The Pampered Peach Wax Bar
Bottom line
- Total investment $31K – $397K including a $0 franchise fee, 6.0% ongoing royalty.
- Average unit revenue of $367K/year (median $394K). Estimated payback in 1.0 years.
- Rated STRONG with a risk score of 50/100. SBA loan default rate of 0.0% across 2 loans (below the industry average).
Item 1 · who you're contracting with
The Franchisor
Yale framework · single-unit ROIC
Returns Analysis
Pulls Item 7 (investment) and Item 19 (revenue) from this brand's FDD into the Yale unlevered-ROIC formula. Override any input to stress-test it against your own assumptions.
The model · Yale framework
What would one The Pampered Peach Wax Bar unit return on the cash you put in?
Unlevered ROIC · per unit
35%
In Yale's "attractive" band (30–60%)
Levered LBO scenario · Yale Crease Capital framing
What would 25 The Pampered Peach Wax Bar units return on equity?
Equity IRR · 5-yr
49.9%
7.57× MOIC
Year-1 DSCR
1.88×
EBITDA ÷ debt service
Equity required
$1.2M
on $5.9M purchase
Total debt
$4.7M
SBA $2.9M + senior + seller note
Overview
About
Franchisees operate wax bar salons offering hair removal services (waxing treatments) with typical service offerings including facials, body waxing, and specialized treatments. Day-to-day operations involve managing estheticians, client scheduling, inventory management of wax products, and maintaining salon cleanliness and safety standards. Revenue is generated through service fees on a per-treatment basis with potential upsells for premium treatments and retail product sales.
Item 7 · what it costs
The Vitals
Item 19
Financial Performance
Item 20 · unit dynamics
The Growth Chart
Year-over-year franchised unit counts and net change. Source: FDD Item 20.
Item 20 · 20 states with active franchisees
The Territory Map
Derived from franchisee contact records. Shows states with at least one current operator — not where the franchisor is registered to sell new units (that data is re-extracting in a future refresh).
States derived from franchisee phone area codes (Item 20). Approximate — ported numbers may show the original state, not the franchisee's current location.
Government records
SBA Loan Data
Aggregated from SBA 7(a) loan disclosures, public data unique to FranchiseVerdict.
FranchiseVerdict rating + FDD Items 3, 5, 6, 12, 17
Risk & Legal
Early-stage, under-capitalized franchisor with unverified financial claims and minimal support infrastructure creates moderate-to-high risk despite claimed profitability and growth.
Score breakdown · what drove the 50 / 100 rating
- 01MEDNo Item 19 (Financial Performance Representations) disclosed — cannot verify claimed $367,189 avg revenue or $207,170 net income figures
- 02MINOROnly 12 units system-wide limits franchise support infrastructure and brand recognition despite 33.3% YoY growth
- 03MINORWide investment range ($31K-$397K) suggests highly variable startup costs and unclear cost structures across locations
- 04HIGHNo franchisor going concern statement raises questions about corporate financial stability and long-term viability
- 05MINOR$0 franchise fee unusual and potentially signals weak franchisor capitalization or unsustainable business model
Severity inferred from the FDD text · not a regulatory classification
FDD Items 5, 6, 12, 17 · continued from Risk & Legal
Contract & Territory Detail
Item 11
Training & Operations
Item 20
Franchisee Contacts
Phone numbers extracted directly from this brand's FDD Item 20. After purchase, you'll also receive a list of validation questions tailored to this brand.
Franchisee contacts
30 numbers
One-time purchase · CSV download · Validation questions included
FDD download
The Pampered Peach Wax Bar · FDD (2025) PDF