FranchiseVerdict
FV-01188·Minimal10

Heuk Hwa Dang

Food & Beverage - Coffee & TeaFranchising since 2022Website
Investment
$304K – $505K
60th pct Coffee & Tea
Avg revenue
49th pct Coffee & Tea
Royalty
5.0%
17th pct Coffee & Tea
Units
4
27th pct Coffee & Tea
SBA default

Bottom line

  • Total investment $304K – $505K including a $40K franchise fee, 5.0% ongoing royalty.
  • No Item 19 financial performance data disclosed — the franchisor chose not to publish revenue figures.
  • Insufficient data to generate a risk assessment.
  • No Item 19 financial performance representation. Without franchisor-disclosed revenue data, you'll need to gather unit economics directly from existing franchisees.

Item 1 · who you're contracting with

The Franchisor

Legal entity
Wunam F&C USA, Inc.
Parent company
Wunam F&C Co., Ltd.[cite: 6].
Incorporated in
California[cite: 6, 84].
HQ
3435 Wilshire Blvd., Suite 460, Los Angeles, CA 90010[cite: 1, 6].
Auditor
Dow & Sohn CPAs
Audited financials
Franchisor revenue
$143K
vs $101K prior year

Yale framework · single-unit ROIC

Returns Analysis

Pulls Item 7 (investment) and Item 19 (revenue) from this brand's FDD into the Yale unlevered-ROIC formula. Override any input to stress-test it against your own assumptions.

The model · Yale framework

What would one Heuk Hwa Dang unit return on the cash you put in?

Revenue · per unit, per year
$
Item 19 not disclosed — typing your own estimate
Franchisor take · royalty + ad fund
Royaltytyp 68%
%
Ad fundtyp 35%
%
Operating costs · category default: restaurant
COGS
%
Labor
%
Rent / occupancy
%
Other operating
%
Total invested capital · what you actually put in
Initial investment
$
FDD Item 7: $304K–$505K
Working capital
$
FDD reports $10K–$50K

Unlevered ROIC · per unit

21%

Below typical band (30–60%)

0%30–60% Yale band80%

Store EBITDA · annual
$90K
EBITDA margin
12.0%
Total invested
$434K
Payback
58 mo
Unit-level only. A multi-unit portfolio gives up roughly 5–15% of this to shared services (corporate G&A) before reaching the ~10-unit break-even Yale describes.

Overview

About

Heuk Hwa Dang Outlets offering premium tea and dessert menu items, including brown sugar bubble teas, smoothies, ice creams, coffees, and Taiwanese sandwiches, as well as on-premises dining and carry-out services[cite: 5, 6].

CEO
Ms. Eunhee Nam
Founded
2019
FDD year
2025
States available
3

Item 7 · what it costs

The Vitals

Total investment
$304K – $505K
All-in to open one unit
Liquid capital
$10K – $50K
Cash you must have on hand
Franchise fee
$40K
Royalty
5.0%
Percentage of Gross Sales[cite: 11, 12]. · typical 6–8%
Ad fund
1.0%
typical 3–5%

Item 19

Financial Performance

This franchisor did not disclose financial performance representations in Item 19, or our extractor could not parse them.

Item 20 · unit dynamics

The Growth Chart

Total units
4
Opened
2
Last reporting year
Closed
2
Turnover rate
50.0%
Company-owned
2
Corporate units in the system
2023
2±0
Franchised units
2024
2
Franchised units
2025
0
Franchised units

Year-over-year franchised unit counts and net change. Source: FDD Item 20.

Item 20 · 7 states with active franchisees

The Territory Map

Derived from franchisee contact records. Shows states with at least one current operator — not where the franchisor is registered to sell new units (that data is re-extracting in a future refresh).

AK
ME
VT
NH
MA
RI
CT
NY
NJ
PA
DE
MD
DC
WA
OR
CA
NV
ID
MT
WY
UT
CO
AZ
NM
ND
SD
NE
KS
OK
TX
MN
IA
MO
AR
LA
WI
IL
MS
TN
MI
IN
KY
AL
OH
WV
GA
VA
NC
SC
FL
HI
Registered · 7 states
Not registered

States derived from franchisee phone area codes (Item 20). Approximate — ported numbers may show the original state, not the franchisee's current location.

Government records

SBA Loan Data

Aggregated from SBA 7(a) loan disclosures, public data unique to FranchiseVerdict.

No SBA loan data available for this brand.

FranchiseVerdict rating + FDD Items 3, 5, 6, 12, 17

Risk & Legal

Risk · 0-100

FDD Items 5, 6, 12, 17 · continued from Risk & Legal

Contract & Territory Detail

Territory
Radius[cite: 31, 32].
Protected territory
No
Initial term
5 years
Renewal term
1 year
Online sales rights
Restricted
Franchisor can compete
Yes
Hire a manager?
Allowed
Litigation count
0
Right of first refusal
Yes
Franchisor can buy back on resale
Mandatory arbitration
Yes
Non-compete
2 yrs
Post-termination restriction
Owner-operator
Required
Governing law
California[cite: 38, 39].

Item 11

Training & Operations

Classroom training
11 hrs
On-the-job training
30 hrs
POS system
Credit Card Services, Inc. (d.b.a. NavyZ)[cite: 28, 29].
Operating tech stack

Item 20

Franchisee Contacts

Phone numbers extracted directly from this brand's FDD Item 20. After purchase, you'll also receive a list of validation questions tailored to this brand.

Franchisee contacts

10 numbers

Locked
(530) 760-••••
CA
(317) 232-••••
IN
(614) 937-••••
OH

One-time purchase · CSV download · Validation questions included

FDD download

Heuk Hwa Dang · FDD (2025) PDF

Single-page checkout · instant download · CSV export of contacts available separately above

Includes AI-generated validation questions · CSV download