FranchiseVerdict
Shot of Art logo
FV-02306·STRONGExcellent95

Shot of Art

Formerly known as Spirit of a Fighter

OtherFranchising since 2024Website
Investment
$137K – $330K
47th pct Other
Avg revenue
$737K
25th pct Other
Royalty
6.0%
17th pct Other
Units
4
25th pct Other
SBA default

Bottom line

  • Total investment $137K – $330K including a $49K franchise fee, 6.0% ongoing royalty.
  • Average unit revenue of $737K/year (median $810K). Estimated payback in 1.4 years.
  • Rated STRONG with a risk score of 50/100.
  • Auditor disclosed a going-concern note — flagged doubt about the franchisor's ability to continue operations. Verify against the latest FDD.

Item 1 · who you're contracting with

The Franchisor

Legal entity
Shot of Art Franchise LLC
Incorporated in
Delaware
HQ
801 Mateo Street, Unit B, Los Angeles, CA 90021
Auditor
Kezos & Dunlavy
Audited financials
Franchisor revenue
$0
Most recent fiscal year
⚠ Going-concern note
Disclosed in FDD 2025
Auditor flagged doubt about continued operations. Verify against the latest FDD before deciding.

Yale framework · single-unit ROIC

Returns Analysis

Pulls Item 7 (investment) and Item 19 (revenue) from this brand's FDD into the Yale unlevered-ROIC formula. Override any input to stress-test it against your own assumptions.

The model · Yale framework

What would one Shot of Art unit return on the cash you put in?

Revenue · per unit, per year
$
FDD Item 19 reports $736,714
Franchisor take · royalty + ad fund
Royaltytyp 68%
%
Ad fundtyp 35%
%
Operating costs · category default: generic
COGS
%
Labor
%
Rent / occupancy
%
Other operating
%
Total invested capital · what you actually put in
Initial investment
$
FDD Item 7: $137K–$330K
Working capital
$
FDD reports $10K–$50K

Unlevered ROIC · per unit

42%

In Yale's "attractive" band (30–60%)

0%30–60% Yale band80%

Store EBITDA · annual
$111K
EBITDA margin
15.0%
Total invested
$264K
Payback
29 mo
Unit-level only. A multi-unit portfolio gives up roughly 5–15% of this to shared services (corporate G&A) before reaching the ~10-unit break-even Yale describes.

Levered LBO scenario · Yale Crease Capital framing

What would 25 Shot of Art units return on equity?

Edit assumptions

Equity IRR · 5-yr

49.9%

7.57× MOIC

Year-1 DSCR

1.88×

EBITDA ÷ debt service

Equity required

$1.2M

on $5.9M purchase

Total debt

$4.7M

SBA $2.9M + senior + seller note

Overview

About

Shot of Art franchisees operate experiential art studios offering group painting classes, typically in social/entertainment settings. Day-to-day operations include managing instructor schedules, coordinating group bookings, handling supplies/inventory, providing customer service, and marketing locally to drive recurring class attendance and private event bookings.

CEO
Ilya Kuzmin
Founded
2023
FDD year
2025
States available
4

Item 7 · what it costs

The Vitals

Total investment
$137K – $330K
All-in to open one unit
Liquid capital
$10K – $50K
Cash you must have on hand
Franchise fee
$49K
Royalty
6.0%
Gross Sales · typical 6–8%
Ad fund
2.0%
typical 3–5%
Total fee load
8.0%
vs 9–13% typical
Payback period
1.4 yrs
From v3 / Item 19

Item 19

Financial Performance

Avg gross sales
$737K
Per unit, per year
Median gross sales
$810K
Item 19 type
Affiliate performance
Sample size
3 units
vs category median 20 · small
Range (low → high)
$566K$834K
Cohort dispersion
Transparency
10 / 5
vs category median 3 / 5 · above
Revenue rank25th
vs Other peers
Investment cost rank47th
Lower investment ranks lower (better)
Royalty rate rank17th
Lower royalty = lower percentile (better)
Unit count rank25th
vs Other peers
Risk score rank15th
Lower risk = lower percentile (better)

Item 20 · unit dynamics

The Growth Chart

Total units
4
Opened
1
Last reporting year
Closed
0
Turnover rate
0.0%
Company-owned
4
Corporate units in the system
% franchised
0%
vs corporate-owned
2023
0+1
Franchised units
2024
0
Franchised units
2025
0
Franchised units

Year-over-year franchised unit counts and net change. Source: FDD Item 20.

Item 20 · 13 states with active franchisees

The Territory Map

Derived from franchisee contact records. Shows states with at least one current operator — not where the franchisor is registered to sell new units (that data is re-extracting in a future refresh).

AK
ME
VT
NH
MA
RI
CT
NY
NJ
PA
DE
MD
DC
WA
OR
CA
NV
ID
MT
WY
UT
CO
AZ
NM
ND
SD
NE
KS
OK
TX
MN
IA
MO
AR
LA
WI
IL
MS
TN
MI
IN
KY
AL
OH
WV
GA
VA
NC
SC
FL
HI
Registered · 13 states
Not registered

States derived from franchisee phone area codes (Item 20). Approximate — ported numbers may show the original state, not the franchisee's current location.

Government records

SBA Loan Data

Aggregated from SBA 7(a) loan disclosures, public data unique to FranchiseVerdict.

No SBA loan data available for this brand.

FranchiseVerdict rating + FDD Items 3, 5, 6, 12, 17

Risk & Legal

50
Risk · 0-100
STRONG50 / 100

Early-stage art franchise with minimal unit count, unverified financial claims, and limited franchisee reference availability presents moderate-to-high validation risk despite positive unit economics.

Score breakdown · what drove the 50 / 100 rating

  1. 01MEDOnly 4 existing units with unknown growth trajectory suggests early-stage/stagnant system with limited proven scalability
  2. 02MEDNo Item 19 financial performance representations disclosed despite $736K average revenue claim — cannot independently verify earnings
  3. 03MINORHigh initial investment range ($137K-$330K) relative to only 4 franchisees limits reference pool and increases validation difficulty
  4. 04MINOR5-year term is relatively short and may indicate franchisor uncertainty or franchisee concerns about long-term viability
  5. 05MINORFranchise fee ($49K) represents 36-64% of low-end investment, creating significant sunk cost before operations begin

Severity inferred from the FDD text · not a regulatory classification

FDD Items 5, 6, 12, 17 · continued from Risk & Legal

Contract & Territory Detail

Territory
Population/Zip Code
Protected territory
Yes
Initial term
5 years
Renewal term
5 years
Online sales rights
Restricted
Franchisor can compete
Yes
Hire a manager?
Allowed
Litigation count
0
Right of first refusal
Yes
Franchisor can buy back on resale
Mandatory arbitration
Yes
Jury trial waiver
Yes
Non-compete
2 yrs
Post-termination restriction
Owner-operator
Required
Governing law
Delaware

Item 11

Training & Operations

Classroom training
11 hrs
On-the-job training
24 hrs
POS system
approved POS software
Operating tech stack

Item 20

Franchisee Contacts

Phone numbers extracted directly from this brand's FDD Item 20. After purchase, you'll also receive a list of validation questions tailored to this brand.

Franchisee contacts

13 numbers

Locked
(317) 232-••••
IN
(360) 902-••••
WA
(212) 416-••••
NY

One-time purchase · CSV download · Validation questions included

FDD download

Shot of Art · FDD (2025) PDF

Single-page checkout · instant download · CSV export of contacts available separately above