FranchiseVerdict
BODYROK logo
FV-00361·MODERATEExcellent81

Bodyrok

Health & FitnessFranchising since 2015Website
Investment
$269K – $1.0M
52nd pct Health & Fitn…
Avg revenue
58th pct Health & Fitn…
Royalty
5.0%
1st pct Health & Fitn…
Units
47
69th pct Health & Fitn…
SBA default
0.0%
vs <3% typical

Bottom line

  • Total investment $269K – $1.0M including a $40K franchise fee, 5.0% ongoing royalty.
  • No Item 19 financial performance data disclosed — the franchisor chose not to publish revenue figures.
  • Rated MODERATE with a risk score of 62/100. SBA loan default rate of 0.0% across 8 loans (below the industry average).
  • System growing at 142.9% CAGR over 3 years with 47 total units — strong expansion trajectory.

Item 1 · who you're contracting with

The Franchisor

Legal entity
BODYROK Franchise USA, LLC
Incorporated in
Delaware
HQ
10223 Broadway Street, Suite P602, Pearland, Texas 77584
Auditor
Baker Tilly US, LLP
Audited financials
Franchisor revenue
$758K
vs $2.5M prior year

Yale framework · single-unit ROIC

Returns Analysis

Pulls Item 7 (investment) and Item 19 (revenue) from this brand's FDD into the Yale unlevered-ROIC formula. Override any input to stress-test it against your own assumptions.

The model · Yale framework

What would one BODYROK unit return on the cash you put in?

Revenue · per unit, per year
$
Item 19 not disclosed — typing your own estimate
Franchisor take · royalty + ad fund
Royaltytyp 68%
%
Ad fundtyp 35%
%
Operating costs · category default: fitness
COGS
%
Labor
%
Rent / occupancy
%
Other operating
%
Total invested capital · what you actually put in
Initial investment
$
FDD Item 7: $269K–$1.0M
Working capital
$
FDD reports $20K–$80K

Unlevered ROIC · per unit

34%

In Yale's "attractive" band (30–60%)

0%30–60% Yale band80%

Store EBITDA · annual
$240K
EBITDA margin
32.0%
Total invested
$696K
Payback
35 mo
Unit-level only. A multi-unit portfolio gives up roughly 5–15% of this to shared services (corporate G&A) before reaching the ~10-unit break-even Yale describes.

Overview

About

BODYROK franchisees operate boutique fitness studios specializing in rock climbing and climbing-based workouts. Daily operations include managing climbing wall facilities, conducting group classes and personal training sessions, maintaining safety equipment, and managing membership/drop-in revenue.

CEO
Jake Irion
Founded
2024
FDD year
2026
States available
11

Item 7 · what it costs

The Vitals

Total investment
$269K – $1.0M
All-in to open one unit
Liquid capital
$20K – $80K
Cash you must have on hand
Franchise fee
$40K
Royalty
5.0%
percentage · typical 6–8%
Ad fund
1.0%
typical 3–5%
Total fee load
6.0%
vs 9–13% typical

Item 19

Financial Performance

This franchisor did not disclose financial performance representations in Item 19, or our extractor could not parse them.

Item 20 · unit dynamics

The Growth Chart

Total units
47
Opened
16
Last reporting year
Closed
0
Turnover rate
0.0%
Company-owned
13
Corporate units in the system
% franchised
72%
vs corporate-owned
Net growth (yr3)
+88.9%
Net unit change last year
3-yr CAGR
+142.9%
Compounded over last 3 years
2024
34+16
Franchised units
2025
18
Franchised units
2026
14
Franchised units

Year-over-year franchised unit counts and net change. Source: FDD Item 20.

Item 20 · 36 states with active franchisees

The Territory Map

Derived from franchisee contact records. Shows states with at least one current operator — not where the franchisor is registered to sell new units (that data is re-extracting in a future refresh).

AK
ME
VT
NH
MA
RI
CT
NY
NJ
PA
DE
MD
DC
WA
OR
CA
NV
ID
MT
WY
UT
CO
AZ
NM
ND
SD
NE
KS
OK
TX
MN
IA
MO
AR
LA
WI
IL
MS
TN
MI
IN
KY
AL
OH
WV
GA
VA
NC
SC
FL
HI
Registered · 36 states
Not registered

States derived from franchisee phone area codes (Item 20). Approximate — ported numbers may show the original state, not the franchisee's current location.

Government records

SBA Loan Data

Aggregated from SBA 7(a) loan disclosures, public data unique to FranchiseVerdict.

Total loans
8
Loan volume
Avg loan
Default rate
0.0%
vs <3% typical · system-wide
5-yr default

FranchiseVerdict rating + FDD Items 3, 5, 6, 12, 17

Risk & Legal

62
Risk · 0-100
MODERATE62 / 100

BODYROK presents elevated risk due to undisclosed unit economics, franchisor financial concerns, and lack of profitability transparency despite rapid expansion.

Score breakdown · what drove the 62 / 100 rating

  1. 01MEDNo Item 19 (Average Unit Volume) disclosed — impossible to assess ROI or profitability claims
  2. 02HIGHGoing Concern status is FALSE — suggests financial instability at franchisor level
  3. 03MINORWide investment range ($269K-$1.023M, 280% spread) with no revenue/income disclosure creates opacity
  4. 04MINORUnit growth of 88.9% YoY is atypical for mature concept — may indicate aggressive recruitment over retention
  5. 05MINOR5% royalty on gross (not net) revenues is punitive during low-margin periods typical in fitness

Severity inferred from the FDD text · not a regulatory classification

FDD Items 5, 6, 12, 17 · continued from Risk & Legal

Contract & Territory Detail

Territory
Radius
Protected territory
Yes
Initial term
5 years
Renewal term
5 years
Online sales rights
Restricted
Franchisor can compete
Yes
Hire a manager?
Allowed
Litigation count
0
Right of first refusal
Yes
Franchisor can buy back on resale
Mandatory arbitration
Yes
Jury trial waiver
Yes
Non-compete
2 yrs
Post-termination restriction
Owner-operator
Required
Governing law
Texas

Item 11

Training & Operations

Classroom training
52 hrs
On-the-job training
52 hrs
POS system
MINDBODY
Operating tech stack

Item 20

Franchisee Contacts

Phone numbers extracted directly from this brand's FDD Item 20. After purchase, you'll also receive a list of validation questions tailored to this brand.

Franchisee contacts

69 numbers

Locked
(615) 802-••••
TN
(813) 240-••••
FL
(919) 733-••••
NC

One-time purchase · CSV download · Validation questions included

FDD download

BODYROK · FDD (2026) PDF

Single-page checkout · instant download · CSV export of contacts available separately above