FranchiseVerdict
Training Mate logo
FV-02780·STRONGExcellent91

Training Mate

Health & FitnessFranchising since 2022Website
Investment
$320K – $605K
59th pct Health & Fitn…
Avg revenue
$737K
40th pct Health & Fitn…
Royalty
5.0%
1st pct Health & Fitn…
Units
11
39th pct Health & Fitn…
SBA default
0.0%
vs <3% typical

Bottom line

  • Total investment $320K – $605K including a $50K franchise fee, 5.0% ongoing royalty.
  • Average unit revenue of $737K/year (median $771K).
  • Rated STRONG with a risk score of 50/100. SBA loan default rate of 0.0% across 2 loans (below the industry average).
  • Auditor disclosed a going-concern note — flagged doubt about the franchisor's ability to continue operations. Verify against the latest FDD.

Item 1 · who you're contracting with

The Franchisor

Legal entity
Training Mate Franchising LLC
Incorporated in
Texas
HQ
3858 Oak Lawn Ave., Ste. 430, Dallas, Texas 75219
Auditor
SMITH, BUZZI & ASSOCIATES, LLC
Audited financials
Franchisor revenue
$132K
vs $186K prior year
⚠ Going-concern note
Disclosed in FDD 2026
Auditor flagged doubt about continued operations. Verify against the latest FDD before deciding.

Yale framework · single-unit ROIC

Returns Analysis

Pulls Item 7 (investment) and Item 19 (revenue) from this brand's FDD into the Yale unlevered-ROIC formula. Override any input to stress-test it against your own assumptions.

The model · Yale framework

What would one Training Mate unit return on the cash you put in?

Revenue · per unit, per year
$
FDD Item 19 reports $736,982
Franchisor take · royalty + ad fund
Royaltytyp 68%
%
Ad fundtyp 35%
%
Operating costs · category default: fitness
COGS
%
Labor
%
Rent / occupancy
%
Other operating
%
Total invested capital · what you actually put in
Initial investment
$
FDD Item 7: $320K–$605K
Working capital
$
FDD reports $30K–$60K

Unlevered ROIC · per unit

45%

In Yale's "attractive" band (30–60%)

0%30–60% Yale band80%

Store EBITDA · annual
$228K
EBITDA margin
31.0%
Total invested
$507K
Payback
27 mo
Unit-level only. A multi-unit portfolio gives up roughly 5–15% of this to shared services (corporate G&A) before reaching the ~10-unit break-even Yale describes.

Levered LBO scenario · Yale Crease Capital framing

What would 25 Training Mate units return on equity?

Edit assumptions

Equity IRR · 5-yr

31.2%

3.89× MOIC

Year-1 DSCR

2.58×

EBITDA ÷ debt service

Equity required

$7.4M

on $17.7M purchase

Total debt

$10.3M

SBA $5.0M + senior + seller note

SBA 7(a) request ($8.8M) exceeds the $5M program cap. Excess capped automatically; backfill via conventional or equity.

Overview

About

Training Mate franchisees operate personal training fitness facilities, likely offering one-on-one coaching, group classes, and fitness programming. Day-to-day operations involve client management, trainer scheduling, facility maintenance, marketing, and membership retention.

CEO
Luke Milton
Founded
2022
FDD year
2026
States available
2

Item 7 · what it costs

The Vitals

Total investment
$320K – $605K
All-in to open one unit
Liquid capital
$30K – $60K
Cash you must have on hand
Franchise fee
$50K
Royalty
5.0%
Percentage of Gross Revenue · typical 6–8%
Ad fund
2.0%
typical 3–5%
Total fee load
7.0%
vs 9–13% typical

Item 19

Financial Performance

Avg gross sales
$737K
Per unit, per year
Median gross sales
$771K
Item 19 type
Gross Revenue
Sample size
7 units
vs category median 12
Range (low → high)
$447K$1.0M
Cohort dispersion
Transparency
4 / 5
vs category median 4 / 5 · typical
Revenue rank40th
vs Health & Fitness peers
Investment cost rank59th
Lower investment ranks lower (better)
Royalty rate rank1th
Lower royalty = lower percentile (better)
Unit count rank39th
vs Health & Fitness peers
Risk score rank16th
Lower risk = lower percentile (better)

Item 20 · unit dynamics

The Growth Chart

Total units
11
Opened
4
Last reporting year
Closed
0
Turnover rate
0.0%
Company-owned
4
Corporate units in the system
% franchised
64%
vs corporate-owned
Multi-unit owners
1.0%
Net growth (yr3)
+133.3%
Net unit change last year
3-yr CAGR
Outlier (see FDD)
Likely small-sample artifact
2024
7+4
Franchised units
2025
3
Franchised units
2026
2
Franchised units

Year-over-year franchised unit counts and net change. Source: FDD Item 20.

Item 20 · 3 states with active franchisees

The Territory Map

Derived from franchisee contact records. Shows states with at least one current operator — not where the franchisor is registered to sell new units (that data is re-extracting in a future refresh).

AK
ME
VT
NH
MA
RI
CT
NY
NJ
PA
DE
MD
DC
WA
OR
CA
NV
ID
MT
WY
UT
CO
AZ
NM
ND
SD
NE
KS
OK
TX
MN
IA
MO
AR
LA
WI
IL
MS
TN
MI
IN
KY
AL
OH
WV
GA
VA
NC
SC
FL
HI
Registered · 3 states
Not registered

States derived from franchisee phone area codes (Item 20). Approximate — ported numbers may show the original state, not the franchisee's current location.

Government records

SBA Loan Data

Aggregated from SBA 7(a) loan disclosures, public data unique to FranchiseVerdict.

Total loans
2
Loan volume
Avg loan
Default rate
0.0%
vs <3% typical · system-wide
5-yr default

FranchiseVerdict rating + FDD Items 3, 5, 6, 12, 17

Risk & Legal

50
Risk · 0-100
STRONG50 / 100

Early-stage fitness franchise with aggressive growth claims, non-transparent profitability, and insufficient franchisee population to validate business model sustainability.

Score breakdown · what drove the 50 / 100 rating

  1. 01MEDNet income not disclosed in FDD Item 19 — unable to verify profitability claims or ROI timeline
  2. 02MINOROnly 11 units system-wide limits data reliability and peer support network despite 133% YoY growth
  3. 03MINORHigh initial investment range ($319K-$605K) with $49.5K franchise fee requires strong revenue verification
  4. 04MINORRoyalty structure starts at 5% year 1 then jumps to 6% — clarify if this applies to ALL franchisees or only new ones
  5. 05MINORExtremely small franchise system makes unit economics highly volatile and increases franchise support/viability concerns

Severity inferred from the FDD text · not a regulatory classification

FDD Items 5, 6, 12, 17 · continued from Risk & Legal

Contract & Territory Detail

Territory
Radius
Protected territory
Yes
Initial term
10 years
Renewal term
5 years
Online sales rights
Restricted
Franchisor can compete
Yes
Hire a manager?
Allowed
Litigation count
0
Right of first refusal
Yes
Franchisor can buy back on resale
Mandatory arbitration
No
Jury trial waiver
Yes
Non-compete
2 yrs
Post-termination restriction
Owner-operator
Required
Governing law
Texas

Item 11

Training & Operations

Classroom training
28 hrs
On-the-job training
28 hrs
POS system
Mariana Tek POS
Operating tech stack

Item 20

Franchisee Contacts

Phone numbers extracted directly from this brand's FDD Item 20. After purchase, you'll also receive a list of validation questions tailored to this brand.

Franchisee contacts

3 numbers

Locked
(323) 380-••••
The franchisor is Training Mate Franchising LLC, located at
CA
(212) 416-••••
NY
(305) 598-••••
FL

One-time purchase · CSV download · Validation questions included

FDD download

Training Mate · FDD (2026) PDF

Single-page checkout · instant download · CSV export of contacts available separately above