FranchiseVerdict
Oxygen Yoga & Fitness logo
FV-01858·MODERATEStandard62

Oxygen Yoga & Fitness

OtherFranchising since 2023Website
Investment
$147K – $198K
50th pct Other
Avg revenue
50th pct Other
Royalty
Units
0
0th pct Other
SBA default

Bottom line

  • Total investment $147K – $198K including a $120K franchise fee.
  • No Item 19 financial performance data disclosed — the franchisor chose not to publish revenue figures.
  • Rated MODERATE with a risk score of 65/100.
  • Auditor disclosed a going-concern note — flagged doubt about the franchisor's ability to continue operations. Verify against the latest FDD.

Item 1 · who you're contracting with

The Franchisor

Legal entity
OYF US INC.
Parent company
Oxygen Yoga & Fitness Inc. (“OYF Inc.”)
Incorporated in
Delaware
HQ
33-24076 112 Avenue, Maple Ridge, British Columbia, Canada V2W 0K2
Auditor
Moss Adams LLP
Audited financials
Franchisor revenue
$57K
vs $0 prior year
⚠ Going-concern note
Disclosed in FDD 2025
Auditor flagged doubt about continued operations. Verify against the latest FDD before deciding.

Yale framework · single-unit ROIC

Returns Analysis

Pulls Item 7 (investment) and Item 19 (revenue) from this brand's FDD into the Yale unlevered-ROIC formula. Override any input to stress-test it against your own assumptions.

The model · Yale framework

What would one Oxygen Yoga & Fitness unit return on the cash you put in?

Revenue · per unit, per year
$
Item 19 not disclosed — typing your own estimate
Franchisor take · royalty + ad fund
Royaltytyp 68%
%
Ad fundtyp 35%
%
Operating costs · category default: generic
COGS
%
Labor
%
Rent / occupancy
%
Other operating
%
Total invested capital · what you actually put in
Initial investment
$
FDD Item 7: $147K–$198K
Working capital
$
FDD reports $9K–$30K

Unlevered ROIC · per unit

61%

Above typical band (30–60%)

0%30–60% Yale band80%

Store EBITDA · annual
$116K
EBITDA margin
15.5%
Total invested
$192K
Payback
20 mo
Unit-level only. A multi-unit portfolio gives up roughly 5–15% of this to shared services (corporate G&A) before reaching the ~10-unit break-even Yale describes.

Overview

About

Franchisees operate yoga and fitness studios offering group classes (yoga, pilates, spin, HIIT), personal training, and likely membership-based recurring revenue models. Day-to-day operations include class scheduling, instructor management, member retention, facility maintenance, and marketing to build a local membership base.

CEO
Jennifer Hamilton
Founded
2022
FDD year
2025
States available
0

Item 7 · what it costs

The Vitals

Total investment
$147K – $198K
All-in to open one unit
Liquid capital
$9K – $30K
Cash you must have on hand
Franchise fee
$120K
Royalty
n/d
Ad fund
1.5%
typical 3–5%
Total fee load
1.5%
vs 9–13% typical

Item 19

Financial Performance

This franchisor did not disclose financial performance representations in Item 19, or our extractor could not parse them.

Item 20 · unit dynamics

The Growth Chart

Total units
0
Opened
0
Last reporting year
Closed
0
Company-owned
0
Corporate units in the system
Multi-unit owners
16.7%
2023
0±0
Franchised units
2024
0
Franchised units
2025
0
Franchised units

Year-over-year franchised unit counts and net change. Source: FDD Item 20.

Item 20 · 10 states with active franchisees

The Territory Map

Derived from franchisee contact records. Shows states with at least one current operator — not where the franchisor is registered to sell new units (that data is re-extracting in a future refresh).

AK
ME
VT
NH
MA
RI
CT
NY
NJ
PA
DE
MD
DC
WA
OR
CA
NV
ID
MT
WY
UT
CO
AZ
NM
ND
SD
NE
KS
OK
TX
MN
IA
MO
AR
LA
WI
IL
MS
TN
MI
IN
KY
AL
OH
WV
GA
VA
NC
SC
FL
HI
Registered · 10 states
Not registered

States derived from franchisee phone area codes (Item 20). Approximate — ported numbers may show the original state, not the franchisee's current location.

Government records

SBA Loan Data

Aggregated from SBA 7(a) loan disclosures, public data unique to FranchiseVerdict.

No SBA loan data available for this brand.

FranchiseVerdict rating + FDD Items 3, 5, 6, 12, 17

Risk & Legal

65
Risk · 0-100
MODERATE65 / 100

High-fee yoga franchise with zero transparent financial data, unknown unit count, and unprotected territory creates severe due diligence gaps that prevent informed investment decision.

Score breakdown · what drove the 65 / 100 rating

  1. 01MINORNo Item 19 financial performance disclosure (zero units reported, revenue/net income unknown) — impossible to validate ROI claims
  2. 02MINORHigh franchise fee ($120,000) relative to total investment ($146,500-$197,500) with unknown royalty structure creates opaque cost model
  3. 03MEDZero reported franchise units with unknown growth trajectory suggests either brand new concept, rebranding, or significant unit decline/dormancy
  4. 04MINORUnprotected territory exposes franchisee to direct brand competition and encroachment within service radius
  5. 05MED10-year term locks capital into unproven business model with no performance benchmarks or exit provisions disclosed

Severity inferred from the FDD text · not a regulatory classification

FDD Items 5, 6, 12, 17 · continued from Risk & Legal

Contract & Territory Detail

Territory
Population-based
Protected territory
No
Initial term
10 years
Renewal term
5 years
Online sales rights
Restricted
Franchisor can compete
Yes
Hire a manager?
Allowed
Litigation count
0
Right of first refusal
Yes
Franchisor can buy back on resale
Mandatory arbitration
Yes
Jury trial waiver
Yes
Non-compete
2 yrs
Post-termination restriction
Owner-operator
Required
Governing law
Delaware

Item 11

Training & Operations

Classroom training
20 hrs
On-the-job training
0 hrs

Item 20

Franchisee Contacts

Phone numbers extracted directly from this brand's FDD Item 20. After purchase, you'll also receive a list of validation questions tailored to this brand.

Franchisee contacts

15 numbers

Locked
(209) 614-••••
NorCal Oxygen LLC Jasmeet Bahia
CA
(857) 636-••••
Ohm to Emerald LLC Jenny Farrell and Elizabeth Hayes
NY
(818) 968-••••
OYF SOCAL INC Lindy Pearson
CA

One-time purchase · CSV download · Validation questions included

FDD download

Oxygen Yoga & Fitness · FDD (2025) PDF

Single-page checkout · instant download · CSV export of contacts available separately above