Bottom line
- Total investment $269K – $384K including a $60K franchise fee, 6.0% ongoing royalty.
- Average unit revenue of $1.2M/year.
- Rated MODERATE with a risk score of 60/100.
Item 1 · who you're contracting with
The Franchisor
Yale framework · single-unit ROIC
Returns Analysis
Pulls Item 7 (investment) and Item 19 (revenue) from this brand's FDD into the Yale unlevered-ROIC formula. Override any input to stress-test it against your own assumptions.
The model · Yale framework
What would one ConDecor Superstore unit return on the cash you put in?
Unlevered ROIC · per unit
29%
Below typical band (30–60%)
Levered LBO scenario · Yale Crease Capital framing
What would 25 ConDecor Superstore units return on equity?
Equity IRR · 5-yr
49.9%
7.57× MOIC
Year-1 DSCR
1.88×
EBITDA ÷ debt service
Equity required
$375K
on $1.9M purchase
Total debt
$1.5M
SBA $0.9M + senior + seller note
Overview
About
ConDecor Superstore franchisees operate retail locations selling home décor, furnishings, and interior design products. Day-to-day operations include inventory management, staff supervision, customer sales/design consultation, and local marketing within their protected territory.
Item 7 · what it costs
The Vitals
Item 19
Financial Performance
Item 20 · unit dynamics
The Growth Chart
Year-over-year franchised unit counts and net change. Source: FDD Item 20.
Item 12 · 2 states reported
The Territory Map
FDD Item 12 reports the state count, but the specific list isn't in our current data. The map will appear once we re-extract from the FDD or enough franchisee contacts are available.
2
states with franchisees (per FDD Item 12)
Government records
SBA Loan Data
Aggregated from SBA 7(a) loan disclosures, public data unique to FranchiseVerdict.
No SBA loan data available for this brand.
FranchiseVerdict rating + FDD Items 3, 5, 6, 12, 17
Risk & Legal
Nascent franchise system with questionable franchisor viability, minimal operating units, undisclosed profitability metrics, and unproven unit economics presents substantial risk despite protected territory.
Score breakdown · what drove the 60 / 100 rating
- 01HIGHGoing Concern status is FALSE — indicates potential franchisor financial distress or viability questions
- 02MEDOnly 3 units in system with unknown growth trajectory — extremely limited track record and scaling concerns
- 03MEDNet Income not disclosed in FDD Item 19 — cannot validate actual profitability claims against $1.25M average revenue
- 04MINORHigh initial investment range ($269K-$384K) relative to only 3 operating units suggests insufficient proof of concept
- 05MINOR6% royalty on gross sales (not net) creates fixed cost burden regardless of profitability
Severity inferred from the FDD text · not a regulatory classification
FDD Items 5, 6, 12, 17 · continued from Risk & Legal
Contract & Territory Detail
Item 11
Training & Operations
Item 20
Franchisee Contacts
Phone numbers extracted directly from this brand's FDD Item 20. After purchase, you'll also receive a list of validation questions tailored to this brand.
Franchisee contacts
1 numbers
One-time purchase · CSV download · Validation questions included
FDD download
ConDecor Superstore · FDD (2025) PDF