FranchiseVerdict
Nan Xiang Express logo
FV-01733·MODERATEExcellent81

Nan Xiang Express

Food & Beverage - Full ServiceFranchising since 2022Website
Investment
$448K – $876K
59th pct Full Service
Avg revenue
57th pct Full Service
Royalty
5.0%
15th pct Full Service
Units
10
41st pct Full Service
SBA default

Bottom line

  • Total investment $448K – $876K including a $40K franchise fee, 5.0% ongoing royalty.
  • No Item 19 financial performance data disclosed — the franchisor chose not to publish revenue figures.
  • Rated MODERATE with a risk score of 65/100.
  • No Item 19 financial performance representation. Without franchisor-disclosed revenue data, you'll need to gather unit economics directly from existing franchisees.

Item 1 · who you're contracting with

The Franchisor

Legal entity
NAN XIANG EXPRESS FRANCHISOR LLC
Parent company
NXE Holding Corporation
Incorporated in
Nevada
HQ
109 5th Street, Saddle Brook, NJ 07663
Auditor
MUHAMMAD ZUBAIRY, CPA PC
Audited financials
Franchisor revenue
$37K
vs $96K prior year

Yale framework · single-unit ROIC

Returns Analysis

Pulls Item 7 (investment) and Item 19 (revenue) from this brand's FDD into the Yale unlevered-ROIC formula. Override any input to stress-test it against your own assumptions.

The model · Yale framework

What would one Nan Xiang Express unit return on the cash you put in?

Revenue · per unit, per year
$
Item 19 not disclosed — typing your own estimate
Franchisor take · royalty + ad fund
Royaltytyp 68%
%
Ad fundtyp 35%
%
Operating costs · category default: generic
COGS
%
Labor
%
Rent / occupancy
%
Other operating
%
Total invested capital · what you actually put in
Initial investment
$
FDD Item 7: $448K–$876K
Working capital
$
FDD reports $6K–$15K

Unlevered ROIC · per unit

19%

Below typical band (30–60%)

0%30–60% Yale band80%

Store EBITDA · annual
$128K
EBITDA margin
17.0%
Total invested
$672K
Payback
63 mo
Unit-level only. A multi-unit portfolio gives up roughly 5–15% of this to shared services (corporate G&A) before reaching the ~10-unit break-even Yale describes.

Overview

About

Nan Xiang Express operates quick-service Asian cuisine restaurants (likely dim sum/xiaolongbao-focused based on brand name) with a streamlined counter-service or delivery model. Franchisees manage daily food preparation, inventory, staffing, customer service, and local marketing across a protected territory.

CEO
Xing Yan (“Eddie”) Zheng
Founded
2021
FDD year
2025
States available
3

Item 7 · what it costs

The Vitals

Total investment
$448K – $876K
All-in to open one unit
Liquid capital
$6K – $15K
Cash you must have on hand
Franchise fee
$40K
Royalty
5.0%
Gross Sales · typical 6–8%
Ad fund
1.0%
typical 3–5%
Total fee load
6.0%
vs 9–13% typical

Item 19

Financial Performance

This franchisor did not disclose financial performance representations in Item 19, or our extractor could not parse them.

Item 20 · unit dynamics

The Growth Chart

Total units
10
Opened
4
Last reporting year
Closed
0
Turnover rate
0.0%
Company-owned
4
Corporate units in the system
% franchised
60%
vs corporate-owned
Net growth (yr3)
+200.0%
Net unit change last year
2023
6+6
Franchised units
2024
2
Franchised units
2025
0
Franchised units

Year-over-year franchised unit counts and net change. Source: FDD Item 20.

Item 20 · 8 states with active franchisees

The Territory Map

Derived from franchisee contact records. Shows states with at least one current operator — not where the franchisor is registered to sell new units (that data is re-extracting in a future refresh).

AK
ME
VT
NH
MA
RI
CT
NY
NJ
PA
DE
MD
DC
WA
OR
CA
NV
ID
MT
WY
UT
CO
AZ
NM
ND
SD
NE
KS
OK
TX
MN
IA
MO
AR
LA
WI
IL
MS
TN
MI
IN
KY
AL
OH
WV
GA
VA
NC
SC
FL
HI
Registered · 8 states
Not registered

States derived from franchisee phone area codes (Item 20). Approximate — ported numbers may show the original state, not the franchisee's current location.

Government records

SBA Loan Data

Aggregated from SBA 7(a) loan disclosures, public data unique to FranchiseVerdict.

No SBA loan data available for this brand.

FranchiseVerdict rating + FDD Items 3, 5, 6, 12, 17

Risk & Legal

65
Risk · 0-100
MODERATE65 / 100

Early-stage, undisclosed-financials franchisor with explosive growth claims, no profitability transparency, and potential going concern issues — suitable only for experienced franchisees with high risk tolerance and independent validation capability.

Score breakdown · what drove the 65 / 100 rating

  1. 01MINORNo Item 19 financial disclosure (revenue and net income) — impossible to validate ROI claims or unit economics
  2. 02MINORExplosive 200% YoY unit growth (10 units) suggests either genuine traction or aggressive recruitment with high failure rates; insufficient data to differentiate
  3. 03HIGHGoing Concern status is FALSE — indicates the franchisor itself may have financial/operational stability concerns
  4. 04MINORWide investment range ($448k–$875.5k) with no corresponding revenue disclosure creates opacity around actual profitability by investment tier
  5. 05MEDOnly 10 total units system-wide — extremely small franchise with limited track record and high systemic risk if even 2-3 units fail

Severity inferred from the FDD text · not a regulatory classification

FDD Items 5, 6, 12, 17 · continued from Risk & Legal

Contract & Territory Detail

Territory
Radius
Protected territory
Yes
Initial term
10 years
Renewal term
5 years
Online sales rights
Restricted
Franchisor can compete
Yes
Hire a manager?
Allowed
Litigation count
0
Right of first refusal
Yes
Franchisor can buy back on resale
Mandatory arbitration
Yes
Jury trial waiver
Yes
Non-compete
2 yrs
Post-termination restriction
Owner-operator
Required
Governing law
New Jersey

Item 11

Training & Operations

Classroom training
56 hrs
On-the-job training
56 hrs

Item 20

Franchisee Contacts

Phone numbers extracted directly from this brand's FDD Item 20. After purchase, you'll also receive a list of validation questions tailored to this brand.

Franchisee contacts

13 numbers

Locked
(213) 576-••••
Suite
CA
(415) 972-••••
One Sansome Street, Suite
CA
(517) 373-••••
MI

One-time purchase · CSV download · Validation questions included

FDD download

Nan Xiang Express · FDD (2025) PDF

Single-page checkout · instant download · CSV export of contacts available separately above