FranchiseVerdict
Puffy Cotton Candy logo
FV-02058·MODERATEExcellent91

Puffy Cotton Candy

Food & Beverage - Ice Cream & DessertsFranchising since 2024Website
Investment
$130K – $323K
15th pct Ice Cream & D…
Avg revenue
$464K
10th pct Ice Cream & D…
Royalty
6.0%
27th pct Ice Cream & D…
Units
2
8th pct Ice Cream & D…
SBA default

Bottom line

  • Total investment $130K – $323K including a $40K franchise fee, 6.0% ongoing royalty.
  • Average unit revenue of $464K/year. Estimated payback in 1.6 years.
  • Rated MODERATE with a risk score of 63/100.
  • Emerging franchise — only 2 years of franchising with 2 units. Early-stage systems carry higher risk but may offer better territory availability.

Item 1 · who you're contracting with

The Franchisor

Legal entity
Puffy Franchise LLC
Incorporated in
Tennessee
HQ
1800 Galleria Blvd. Suite 2320 Franklin, TN 37067
Auditor
Metwally CPA PLLC
Audited financials
Franchisor revenue
$127K
Most recent fiscal year

Yale framework · single-unit ROIC

Returns Analysis

Pulls Item 7 (investment) and Item 19 (revenue) from this brand's FDD into the Yale unlevered-ROIC formula. Override any input to stress-test it against your own assumptions.

The model · Yale framework

What would one Puffy Cotton Candy unit return on the cash you put in?

Revenue · per unit, per year
$
FDD Item 19 reports $463,821
Franchisor take · royalty + ad fund
Royaltytyp 68%
%
Ad fundtyp 35%
%
Operating costs · category default: restaurant
COGS
%
Labor
%
Rent / occupancy
%
Other operating
%
Total invested capital · what you actually put in
Initial investment
$
FDD Item 7: $130K–$323K
Working capital
$
FDD reports $15K–$50K

Unlevered ROIC · per unit

18%

Below typical band (30–60%)

0%30–60% Yale band80%

Store EBITDA · annual
$46K
EBITDA margin
10.0%
Total invested
$259K
Payback
67 mo
Unit-level only. A multi-unit portfolio gives up roughly 5–15% of this to shared services (corporate G&A) before reaching the ~10-unit break-even Yale describes.

Levered LBO scenario · Yale Crease Capital framing

What would 25 Puffy Cotton Candy units return on equity?

Edit assumptions

Equity IRR · 5-yr

49.9%

7.57× MOIC

Year-1 DSCR

1.88×

EBITDA ÷ debt service

Equity required

$278K

on $1.4M purchase

Total debt

$1.1M

SBA $0.7M + senior + seller note

Overview

About

Franchisees operate small-format cotton candy retail kiosks or storefronts, selling colored sugar-spun confections to walk-in customers. Day-to-day work involves machine operation, flavor preparation, customer service, and inventory management. Revenue model depends entirely on foot traffic density and discretionary spending in the chosen location.

CEO
Brendon Curtis
Founded
2024
FDD year
2025
States available
1

Item 7 · what it costs

The Vitals

Total investment
$130K – $323K
All-in to open one unit
Liquid capital
$15K – $50K
Cash you must have on hand
Franchise fee
$40K
Royalty
6.0%
Gross Revenues · typical 6–8%
Ad fund
2.0%
typical 3–5%
Total fee load
8.0%
vs 9–13% typical
Payback period
1.6 yrs
From v3 / Item 19

Item 19

Financial Performance

Avg gross sales
$464K
Per unit, per year
Median gross sales
Item 19 type
Actual Performance
Sample size
1 units
vs category median 18 · small
Transparency
6 / 5
vs category median 4 / 5 · above
Revenue rank10th
vs Food & Beverage - Ice Cream & Desserts peers
Investment cost rank15th
Lower investment ranks lower (better)
Royalty rate rank27th
Lower royalty = lower percentile (better)
Unit count rank8th
vs Food & Beverage - Ice Cream & Desserts peers
Risk score rank59th
Lower risk = lower percentile (better)

Item 20 · unit dynamics

The Growth Chart

Total units
2
Opened
0
Last reporting year
Closed
0
Turnover rate
0.0%
Company-owned
2
Corporate units in the system
% franchised
0%
vs corporate-owned
2023
0±0
Franchised units
2024
0
Franchised units
2025
0
Franchised units

Year-over-year franchised unit counts and net change. Source: FDD Item 20.

Item 20 · 24 states with active franchisees

The Territory Map

Derived from franchisee contact records. Shows states with at least one current operator — not where the franchisor is registered to sell new units (that data is re-extracting in a future refresh).

AK
ME
VT
NH
MA
RI
CT
NY
NJ
PA
DE
MD
DC
WA
OR
CA
NV
ID
MT
WY
UT
CO
AZ
NM
ND
SD
NE
KS
OK
TX
MN
IA
MO
AR
LA
WI
IL
MS
TN
MI
IN
KY
AL
OH
WV
GA
VA
NC
SC
FL
HI
Registered · 24 states
Not registered

States derived from franchisee phone area codes (Item 20). Approximate — ported numbers may show the original state, not the franchisee's current location.

Government records

SBA Loan Data

Aggregated from SBA 7(a) loan disclosures, public data unique to FranchiseVerdict.

No SBA loan data available for this brand.

FranchiseVerdict rating + FDD Items 3, 5, 6, 12, 17

Risk & Legal

63
Risk · 0-100
MODERATE63 / 100

Puffy Cotton Candy presents high risk due to pre-growth-stage franchising (only 2 units), unverified financial claims, franchisor going concern issues, and complete lack of standardized performance data.

Score breakdown · what drove the 63 / 100 rating

  1. 01MINOROnly 2 operating units with unknown growth trajectory indicates minimal system maturity and unproven scalability
  2. 02HIGHGoing Concern status is False, suggesting financial instability or uncertainty at franchisor level
  3. 03MEDNo Item 19 (Financial Performance Representations) disclosed, making revenue/profit claims unverifiable and unusually risky for prospective franchisees
  4. 04MINORWide investment range ($129,800–$322,900) suggests undefined buildout costs and potential for scope creep
  5. 05MINORExtremely small unit count (2 stores) makes financial averages statistically unreliable and vulnerable to single-unit performance swings

Severity inferred from the FDD text · not a regulatory classification

FDD Items 5, 6, 12, 17 · continued from Risk & Legal

Contract & Territory Detail

Territory
Radius/Population
Protected territory
Yes
Initial term
10 years
Renewal term
10 years
Online sales rights
Restricted
Franchisor can compete
Yes
Hire a manager?
Allowed
Litigation count
0
Right of first refusal
Yes
Franchisor can buy back on resale
Mandatory arbitration
Yes
Jury trial waiver
Yes
Non-compete
2 yrs
Post-termination restriction
Owner-operator
Optional
Governing law
Tennessee

Item 11

Training & Operations

Classroom training
16 hrs
On-the-job training
102 hrs
POS system
Square POS
Operating tech stack

Item 20

Franchisee Contacts

Phone numbers extracted directly from this brand's FDD Item 20. After purchase, you'll also receive a list of validation questions tailored to this brand.

Franchisee contacts

24 numbers

Locked
(217) 782-••••
IL
(225) 326-••••
LA
(801) 530-••••
UT

One-time purchase · CSV download · Validation questions included

FDD download

Puffy Cotton Candy · FDD (2025) PDF

Single-page checkout · instant download · CSV export of contacts available separately above