FranchiseVerdict
Kung Fu Tea logo
FV-01438·STRONGExcellent81

Kung Fu Tea

Food & Beverage - Coffee & TeaFranchising since 2011Website
Investment
$169K – $378K
13th pct Coffee & Tea
Avg revenue
49th pct Coffee & Tea
Royalty
4.0%
7th pct Coffee & Tea
Units
388
95th pct Coffee & Tea
SBA default
0.0%
vs <3% typical

Bottom line

  • Total investment $169K – $378K including a $37K franchise fee, 4.0% ongoing royalty.
  • No Item 19 financial performance data disclosed — the franchisor chose not to publish revenue figures.
  • Rated STRONG with a risk score of 46/100. SBA loan default rate of 0.0% across 45 loans (below the industry average).
  • No Item 19 financial performance representation. Without franchisor-disclosed revenue data, you'll need to gather unit economics directly from existing franchisees.

Item 1 · who you're contracting with

The Franchisor

Legal entity
KF Tea Franchising LLC
Parent company
none
Incorporated in
Delaware
HQ
589 8th Ave., 17th Floor, New York, NY 10018
Auditor
PKF O’Connor Davies LLP
Audited financials
Franchisor revenue
$9.1M
vs $8.4M prior year

Yale framework · single-unit ROIC

Returns Analysis

Pulls Item 7 (investment) and Item 19 (revenue) from this brand's FDD into the Yale unlevered-ROIC formula. Override any input to stress-test it against your own assumptions.

The model · Yale framework

What would one Kung Fu Tea unit return on the cash you put in?

Revenue · per unit, per year
$
Item 19 not disclosed — typing your own estimate
Franchisor take · royalty + ad fund
Royaltytyp 68%
%
Ad fundtyp 35%
%
Operating costs · category default: restaurant
COGS
%
Labor
%
Rent / occupancy
%
Other operating
%
Total invested capital · what you actually put in
Initial investment
$
FDD Item 7: $169K–$378K
Working capital
$
FDD reports $10K–$20K

Unlevered ROIC · per unit

31%

In Yale's "attractive" band (30–60%)

0%30–60% Yale band80%

Store EBITDA · annual
$90K
EBITDA margin
12.0%
Total invested
$289K
Payback
38 mo
Unit-level only. A multi-unit portfolio gives up roughly 5–15% of this to shared services (corporate G&A) before reaching the ~10-unit break-even Yale describes.

Overview

About

Kung Fu Tea franchisees operate quick-service boba tea shops, preparing and serving customized tea beverages with tapioca pearls, fruit additions, and milk options. Day-to-day operations include managing point-of-sale systems, training staff on drink preparation, inventory management for tea leaves and toppings, and customer service in a high-traffic retail environment.

CEO
Hung-Jen (Allen) Wang
Founded
2013
FDD year
2025
States available
42

Item 7 · what it costs

The Vitals

Total investment
$169K – $378K
All-in to open one unit
Liquid capital
$10K – $20K
Cash you must have on hand
Franchise fee
$37K
Royalty
4.0%
Gross Sales · typical 6–8%
Ad fund
2.0%
typical 3–5%
Total fee load
6.0%
vs 9–13% typical

Item 19

Financial Performance

This franchisor did not disclose financial performance representations in Item 19, or our extractor could not parse them.

Item 20 · unit dynamics

The Growth Chart

Total units
388
Opened
37
Last reporting year
Closed
28
Turnover rate
7.2%
Company-owned
2
Corporate units in the system
% franchised
100%
vs corporate-owned
Net growth (yr3)
+2.4%
Net unit change last year
3-yr CAGR
+14.2%
Compounded over last 3 years
2023
386+9
Franchised units
2024
377
Franchised units
2025
338
Franchised units

Year-over-year franchised unit counts and net change. Source: FDD Item 20.

Item 20 · 23 states with active franchisees

The Territory Map

Derived from franchisee contact records. Shows states with at least one current operator — not where the franchisor is registered to sell new units (that data is re-extracting in a future refresh).

AK
ME
VT
NH
MA
RI
CT
NY
NJ
PA
DE
MD
DC
WA
OR
CA
NV
ID
MT
WY
UT
CO
AZ
NM
ND
SD
NE
KS
OK
TX
MN
IA
MO
AR
LA
WI
IL
MS
TN
MI
IN
KY
AL
OH
WV
GA
VA
NC
SC
FL
HI
Registered · 23 states
Not registered

States derived from franchisee phone area codes (Item 20). Approximate — ported numbers may show the original state, not the franchisee's current location.

Government records

SBA Loan Data

Aggregated from SBA 7(a) loan disclosures, public data unique to FranchiseVerdict.

Total loans
45
Loan volume
Avg loan
Default rate
0.0%
vs <3% typical · system-wide
5-yr default

FranchiseVerdict rating + FDD Items 3, 5, 6, 12, 17

Risk & Legal

46
Risk · 0-100
STRONG46 / 100

Kung Fu Tea presents meaningful risk due to absent financial disclosures, stagnant unit growth, recent litigation, and an opaque royalty structure that could erode profitability on unknown revenues.

Score breakdown · what drove the 46 / 100 rating

  1. 01MEDNo average revenue or net income disclosed in FDD Item 19 — impossible to validate ROI claims or compare to $169k-$378k investment
  2. 02MINORMinimal unit growth (2.4% YoY) on 388-unit system suggests market saturation or franchisee struggles in the boba tea category
  3. 03HIGHRecent trademark litigation (Dec 2023–Mar 2024) indicates brand protection concerns and potential IP vulnerabilities competitors may exploit
  4. 04MEDHigh royalty burden (4% of gross sales) with no disclosed average revenue means franchisees could pay $5k-$15k+ annually with unknown profit margins
  5. 05MED10-year term locks franchisees into a struggling growth trajectory with limited exit flexibility

Severity inferred from the FDD text · not a regulatory classification

FDD Items 5, 6, 12, 17 · continued from Risk & Legal

Contract & Territory Detail

Territory
Radius
Protected territory
Yes
Initial term
10 years
Renewal term
10 years
Online sales rights
Granted
Franchisor can compete
Yes
Hire a manager?
Allowed
Litigation count
1
Right of first refusal
Yes
Franchisor can buy back on resale
Mandatory arbitration
No
Jury trial waiver
Yes
Non-compete
2 yrs
Post-termination restriction
Owner-operator
Optional
Governing law
New York

Item 11

Training & Operations

Classroom training
0 hrs
On-the-job training
80 hrs
POS system
Revel
Operating tech stack

Item 20

Franchisee Contacts

Phone numbers extracted directly from this brand's FDD Item 20. After purchase, you'll also receive a list of validation questions tailored to this brand.

Franchisee contacts

80 numbers

Locked
(872) 208-••••
IL
(517) 373-••••
MI
(762) 524-••••
GA

One-time purchase · CSV download · Validation questions included

FDD download

Kung Fu Tea · FDD (2025) PDF

Single-page checkout · instant download · CSV export of contacts available separately above