Oxygen Yoga & Fitness Franchise Cost, Revenue & Review 2026
Data from FDD filing
Analysis by FranchiseVerdict Research · Methodology
Oxygen Yoga & Fitness is a boutique fitness franchise offering infrared hot yoga and fusion fitness classes. Franchisees run the studios, managing instructors, class scheduling, and membership growth.
FranchiseVerdict summary · 2026
A Oxygen Yoga & Fitness franchise requires a total initial investment of $388K – $642K, including a $49K franchise fee. The 2025 FDD does not disclose unit-level revenue (no Item 19). FranchiseVerdict grade: C (Average), an editorial assessment, not investment advice. Run a live ROI scan →
Data last verified · figures per the 2025 FDD issuance
Overview
- Investment
- $388K – $642K
- 71st pct Health & Fitn…
- Avg gross sales
- N/A
- 0 outlets
- Royalty
- N/A
- Units
- 0
- 0th pct Health & Fitn…
- SBA charge-off
- N/A
Quick verdict · Health & Fitness · color = vs category peers
Green = favorable by >10% vs Health & Fitness avg · No shading = within ±10% · Red = unfavorable by >10% · Source: FDD filings + SBA 7(a)
Data from public FDD filings and SBA records. Not financial advice. Methodology
Bottom line
- COSTTotal investment $388K – $642K including a $49K franchise fee.
- RETURNSTotal revenue for FY2024 of $57,359 comprises royalties $51,022 and franchise fee $6,337; FY2023 revenue was $0. Net loss of $601,012 includes $122,793 loss on sale of discontinued operations. Going concern; total stockholder's deficit of $1,030,091.
- RISKVerdict C (Average), verdict score 41/100 (higher is better).
- DATANo Item 19 financial performance representation. Without franchisor-disclosed revenue data, you'll need to gather unit economics directly from existing franchisees.
Item 1 · who you're contracting with
The Franchisor
Corporate structure & franchisor financials
- Legal entity
- OYF US Inc.
- Parent company
- Oxygen Yoga & Fitness Inc. (OYF Inc.), British Columbia, Canada
- Ultimate parent
- Oxygen Yoga & Fitness Inc.
- CEO title
- Director/CEO/President
- Jennifer Hamilton
- CEO experience
- 13 yrs
- Years in role or industry
- Incorporated in
- DE
- HQ
- 33-24076 112 Avenue, Maple Ridge, British Columbia, Canada V2W 0K2
- Auditor
- Moss Adams LLP
- Audited financials
- Franchisor revenue
- $57K
- vs $0 prior year
Overview
About
- CEO
- Jennifer Hamilton
- Headquarters
- DE
- Founded
- 2022
- FDD year
- 2025
- States available
- 0
Can you afford it, and what does the money buy?
Entry cost runs 10% below the typical health & fitness franchise.
Source: FDD 2025 · Items 5–7
Full Item 7 breakdown11 line items
Initial investment breakdown
| Line item | Low | High | |
|---|---|---|---|
| Area Representative Fee | $120K | $120K | |
| Initial Marketing Feenot refundable | $5K | $5K | |
| Training Expensesnot refundable | $0 | $5K | |
| Furniture, Equipment & Signsnot refundable | $0 | $9K | |
| Inventory and Suppliesnot refundable | $3K | $6K | |
| Computer System and Telephonenot refundable | $4K | $5K | |
| Costs of complying with franchise laws applicable to Franchised Territorynot refundable | $0 | $5K | |
| Business License and Permitsnot refundable | $500 | $2K | |
| Insurancenot refundable | $3K | $7K | |
| Professional Feesnot refundable | $3K | $8K | |
| Additional Funds - 3 monthsnot refundable | $9K | $30K | |
| Total initial investment | $147K | $202K |
Line items extracted from FDD Item 7. Ranges reflect the franchisor's stated low and high per line. Total is the sum of line-item lows / highs — actual costs may fall outside this range depending on market and build-out scope.
Item 7 · what it costs to open + operate
The Vitals
- Total investment
- $388K – $642K
- Bottom third — review vs category
- Liquid capital req'd
- $20K – $40K
- Middle of category vs category
- Franchise fee
- $49K – $49K
- Middle of category vs category
- Royalty
- Area representatives receive 66.6% of franchise fees and …
- Ad fund
- 0.0%
- typical 3–5%
- Total fee load
- 1.5%
- vs 9–13% typical
Ongoing fees · Item 6
| Fee | Amount |
|---|---|
| Marketing / ad fund | 0.0% of gross sales |
| Technology fee | $250 |
| Training fee | $5K |
| Transfer fee | $50K |
| Renewal fee | $50K |
| Inventory (initial) | $3K – $6K |
| Total fee load | 1.5% of rev |
ROI & LBO modelsSingle-unit · 25-unit portfolio · editable
Oxygen Yoga & Fitness did not disclose financial performance in FDD Item 19. The ROIC and return models require Item 19 revenue. Without it all inputs are estimates. You can still run the calculator with your own assumptions by entering an expected revenue figure.
Returns model · single-unit ROIC
What would one Oxygen Yoga & Fitness unit return on the cash you put in?
Unlevered ROIC · per unit
Estimated return on your total franchise investment, before any debt financing.
44%
Within the 30–60% "attractive franchise" band
These models are for research and scenario planning only. Not investment advice. Actual results depend on your specific location, management, and market conditions. Consult a franchise attorney and accountant before signing any franchise agreement.
Item 19 · Source: 2025 FDD
Financial Performance
Total revenue for FY2024 of $57,359 comprises royalties $51,022 and franchise fee $6,337; FY2023 revenue was $0. Net loss of $601,012 includes $122,793 loss on sale of discontinued operations. Going concern; total stockholder's deficit of $1,030,091.
Operator outlook
What the numbers say
Data-driven interpretation of this brand's financial disclosures, fee structure, and system trajectory.
Fee burden
Total ongoing fee load of 1.5% — below the Health & Fitness average of 8.4%.
Disclosure
Franchisor chose not to disclose financial performance representations. You will need to gather unit economics directly from existing franchisees.
Multi-unit rate
Only 17% of franchisees own multiple units. Could indicate challenging economics or a young system where operators haven't had time to expand.
Source: FDD Item 19 financial performance representations and publicly filed FDD data. Past performance is not indicative of future results. Verify all figures with the franchisor and current franchisees before making any investment decision.
vs Health & Fitness averages
How Oxygen Yoga & Fitness Compares
Is the system healthy?
Source: FDD 2025 · Item 20
Unit growth
Item 20 · unit dynamics
The Growth Chart
- Total units
- 0
- Opened
- 0
- Last reporting year
- Closed
- 0
- Terminated
- 0
- Franchisor ended the franchise (per Item 20)
- Non-renewed
- 0
- Term expired, not renewed (per Item 20)
- Company-owned
- 0
- Corporate units in the system
- Multi-unit owners
- 16.7%
3-year detail · Item 20
- Opened (3yr)
- 0
- Closed (3yr)
- 0
- Terminated (3yr)
- 0
- Non-renewed (3yr)
- 0
- Transfers (3yr)
- 0
- Reacquired (3yr)
- 0
- Franchisor bought back
- Projected new
- 15
- Franchisor's next-year forecast
Year-over-year franchised unit counts and net change. Source: FDD Item 20.
Item 20 · 5 states with active franchisees
The Territory Map
Derived from franchisee contact records. Shows states with at least one current operator. Not where the franchisor is registered to sell new units (that data is re-extracting in a future refresh).
States derived from franchisee contact records (FDD Item 20). Shows states with at least one current operator on file. Full state registration data (Item 12) will appear on a future FDD refresh.
SBA loan performance
Government records
SBA Loan Data
Aggregated from SBA 7(a) and 504 loan disclosures, public data unique to FranchiseVerdict.
No SBA loan data available for this brand.
What could kill this investment?
Source: SBA 7(a) FOIA · FDD Items 3, 21
Risk analysis
FranchiseVerdict rating + FDD Items 3, 4, 8, 16, 21
Risk & Legal
Litigation (Item 3)
No litigation required to be disclosed in Item 3.
Bankruptcy (Item 4)
None disclosed
Audited financials (Item 21)
Yes · Moss Adams LLP
Franchisor revenue (Item 21)
Franchisor entity revenue (not unit-level)
Supplier relationship · Items 8 & 16
- Franchisor sells you products: Yes
- Kickbacks from required suppliers: No
- Must buy proprietary products: Yes
- Restricted to system-approved products: Yes
- Can negotiate own supplier terms: No
Score breakdown · what drove the 41 / 100 verdict
- 01MINORNo Item 19 financial performance disclosure (zero units reported, revenue/net income unknown) — impossible to validate ROI claims
- 02MEDZero reported franchise units with unknown growth trajectory suggests either brand new concept, rebranding, or significant unit decline/dormancy
- 03MINORUnprotected territory exposes franchisee to direct brand competition and encroachment within service radius
- 04MED10-year term locks capital into unproven business model with no performance benchmarks or exit provisions disclosed
Severity inferred from the FDD text · not a regulatory classification
What are you signing up for?
Ongoing fees run about 1.5% of sales (royalty + ad fund), before rent and labor.
Source: FDD 2025 · Items 11, 12, 17
FDD Items 12, 15, 17 · continued from Risk & Legal
Contract & Territory Detail
| Initial term | 10 years |
|---|---|
| Renewal term | 5 years |
| Allowed renewalsℹ | 2 |
| Territory type | protected |
| Protected territory | No |
| Exclusive territoryℹ | No |
| Territory population | 25,000 |
| Online sales rights | Restricted |
| Franchisor can compete | Yes |
| Hire a manager? | Allowed |
| Owner-operator | Required |
| Non-compete (years)ℹ | 2 years |
| Non-compete (miles)ℹ | 10 mi |
| Right of first refusalℹ | Yes |
| Transfer requires consent | Yes |
| Termination notice | 30 days |
| Mandatory arbitration | Yes |
| Arbitration location | Vancouver, British Columbia, Canada |
| Jury trial waiver | Yes |
| Governing law | DE |
| Litigation count | 0 |
View Item 3 litigation summary
No litigation required to be disclosed in Item 3.
Items 10, 11
Training & Operations
- Classroom training
- 20 hrs
- On-the-job training
- 0 hrs
- Training location
- Online or a location designated by franchisor
- Ongoing training
- Required
- Time to open
- 2 mo
- From signing to launch
- Franchisor financing
- Not offered
- Item 10
Items 5 & 11
Franchisor Support
Item 20 · call current owners
Franchisee Contacts
9 owners to call
Name · phone · city · state. Extracted from FDD Item 20
FDD download
Oxygen Yoga & Fitness · FDD (2025) PDF
Frequently asked questions
Frequently Asked Questions
How much does it cost to open a Oxygen Yoga & Fitness franchise?
The total investment to open a Oxygen Yoga & Fitness franchise ranges from $388K – $642K, with an initial franchise fee of $49K. This includes real estate, equipment, inventory, and working capital as disclosed in their Franchise Disclosure Document (FDD).
What do Oxygen Yoga & Fitness franchise owners earn?
Oxygen Yoga & Fitness does not disclose average franchise owner earnings in their FDD Item 19. Not all franchisors are required to make financial performance representations. We recommend asking existing franchisees directly about their financial experience.
What is Item 19 in the Oxygen Yoga & Fitness FDD?
The FDD section where a franchisor may disclose financial performance of its outlets. Disclosure is optional and formats vary; figures are typically gross sales, which is revenue before expenses, not profit. FranchiseVerdict extracts these figures directly from the Oxygen Yoga & Fitness FDD and qualifies whose outlets they describe.
What is Oxygen Yoga & Fitness's franchise failure rate?
SBA 7(a) loan charge-off data is not available for Oxygen Yoga & Fitness (fewer than 10 loans on file). Charge-off rates are one way to gauge franchise risk, but not all franchise loans go through the SBA program. We recommend reviewing turnover and closure data in the FDD and speaking with current franchisees.
Is Oxygen Yoga & Fitness a good franchise to buy?
FranchiseVerdict rates Oxygen Yoga & Fitness as a C-grade franchise with a verdict score of 41 out of 100 (higher is better), based on our analysis of investment costs, revenue data, SBA loan performance, and growth trends. Our rating is based solely on publicly available FDD and government data; we recommend speaking with current franchisees before making any investment decision. This is not investment advice.
Data sourced from public FDD filings and SBA 7(a) FOIA records. Not financial advice.
For franchisors
Are you the franchisor?
If you represent Oxygen Yoga & Fitness, you can request corrections or provide updated information.
Other Health & Fitness franchises
Compare similar franchise opportunities in the Health & Fitness category
Data extracted from public FDD filings and SBA 7(a) loan disclosures (FOIA). This information is provided for research purposes only and does not constitute financial, legal, or investment advice. Verify all figures with the franchisor's current Franchise Disclosure Document before making any investment decision.