Bottom line
- Total investment $40K – $249K including a $30K franchise fee.
- Average unit revenue of $185K/year (median $128K). Estimated payback in 1.7 years.
- Rated STRONG with a risk score of 52/100.
- System growing at 95.5% CAGR over 3 years with 45 total units — strong expansion trajectory.
Item 1 · who you're contracting with
The Franchisor
Yale framework · single-unit ROIC
Returns Analysis
Pulls Item 7 (investment) and Item 19 (revenue) from this brand's FDD into the Yale unlevered-ROIC formula. Override any input to stress-test it against your own assumptions.
The model · Yale framework
What would one Bee Organized unit return on the cash you put in?
Unlevered ROIC · per unit
14%
Below typical band (30–60%)
Levered LBO scenario · Yale Crease Capital framing
What would 25 Bee Organized units return on equity?
Equity IRR · 5-yr
49.9%
7.57× MOIC
Year-1 DSCR
1.88×
EBITDA ÷ debt service
Equity required
$148K
on $738K purchase
Total debt
$591K
SBA $0.4M + senior + seller note
Overview
About
Bee Organized franchisees provide professional home and office organizing services, including decluttering, space design, and systems implementation. Day-to-day activities include client consultations, on-site organizing projects (typically 4-8 hour engagements), before/after documentation, and local marketing. The model relies on service delivery excellence, repeat business, and referrals within a defined geographic market.
Item 7 · what it costs
The Vitals
Item 19
Financial Performance
Item 20 · unit dynamics
The Growth Chart
Year-over-year franchised unit counts and net change. Source: FDD Item 20.
Item 20 · 24 states with active franchisees
The Territory Map
Derived from franchisee contact records. Shows states with at least one current operator — not where the franchisor is registered to sell new units (that data is re-extracting in a future refresh).
States derived from franchisee phone area codes (Item 20). Approximate — ported numbers may show the original state, not the franchisee's current location.
Government records
SBA Loan Data
Aggregated from SBA 7(a) loan disclosures, public data unique to FranchiseVerdict.
No SBA loan data available for this brand.
FranchiseVerdict rating + FDD Items 3, 5, 6, 12, 17
Risk & Legal
Moderate-to-caution risk profile: solid unit growth and profitability claims are undermined by unprotected territory, opaque fee structure, lack of financial disclosure, and wide investment variance.
Score breakdown · what drove the 52 / 100 rating
- 01MINORUnprotected territory creates direct competition risk and cannibalization potential within the 45-unit system
- 02MINORWide investment range ($40K-$249K) suggests inconsistent unit economics or undefined build-out standards
- 03MINORMinimum monthly royalty fee structure (in addition to 8% of sales) could burden low-revenue locations below $184K average
- 04MINORNo Item 19 financial performance disclosure limits ability to validate claimed $82.9K average net income
- 05MINORStrong YoY growth (26.5%) unverified—could indicate recruitment-driven expansion rather than same-store sales growth
Severity inferred from the FDD text · not a regulatory classification
FDD Items 5, 6, 12, 17 · continued from Risk & Legal
Contract & Territory Detail
Item 11
Training & Operations
Item 20
Franchisee Contacts
Phone numbers extracted directly from this brand's FDD Item 20. After purchase, you'll also receive a list of validation questions tailored to this brand.
Franchisee contacts
47 numbers
One-time purchase · CSV download · Validation questions included
FDD download
Bee Organized · FDD (2026) PDF