FranchiseVerdict
COUNSELOR REALTY logo
FV-00640·MODERATEStandard76

Counselor Realty

Real EstateFranchising since 2002Website
Investment
$23K – $106K
13th pct Real Estate
Avg revenue
32nd pct Real Estate
Royalty
Units
11
15th pct Real Estate
SBA default

Bottom line

  • Total investment $23K – $106K including a $15K franchise fee.
  • No Item 19 financial performance data disclosed — the franchisor chose not to publish revenue figures.
  • Rated MODERATE with a risk score of 65/100.
  • No Item 19 financial performance representation. Without franchisor-disclosed revenue data, you'll need to gather unit economics directly from existing franchisees.

Item 1 · who you're contracting with

The Franchisor

Legal entity
COUNSELOR REALTY FRANCHISING, INC.
Parent company
Counselor Holding, Inc.
Incorporated in
Minnesota
HQ
3200 NW Main Street, Suite 110, Coon Rapids, Minnesota 55448
Auditor
Baker Tilly US, LLP
Audited financials
Franchisor revenue
$69K
vs $71K prior year

Yale framework · single-unit ROIC

Returns Analysis

Pulls Item 7 (investment) and Item 19 (revenue) from this brand's FDD into the Yale unlevered-ROIC formula. Override any input to stress-test it against your own assumptions.

The model · Yale framework

What would one COUNSELOR REALTY unit return on the cash you put in?

Revenue · per unit, per year
$
Item 19 not disclosed — typing your own estimate
Franchisor take · royalty + ad fund
Royaltytyp 68%
%
Ad fundtyp 35%
%
Operating costs · category default: generic
COGS
%
Labor
%
Rent / occupancy
%
Other operating
%
Total invested capital · what you actually put in
Initial investment
$
FDD Item 7: $23K–$106K
Working capital
$
FDD reports $10K–$30K

Unlevered ROIC · per unit

125%

Above typical band (30–60%)

0%30–60% Yale band80%
ROIC above 100% usually means the revenue figure is a system-wide aggregate or top-cohort number rather than a single-unit average. Verify the "Revenue · per unit" field against the brand's FDD Item 19 detail tables before relying on this output.

Store EBITDA · annual
$105K
EBITDA margin
14.0%
Total invested
$84K
Payback
10 mo
Unit-level only. A multi-unit portfolio gives up roughly 5–15% of this to shared services (corporate G&A) before reaching the ~10-unit break-even Yale describes.

Overview

About

Franchisees operate real estate brokerage offices, recruiting and managing licensed real estate agents under the Counselor Realty brand. They handle transaction coordination, agent support, marketing, and regulatory compliance while paying monthly base fees plus per-agent royalties to the franchisor. Revenue depends entirely on recruiting agents and generating commissions from residential/commercial transactions.

CEO
Gayle Miller
Founded
2001
FDD year
2025
States available
1

Item 7 · what it costs

The Vitals

Total investment
$23K – $106K
All-in to open one unit
Liquid capital
$10K – $30K
Cash you must have on hand
Franchise fee
$15K
Royalty
$371 per month base fee plus $32 to $53 per licensed agen…
Ad fund
$25 to $60 per agent per month

Item 19

Financial Performance

This franchisor did not disclose financial performance representations in Item 19, or our extractor could not parse them.

Item 20 · unit dynamics

The Growth Chart

Total units
11
Opened
0
Last reporting year
Closed
0
Turnover rate
0.0%
Company-owned
6
Corporate units in the system
% franchised
46%
vs corporate-owned
Net growth (yr3)
+0.0%
Net unit change last year
3-yr CAGR
-28.6%
Compounded over last 3 years
2023
5±0
Franchised units
2024
5
Franchised units
2025
7
Franchised units

Year-over-year franchised unit counts and net change. Source: FDD Item 20.

Item 12 · 1 state reported

The Territory Map

FDD Item 12 reports the state count, but the specific list isn't in our current data. The map will appear once we re-extract from the FDD or enough franchisee contacts are available.

1

states with franchisees (per FDD Item 12)

Government records

SBA Loan Data

Aggregated from SBA 7(a) loan disclosures, public data unique to FranchiseVerdict.

No SBA loan data available for this brand.

FranchiseVerdict rating + FDD Items 3, 5, 6, 12, 17

Risk & Legal

65
Risk · 0-100
MODERATE65 / 100

Very small, undisclosed-revenue system with unsubstantiated profitability claims, going concern uncertainties, and unprotected territory creates substantial investment risk.

Score breakdown · what drove the 65 / 100 rating

  1. 01MINORNo average revenue or net income disclosure (Item 19) — impossible to assess profitability or ROI
  2. 02MINOROnly 11 units system-wide with unknown growth trajectory — suggests minimal scale, market traction, or franchisor confidence
  3. 03HIGHGoing Concern indicator is FALSE — potential financial viability concerns at franchisor level
  4. 04MEDPer-agent monthly fees ($32-$53) create variable cost structure that could squeeze margins if agent count declines
  5. 05MINORNo protected territory — franchisees face direct competition from other franchisees and company-owned locations
  6. 06MINOR5-year term is relatively short for real estate franchise model requiring client relationship building
  7. 07MINORCombination of base fee ($371/mo) plus per-agent fees creates unclear total cost structure and scalability risk

Severity inferred from the FDD text · not a regulatory classification

FDD Items 5, 6, 12, 17 · continued from Risk & Legal

Contract & Territory Detail

Territory
Designated geographic area
Protected territory
No
Initial term
5 years
Renewal term
5 years
Franchisor can compete
Yes
Hire a manager?
Allowed
Litigation count
0
Right of first refusal
Yes
Franchisor can buy back on resale
Mandatory arbitration
Yes
Non-compete
2 yrs
Post-termination restriction
Owner-operator
Optional
Governing law
Minnesota

Item 11

Training & Operations

Classroom training
8 hrs
On-the-job training
0 hrs

Item 20

Franchisee Contacts

Phone numbers extracted directly from this brand's FDD Item 20. After purchase, you'll also receive a list of validation questions tailored to this brand.

Franchisee contacts

5 numbers

Locked
(218) 844-••••
MN
(507) 285-••••
MN
(952) 368-••••
MN

One-time purchase · CSV download · Validation questions included

FDD download

COUNSELOR REALTY · FDD (2025) PDF

Single-page checkout · instant download · CSV export of contacts available separately above