FranchiseVerdict
Desi District logo
FV-00741·MODERATEExcellent91

Desi District

Food & Beverage - Quick ServiceFranchising since 2024Website
Investment
$669K – $2.5M
89th pct Quick Service
Avg revenue
$3.9M
58th pct Quick Service
Royalty
4.0%
2nd pct Quick Service
Units
5
17th pct Quick Service
SBA default

Bottom line

  • Total investment $669K – $2.5M including a $30K franchise fee, 4.0% ongoing royalty.
  • Average unit revenue of $3.9M/year (median $2.6M).
  • Rated MODERATE with a risk score of 63/100.
  • Emerging franchise — only 2 years of franchising with 5 units. Early-stage systems carry higher risk but may offer better territory availability.

Item 1 · who you're contracting with

The Franchisor

Legal entity
Desi District Franchise Group, LLC
Incorporated in
Delaware
HQ
13389 Marmolada Drive, Frisco, TX 75035
Auditor
Omar Alnuaimi, CPA (NAPER CPA GROUP)
Audited financials
Franchisor revenue
$0
Most recent fiscal year

Yale framework · single-unit ROIC

Returns Analysis

Pulls Item 7 (investment) and Item 19 (revenue) from this brand's FDD into the Yale unlevered-ROIC formula. Override any input to stress-test it against your own assumptions.

The model · Yale framework

What would one Desi District unit return on the cash you put in?

Revenue · per unit, per year
$
FDD Item 19 reports $3,908,455
Franchisor take · royalty + ad fund
Royaltytyp 68%
%
Ad fundtyp 35%
%
Operating costs · category default: qsr
COGS
%
Labor
%
Rent / occupancy
%
Other operating
%
Total invested capital · what you actually put in
Initial investment
$
FDD Item 7: $669K–$2.5M
Working capital
$
FDD reports $75K–$250K

Unlevered ROIC · per unit

40%

In Yale's "attractive" band (30–60%)

0%30–60% Yale band80%

Store EBITDA · annual
$704K
EBITDA margin
18.0%
Total invested
$1.7M
Payback
30 mo
Unit-level only. A multi-unit portfolio gives up roughly 5–15% of this to shared services (corporate G&A) before reaching the ~10-unit break-even Yale describes.

Levered LBO scenario · Yale Crease Capital framing

What would 25 Desi District units return on equity?

Edit assumptions

Equity IRR · 5-yr

23.9%

2.92× MOIC

Year-1 DSCR

3.61×

EBITDA ÷ debt service

Equity required

$25.1M

on $43.0M purchase

Total debt

$17.9M

SBA $5.0M + senior + seller note

SBA 7(a) request ($21.5M) exceeds the $5M program cap. Excess capped automatically; backfill via conventional or equity.

Overview

About

Desi District franchisees operate South Asian cuisine restaurants or quick-service establishments, managing daily food preparation, customer service, inventory, and staffing. Franchisees are responsible for local marketing, hiring/training, and maintaining brand standards across dine-in and/or takeout operations.

CEO
Sridhar Chigurupati
Founded
2024
FDD year
2024
States available
1

Item 7 · what it costs

The Vitals

Total investment
$669K – $2.5M
All-in to open one unit
Liquid capital
$75K – $250K
Cash you must have on hand
Franchise fee
$30K
Royalty
4.0%
4% of your gross sales · typical 6–8%
Ad fund
0.0%
typical 3–5%
Total fee load
4.0%
vs 9–13% typical

Item 19

Financial Performance

Avg gross sales
$3.9M
Per unit, per year
Median gross sales
$2.6M
Item 19 type
Company Owned Outlets
Sample size
5 units
vs category median 37 · small
Range (low → high)
$546K$7.5M
Cohort dispersion
Transparency
4 / 5
vs category median 4 / 5 · typical
Revenue rank58th
vs Food & Beverage - Quick Service peers
Investment cost rank89th
Lower investment ranks lower (better)
Royalty rate rank2th
Lower royalty = lower percentile (better)
Unit count rank17th
vs Food & Beverage - Quick Service peers
Risk score rank56th
Lower risk = lower percentile (better)

Item 20 · unit dynamics

The Growth Chart

Total units
5
Opened
0
Last reporting year
Closed
0
Turnover rate
0.0%
Company-owned
5
Corporate units in the system
% franchised
0%
vs corporate-owned
2022
0±0
Franchised units
2023
0
Franchised units
2024
0
Franchised units

Year-over-year franchised unit counts and net change. Source: FDD Item 20.

Item 20 · 3 states with active franchisees

The Territory Map

Derived from franchisee contact records. Shows states with at least one current operator — not where the franchisor is registered to sell new units (that data is re-extracting in a future refresh).

AK
ME
VT
NH
MA
RI
CT
NY
NJ
PA
DE
MD
DC
WA
OR
CA
NV
ID
MT
WY
UT
CO
AZ
NM
ND
SD
NE
KS
OK
TX
MN
IA
MO
AR
LA
WI
IL
MS
TN
MI
IN
KY
AL
OH
WV
GA
VA
NC
SC
FL
HI
Registered · 3 states
Not registered

States derived from franchisee phone area codes (Item 20). Approximate — ported numbers may show the original state, not the franchisee's current location.

Government records

SBA Loan Data

Aggregated from SBA 7(a) loan disclosures, public data unique to FranchiseVerdict.

No SBA loan data available for this brand.

FranchiseVerdict rating + FDD Items 3, 5, 6, 12, 17

Risk & Legal

63
Risk · 0-100
MODERATE63 / 100

Desi District is an early-stage franchise with unclear unit economics, undisclosed profitability data, and corporate financial concerns that make this a speculative investment requiring extensive validation.

Score breakdown · what drove the 63 / 100 rating

  1. 01MINOROnly 5 units in system with unknown growth trajectory indicates minimal scale and unproven model replication
  2. 02MEDNet income not disclosed in Item 19 prevents ROI analysis — cannot validate if $3.9M avg revenue translates to acceptable profitability
  3. 03HIGHGoing Concern status is False, suggesting potential financial instability at corporate level
  4. 04MINORWide investment range ($669K-$2.5M) indicates unclear unit economics and inconsistent buildout costs
  5. 05MEDExtremely high per-unit capital requirement relative to unit count suggests early-stage franchise with limited operational history

Severity inferred from the FDD text · not a regulatory classification

FDD Items 5, 6, 12, 17 · continued from Risk & Legal

Contract & Territory Detail

Territory
Radius
Protected territory
Yes
Initial term
10 years
Renewal term
5 years
Online sales rights
Restricted
Franchisor can compete
Yes
Hire a manager?
Allowed
Litigation count
0
Right of first refusal
Yes
Franchisor can buy back on resale
Mandatory arbitration
Yes
Jury trial waiver
Yes
Non-compete
2 yrs
Post-termination restriction
Owner-operator
Optional
Governing law
Texas

Item 11

Training & Operations

Classroom training
75 hrs
On-the-job training
52 hrs
POS system
TOAST - Eatery POS; Block POS - Market POS
Operating tech stack

Item 20

Franchisee Contacts

Phone numbers extracted directly from this brand's FDD Item 20. After purchase, you'll also receive a list of validation questions tailored to this brand.

Franchisee contacts

14 numbers

Locked
(651) 539-••••
CA
(401) 462-••••
OR
(605) 773-••••
OR

One-time purchase · CSV download · Validation questions included

FDD download

Desi District · FDD (2024) PDF

Single-page checkout · instant download · CSV export of contacts available separately above