FranchiseVerdict
360 Tour Designs logo
FV-00029·MODERATEExcellent95

360 Tour Designs

Real EstateFranchising since 2019Website
Investment
$66K – $77K
63rd pct Real Estate
Avg revenue
$202K
10th pct Real Estate
Royalty
8.0%
57th pct Real Estate
Units
19
20th pct Real Estate
SBA default

Bottom line

  • Total investment $66K – $77K including a $35K franchise fee, 8.0% ongoing royalty.
  • Average unit revenue of $202K/year (median $69K).
  • Rated MODERATE with a risk score of 62/100.

Item 1 · who you're contracting with

The Franchisor

Legal entity
360 TOUR DESIGNS FRANCHISING, LLC
Parent company
360 Tour Designs Holding, LLC
Incorporated in
Pennsylvania
HQ
355 North 21st Street, Suite 105, Camp Hill, Pennsylvania 17011
Auditor
DA Advisory Group PLLC
Audited financials
Franchisor revenue
$131K
vs $284K prior year

Yale framework · single-unit ROIC

Returns Analysis

Pulls Item 7 (investment) and Item 19 (revenue) from this brand's FDD into the Yale unlevered-ROIC formula. Override any input to stress-test it against your own assumptions.

The model · Yale framework

What would one 360 Tour Designs unit return on the cash you put in?

Revenue · per unit, per year
$
FDD Item 19 reports $201,655
Franchisor take · royalty + ad fund
Royaltytyp 68%
%
Ad fundtyp 35%
%
Operating costs · category default: generic
COGS
%
Labor
%
Rent / occupancy
%
Other operating
%
Total invested capital · what you actually put in
Initial investment
$
FDD Item 7: $66K–$77K
Working capital
$
FDD reports $2K–$7K

Unlevered ROIC · per unit

32%

In Yale's "attractive" band (30–60%)

0%30–60% Yale band80%

Store EBITDA · annual
$24K
EBITDA margin
12.0%
Total invested
$76K
Payback
38 mo
Unit-level only. A multi-unit portfolio gives up roughly 5–15% of this to shared services (corporate G&A) before reaching the ~10-unit break-even Yale describes.

Levered LBO scenario · Yale Crease Capital framing

What would 25 360 Tour Designs units return on equity?

Edit assumptions

Equity IRR · 5-yr

49.9%

7.57× MOIC

Year-1 DSCR

1.88×

EBITDA ÷ debt service

Equity required

$202K

on $1.0M purchase

Total debt

$807K

SBA $0.5M + senior + seller note

Overview

About

360 Tour Designs franchisees create virtual property tours and 3D visualization services for real estate agents and property managers. Day-to-day operations include client acquisition, tour production using specialized software/equipment, quality control, and customer service. The business model is service-based with location-dependent revenue tied to local real estate market activity.

CEO
Greg Drake
Founded
2018
FDD year
2025
States available
5

Item 7 · what it costs

The Vitals

Total investment
$66K – $77K
All-in to open one unit
Liquid capital
$2K – $7K
Cash you must have on hand
Franchise fee
$35K
Royalty
8.0%
Gross Revenue · typical 6–8%
Ad fund
$100 per month
Total fee load
8.0%
vs 9–13% typical

Item 19

Financial Performance

Avg gross sales
$202K
Per unit, per year
Median gross sales
$69K
Item 19 type
Historical Revenue
Sample size
15 units
vs category median 41 · small
Range (low → high)
$18K$819K
Cohort dispersion
Transparency
4 / 5
vs category median 0 / 5 · above
Revenue rank10th
vs Real Estate peers
Investment cost rank63th
Lower investment ranks lower (better)
Royalty rate rank57th
Lower royalty = lower percentile (better)
Unit count rank20th
vs Real Estate peers
Risk score rank38th
Lower risk = lower percentile (better)

Item 20 · unit dynamics

The Growth Chart

Total units
19
Opened
1
Last reporting year
Closed
4
Turnover rate
21.1%
Company-owned
4
Corporate units in the system
% franchised
79%
vs corporate-owned
Net growth (yr3)
-20.0%
Net unit change last year
3-yr CAGR
-20.0%
Compounded over last 3 years
2023
12-3
Franchised units
2024
15
Franchised units
2025
15
Franchised units

Year-over-year franchised unit counts and net change. Source: FDD Item 20.

Item 20 · 4 states with active franchisees

The Territory Map

Derived from franchisee contact records. Shows states with at least one current operator — not where the franchisor is registered to sell new units (that data is re-extracting in a future refresh).

AK
ME
VT
NH
MA
RI
CT
NY
NJ
PA
DE
MD
DC
WA
OR
CA
NV
ID
MT
WY
UT
CO
AZ
NM
ND
SD
NE
KS
OK
TX
MN
IA
MO
AR
LA
WI
IL
MS
TN
MI
IN
KY
AL
OH
WV
GA
VA
NC
SC
FL
HI
Registered · 4 states
Not registered

States derived from franchisee phone area codes (Item 20). Approximate — ported numbers may show the original state, not the franchisee's current location.

Government records

SBA Loan Data

Aggregated from SBA 7(a) loan disclosures, public data unique to FranchiseVerdict.

No SBA loan data available for this brand.

FranchiseVerdict rating + FDD Items 3, 5, 6, 12, 17

Risk & Legal

62
Risk · 0-100
MODERATE62 / 100

Contracting franchise system with regulatory history, undisclosed profitability data, and unclear unit economics creates elevated investment risk.

Score breakdown · what drove the 62 / 100 rating

  1. 01MEDUnit count declined 20% YoY (19 units), indicating system contraction and potential franchisee dissatisfaction
  2. 02MEDNet income not disclosed in Item 19 — unable to validate profitability claims or ROI on $66-77K investment
  3. 03MINORTwo regulatory settlements (WA & VA, 2019) for selling franchises without proper registration — suggests compliance/disclosure issues
  4. 04MINORRoyalty structure (8% of gross) on average revenue of $201,655 yields ~$16,132 annual royalties with unknown net margins
  5. 05MEDHigh initial investment ($34,500 franchise fee + $66-77K total) relative to disclosed average revenue raises ROI concerns

Severity inferred from the FDD text · not a regulatory classification

FDD Items 5, 6, 12, 17 · continued from Risk & Legal

Contract & Territory Detail

Territory
Zip Codes
Protected territory
Yes
Initial term
10 years
Renewal term
5 years
Online sales rights
Restricted
Franchisor can compete
Yes
Hire a manager?
Allowed
Litigation count
2
Right of first refusal
Yes
Franchisor can buy back on resale
Mandatory arbitration
Yes
Jury trial waiver
Yes
Non-compete
2 yrs
Post-termination restriction
Owner-operator
Required
Governing law
Pennsylvania

Item 11

Training & Operations

Classroom training
12 hrs
On-the-job training
5 hrs
POS system
Proprietary Software
Operating tech stack

Item 20

Franchisee Contacts

Phone numbers extracted directly from this brand's FDD Item 20. After purchase, you'll also receive a list of validation questions tailored to this brand.

Franchisee contacts

14 numbers

Locked
(281) 241-••••
PA
(303) 263-••••
CO
(717) 395-••••
PA

One-time purchase · CSV download · Validation questions included

FDD download

360 Tour Designs · FDD (2025) PDF

Single-page checkout · instant download · CSV export of contacts available separately above