
FDD year
2026
States available
15

Can you afford it, and what does the money buy?

Entry cost runs 58% below the typical education franchise.

Total investment (Item 7)$74K – $89KCited, not corroborated — printed on page 14 of the 2026 FDD (Item 7). Nothing else in our record independently restates or re-derives it.
Franchise fee$45,000Verified — printed on page 9 of the 2026 FDD (Item 5), and another item of the same filing prints the same figure on a labelled row, which is an independent restatement.
Royalty7.0%Cited, not corroborated — printed on page 9 of the 2026 FDD (Item 6). Nothing else in our record independently restates or re-derives it.
Ad fund3.0%Cited, not corroborated — printed on page 10 of the 2026 FDD (Item 6). Nothing else in our record independently restates or re-derives it.
Working capital$2K – $3K

Source: FDD 2026 · Items 5–7

FDD Item 7 · 2026 filing

Initial investment breakdown

Club SciKidz: Item 7 initial investment breakdown
Cost componentLowHigh
Initial franchise fee$45K$45K
Working capital (3–6 mo)$2K$3K
Equipment, build-out, other$28K$41K
Total initial investment$74K$89K

Source: Club SciKidz 2026 FDD, Items 5 and 7[2]. “Equipment, build-out, other” is computed as total minus disclosed line items above.

Item 7 · what it costs to open + operate

The Vitals

Total investment
$74K – $89K
Top 40% of category vs category
Liquid capital req'd
$2K – $3K
Top 40% of category vs category
Franchise fee
$45K – $45K
Top 40% of category vs category
Royalty
7.0%
typical 6–8%
Ad fund
3.0%
typical 3–5%
Total fee load
10.0%
vs 9–13% typical

Ongoing fees · Item 6

Club SciKidz: Item 6 recurring fees
FeeAmount
Royalty7.0% of gross sales
Marketing / ad fund3.0% of gross sales
Technology fee$240
Training fee$10
Transfer fee$20K
Inventory (initial)$10K – $15K
Total fee load10.0% of rev

What do units actually make?

Average unit sales run 42% above the education norm.

Avg gross sales$579K

Reported for a subset of outlets rather than the whole system

Cited, not corroborated — printed on page 33 of the 2026 FDD. Nothing else in our record independently restates or re-derives it.
Median gross sales$367KCited, not corroborated — printed on page 33 of the 2026 FDD. Nothing else in our record independently restates or re-derives it.
Item 19 typegross sales
Sample size6 outlets

Source: FDD 2026 · Item 19

Single-unit · not modelled

Returns at a glance

An FDD discloses gross sales, not profit, and the operating costs that turn one into the other are in no filing. We publish no modelled return for Club SciKidz until someone supplies them — yours, in the models below.

—

Not modelled yet

An FDD discloses gross sales, not profit. We hold no sourced figure for COGS, labour, rent / occupancy and other operating costs, and will not substitute an assumed one. Enter your own and the model runs on your assumptions.

Total invested capital · disclosed

$84K

Item 7 initial investment plus working capital, as filed — the one figure here that needs no assumption.

ROI & LBO modelsSingle-unit · 25-unit portfolio · editable
Blue values = direct from FDD (Item 7 investment, Item 19 revenue, Item 6 fees)Not set = no filing supplies it and we will not substitute one. Enter your own

What one unit earns on your invested capital

Model A · Single-Unit Return

Computes unlevered return on invested capital (ROIC) for a single franchise unit, read against the 30–60% reference band · Yale SOM, Post-MBA Path Exhibit 2 (2023). Below that band a passive index fund likely outperforms; above it the franchisor has pricing power you're subsidizing.

Note: Item 19 revenue is what the franchisor discloses, and it is the top line only — gross sales are not profit. No FDD discloses the operating costs that turn one into the other, so those fields start empty and nothing is modelled until you supply them from your own lease quote, labor market and build-out budget.

Returns model · single-unit ROIC

What would one Club SciKidz unit return on the cash you put in?

From FDDNot set — you supply itYou overrode an FDD value
Revenue · per unit, per yearFDD
FDD Item 19 reports $578,503 per unit — Reported for a subset of outlets rather than the whole system. Adjust to a franchisee figure before relying on this.
Franchisor take · royalty + ad fundFDD
typ 6–8%
typ 3–5%
Operating costs · not in any FDDnot set

Illustrative category typicals — not sourced to any filing, survey or sample. Replace them with figures from franchisee validation calls before you rely on the output.

Total invested capital · what you put in to openFDD
FDD Item 7: $74K–$89K (midpoint used)
FDD reports $2K–$3K

Unlevered ROIC · per unit

Your modelled return on total invested capital, before any debt financing.

—

An FDD discloses gross sales, not profit. We hold no sourced figure for COGS, labour, rent / occupancy and other operating costs, and will not substitute an assumed one. Enter your own and the model runs on your assumptions.


Store EBITDA · annual
—
EBITDA margin
—
Total invested
$84K
Payback
—
Single-unit only. A multi-unit portfolio gives up roughly 5–15% of this to shared services (corporate G&A) before reaching the ~10-unit break-even point.

What 25 units return when you use SBA financing

Model B · Return on Equity: Debt-Financed Acquisition

Models a 25-unit portfolio acquisition financed with an SBA 7(a) loan. Shows equity IRR (your return on cash invested), DSCR (how safely the cash flow covers debt service), and the capital stack (SBA + seller + equity breakdown).

This is the “search fund” or “entrepreneurship through acquisition” scenario: you buy an existing multi-unit operator, use leverage to amplify returns, and either operate or hire management. The 25-unit size is the typical minimum for an SBA-backed franchise portfolio acquisition to pencil as a full-time income.

What “return on equity” means here: if you put in $500K of your own cash and the business generates enough EBITDA to pay down debt and grow, your equity IRR is the annual return on that $500K, including the value created when you eventually sell. Target IRR for a search fund is typically 25–35%.

Not modelled yet

An FDD discloses gross sales, not profit. We hold no sourced figure for COGS, labour, rent / occupancy and other operating costs, and will not substitute an assumed one. Enter your own and the model runs on your assumptions.

A 25-unit return is built on a per-unit EBITDA. Fill in the operating costs in Model A above and this model runs on that figure, or take the whole scenario to the full ROI workbench, where the portfolio and LBO models accept your own per-unit economics directly.

These models are for research and scenario planning only. Not investment advice. Actual results depend on your specific location, management, and market conditions. Consult a franchise attorney and accountant before signing any franchise agreement.

Item 19 · Source: 2026 FDD

Financial Performance

Reported for a subset of outlets rather than the whole system

Avg gross sales
$579K
Per unit, per year
Median gross sales
$367K

Gross sales are revenue before expenses — not profit. Actual owner earnings depend on rent, labor, royalties, marketing fees, and debt service.

Item 19 type
gross sales
Sample size
6 outlets
vs category median 16 · small
Range (low → high)
$91K→$1.7MCited, not corroborated — printed on page 33 of the 2026 FDD. Nothing else in our record independently restates or re-derives it.
Cohort dispersion (min → max)
Reporting year
2025
Fiscal year the figures cover
Source filing
FDD 2026
Disclosed in the 2026 filing, covering 2025
Transparency
3 / 10
vs category median 4 / 10 · below
Gross sales rank19th
Item 19 reporting methods vary across brands
Investment cost rank22th
Lower investment ranks lower (better)
Royalty rate rank21th
Lower royalty = lower percentile (better)
Unit count rank43th
vs Education peers
Risk score rank12th
Lower risk = lower percentile (better)

Compared against 204 Education brands

Showing the headline figures — all 142 extracted fields are in the Full FDD Report · $19 →
Revenue insight

Revenue is 7.1x the investment midpoint. At typical franchise margins, this suggests a payback under 3 years.

Operator outlook

What the numbers say

Data-driven interpretation of this brand's financial disclosures, fee structure, and system trajectory.

Unit economics

Average unit generates $579K/year in gross sales. Median is $367K — top performers pull the average up, so a typical unit earns less. Revenue-to-investment ratio: 7.1x. Reported for a subset of outlets rather than the whole system.

Fee burden

Total ongoing fee load of 10.0% (near the Education median).

Disclosure

Transparency score 3/10 — moderate disclosure depth. Average and range data are available but detailed cohort breakdowns may be limited.

Operator retention

System expanding at 60.0% CAGR over 3 years across 25 units — operators are staying and new ones are joining.

Source: FDD Item 19 financial performance representations and publicly filed FDD data. Past performance is not indicative of future results. Verify all figures with the franchisor and current franchisees before making any investment decision.

vs Education medians

How Club SciKidz Compares

Metric
Club SciKidz
Category median
vs median
Investment
$81K
$194Kmiddle half $94K–$625K · n=164
Below median, better than category
Revenue
$579K
$408Kmiddle half $269K–$1.2M · n=72
Above median, better than category
Unit Count
25
20middle half 6–79 · n=164
Above median, better than category

Category median of published Education brands that report the figure; the middle half spans the 25th to 75th percentile and n counts the brands behind it. Medians are used because a few very large systems pull an average far from the typical brand. Revenue is disclosed gross sales, not profit.

Is the system healthy?

Total units25Verified — printed on page 35 of the 2026 FDD (Item 20), and the table's own arithmetic closes on it three ways.
3-yr growth+60.0% (favorable vs category)
Turnover rate4.2% (favorable vs category)

Source: FDD 2026 · Item 20

Unit growth

Item 20 · unit dynamics

The Growth Chart

Total units
25
Opened
5
Last reporting year
Closed
0
Terminated
0
Franchisor ended the franchise (per Item 20)
Non-renewed
0
Term expired, not renewed (per Item 20)
Turnover rate
4.2%
Company-owned
1
Corporate units in the system
% franchised
96%
vs corporate-owned
Net growth (3-yr)
+60.0%
Net unit change over 3 years
3-yr CAGR
+60.0%
Compounded over last 3 years

Last fiscal year · Item 20 exits and transfers

Terminated
0
Not renewed
0
Transferred
1
Reacquired
0
Franchisor bought back
Signed, not yet open
0
0.00 per open outlet · Item 20 Table 5
Projected new
3
Franchisor's next-year forecast
Transfer rate
4.0%
Owners selling to other franchisees
2023
15
Franchised units
2024
17+2
Franchised units
2025
24+7
Franchised units

Year-over-year franchised unit counts and net change. Source: FDD Item 20.

Item 20 · 16 states with active franchisees

The Territory Map

Derived from franchisee contact records. Shows states with at least one current operator. Not where the franchisor is registered to sell new units (that data is re-extracting in a future refresh).

AK
ME
VT
NH
MA
RI
CT
NY
NJ
PA
DE
MD
DC
WA
OR
CA
NV
ID
MT
WY
UT
CO
AZ
NM
ND
SD
NE
KS
OK
TX
MN
IA
MO
AR
LA
WI
IL
MS
TN
MI
IN
KY
AL
OH
WV
GA
VA
NC
SC
FL
HI
Active operators · 16 states
No contacts on file

States derived from franchisee contact records (FDD Item 20). Shows states with at least one current operator on file. Full state registration data (Item 12) will appear on a future FDD refresh.

Where the owners are · Item 20 owner list

22 current owners across 16 states.

  • CA 4
  • TX 3
  • GA 2
  • CT 1
  • FL 1
  • IL 1
  • IN 1
  • KS 1
  • MD 1
  • NC 1
  • NJ 1
  • NY 1
  • +4 more states

Counts only, from the list the franchisor prints in Item 20. Names and phone numbers are for your own due diligence and are not shown here.

Growth insight

Fast growth in a small system. Newer franchisors expanding quickly may not yet have the support infrastructure of larger systems.

SBA loan performance

Government records

SBA Loan Data

Aggregated from SBA loan disclosures. This brand has only 3 7(a) loans on file; statistical reliability is limited below 10 loans.

Total loans
3
Loan volume
$782K
Median loan
$191K
50th percentile
Charge-off rate
Under 10 loans (3)
Insufficient SBA coverage: 3 loans, rate hidden below 10

Historical SBA 7(a) lending data, not predictive of future performance. How SBA charge-off rates are calculated

Repayment rate (PIF)
Under 10 loans (3)
5-yr charge-off
Under 10 loans (3)
Loans approved 2021+
Active lenders
3
Defaults
N/A

Explore lender portfolios on Bank Reports or regional data on State Reports.

What could kill this investment?

SBA charge-offUnder 10 loans (3)
Verdict score76/100 (higher is better)
Litigation1 cases
Auditor going-concern doubtNo (favorable vs category)

Source: SBA 7(a) FOIA · FDD Items 3, 21

Risk analysis

FranchiseVerdict rating + FDD Items 3, 4, 8, 16, 21

Risk & Legal

AStrongest tier76Verdict score 76/100

Undisclosed profitability metrics and rapid expansion of a small system create meaningful uncertainty around franchisee returns; past litigation suggests franchisor-franchisee tension.

Moderate confidence±10 pts
6686

Litigation (Item 3)

Subject: the franchisor is a named party (plaintiff).

Club SciKidz LLC v. Thuylinh Nguyen (Docket No. 19CVE1268, Superior Court of Cherokee County, Georgia): Filed July 1, 2019 to enforce non-compete against former franchisee. Settled July 1, 2019 with monetary compensation paid by Nguyen to franchisor and release of non-compete obligation.

Bankruptcy (Item 4)

None disclosed

Audited financials (Item 21)

Yes · Seay & Weissinger LLC

Franchisor revenue (Item 21)

Yr 1: $0.5MYr 2: $0.4MNon-royalty: $0.0M

Franchisor entity revenue (not unit-level)

Figures from the audited financial statements of Club SciKidz, LLC (single franchisor entity; no parent/guarantor presented), fiscal year ended December 31, 2025 (most recent) with 2024 comparative. Stated in whole US dollars (not in thousands). Total revenues of $522,449 comprise Franchise fees $138,900, Royalties $335,534, Brand fund contributions $47,939, and Other income $76. other_revenue reflects the $76 "Other income" line. Balance sheet reconciles: Total Assets $1,146,226 = Total Liabilities $1,047,159 + Members' equity $99,067. Net income $245,045 (no net loss).

ⓘ These are the parent company's consolidated financials (the parent guarantees the franchisor), not this brand's standalone results — the figure reflects the whole corporate group, not this brand alone.

Supplier relationship · Items 8 & 16

  • Franchisor sells you products: No
  • Kickbacks from required suppliers: No
  • Must buy proprietary products: Yes
  • Restricted to system-approved products: Yes
  • Can negotiate own supplier terms: No

Score breakdown · what drove the 76 / 100 verdict

  1. 01MEDNet income not disclosed in FDD Item 19 — unable to validate profitability claims against $248k average revenue
  2. 02MINORAggressive unit growth (41.2% YoY) on small base (25 units) suggests rapid expansion without proven unit economics
  3. 03HIGHLitigation history shows franchisor aggressively enforced non-competes, indicating potential relationship friction and franchisee restrictions
  4. 04MEDHigh royalty rate (7%) combined with undisclosed net income makes true ROI calculation impossible
  5. 05MINORFranchise fee ($45k) plus startup costs ($74.4k–$88.5k total) represent significant capital outlay with unvalidated profit margins

Severity inferred from the FDD text · not a regulatory classification

Showing the headline figures — all 142 extracted fields are in the Full FDD Report · $19 →

Full litigation history from the FDD (Items 3 and 4) →

What are you signing up for?

Ongoing fees run about 10.0% of sales (royalty + ad fund), before rent and labor.

Initial term10 yrs
Renewal term5 yrs
TerritoryExclusive (favorable vs category)
Initial training30 hrs

Source: FDD 2026 · Items 11, 12, 17

FDD Items 12, 15, 17 · continued from Risk & Legal

Contract & Territory Detail

Initial term10 years
Renewal term5 years
Allowed renewalsℹ2
Territory typeExclusive territory
Protected territoryYes
Exclusive territoryℹYes
Territory population450,000
Online sales rightsℹRestricted
Franchisor can competeNo
Hire a manager?Allowed
Owner-operatorRequired
Non-compete (years)ℹ2 years
Non-compete (miles)ℹ10 mi
Right of first refusalℹYes
Transfer requires consentYes
Termination notice30 days
Mandatory arbitrationNo
Jury trial waiverNo
Governing lawGA
Litigation count1
View Item 3 litigation summary

Club SciKidz LLC v. Thuylinh Nguyen (Docket No. 19CVE1268, Superior Court of Cherokee County, Georgia): Filed July 1, 2019 to enforce non-compete against former franchisee. Settled July 1, 2019 with monetary compensation paid by Nguyen to franchisor and release of non-compete obligation.

Items 10, 11

Training & Operations

Classroom training
30 hrs
On-the-job training
0 hrs
Training location
Virtual with Video Support
Ongoing training
Optional
Time to open
3 mo
From signing to launch
Site selection
Franchisee with franchisor approval
Franchisor financing
Not offered
Item 10
POS system
ACTIVE Network
Operating tech stack

Items 5 & 11

Franchisor Support

✓Site selection assistance
✓Grand opening support
✗Lease negotiation help

Technology: ACTIVE Network

Item 20 · call current owners

Franchisee Contacts

22 owners to call

Name · phone · city · state. Extracted from FDD Item 20

Unlock 22 contacts · $49
Free preview
(913) 475-••••KS
Unlock all 22 contacts
(772) 240-••••FL
(704) 763-••••NC
(229) 444-••••TX
(317) 851-••••IN

Frequently asked questions

Frequently Asked Questions

How much does it cost to open a Club SciKidz franchise?

The total investment to open a Club SciKidz franchise ranges from $74K – $89K, with an initial franchise fee of $45K. This includes real estate, equipment, inventory, and working capital as disclosed in their Franchise Disclosure Document (FDD).

What do Club SciKidz franchise owners earn?

According to Item 19 of the Club SciKidz FDD, the average gross sales per unit is $579K. The median is $367K. Important context: Reported for a subset of outlets rather than the whole system. Note: this is gross revenue, not profit. Actual owner earnings vary based on location, operating costs, and management.

Who owns Club SciKidz?

Club SciKidz is franchised by Club SciKidz LLC. Source: FDD Item 1, 2026 filing.

What is Item 19 in the Club SciKidz FDD?

The FDD section where a franchisor may disclose financial performance of its outlets. Disclosure is optional and formats vary; figures are typically gross sales, which is revenue before expenses, not profit. FranchiseVerdict extracts these figures directly from the Club SciKidz FDD and qualifies whose outlets they describe.

What is Club SciKidz's franchise failure rate?

SBA 7(a) loan charge-off data is not available for Club SciKidz (fewer than 10 loans on file). Charge-off rates are one way to gauge franchise risk, but not all franchise loans go through the SBA program. We recommend reviewing turnover and closure data in the FDD and speaking with current franchisees.

How many Club SciKidz franchise locations are there?

As of their most recent FDD filing, Club SciKidz has 25 total units in the United States, including 24 franchised units and 1 company-owned units. 5 new units were opened in the latest reporting year.

Is Club SciKidz a good franchise to buy?

FranchiseVerdict rates Club SciKidz as a A-grade franchise with a verdict score of 76 out of 100 (higher is better). The grade is a deterministic score built from six weighted dimensions — financial health, unit economics, unit growth, scale, legal, and transparency — then calibrated against SBA loan charge-off rates and FDD age. Transparency is one of the six, so a filing that discloses less scores lower on that dimension than one that discloses more. Our rating is based solely on publicly available FDD and government data; we recommend speaking with current franchisees before making any investment decision. This is not investment advice.

Data sourced from public FDD filings and SBA 7(a) FOIA records. Not financial advice.

For franchisors

Are you the franchisor?

If you represent Club SciKidz, you can request corrections or provide updated information.

Other Education franchises

Compare similar franchise opportunities in the Education category

Data extracted from public FDD filings and SBA 7(a) loan disclosures (FOIA). This information is provided for research purposes only and does not constitute financial, legal, or investment advice. Verify all figures with the franchisor's current Franchise Disclosure Document before making any investment decision.