FranchiseVerdict
Yoga-urt logo
FV-03021·MODERATEExcellent95

Yoga-urt

Food & Beverage - Ice Cream & DessertsFranchising since 2023Website
Investment
$292K – $455K
68th pct Ice Cream & D…
Avg revenue
$381K
5th pct Ice Cream & D…
Royalty
Units
4
19th pct Ice Cream & D…
SBA default
0.0%
vs <3% typical

Bottom line

  • Total investment $292K – $455K including a $30K franchise fee.
  • Average unit revenue of $381K/year (median $431K). Estimated payback in 1.4 years.
  • Rated MODERATE with a risk score of 55/100. SBA loan default rate of 0.0% across 4 loans (below the industry average).
  • Auditor disclosed a going-concern note — flagged doubt about the franchisor's ability to continue operations. Verify against the latest FDD.

Item 1 · who you're contracting with

The Franchisor

Legal entity
Yoga-urt Franchising LLC
Parent company
Yoga-urt Inc.
Incorporated in
California
HQ
1339 N. Columbus Ave. #315, Glendale, CA 91202
Auditor
Smith, Buzzi & Associates, LLC.
Audited financials
Franchisor revenue
$0
vs $32K prior year
⚠ Going-concern note
Disclosed in FDD 2025
Auditor flagged doubt about continued operations. Verify against the latest FDD before deciding.

Yale framework · single-unit ROIC

Returns Analysis

Pulls Item 7 (investment) and Item 19 (revenue) from this brand's FDD into the Yale unlevered-ROIC formula. Override any input to stress-test it against your own assumptions.

The model · Yale framework

What would one Yoga-urt unit return on the cash you put in?

Revenue · per unit, per year
$
FDD Item 19 reports $380,931
Franchisor take · royalty + ad fund
Royaltytyp 68%
%
Ad fundtyp 35%
%
Operating costs · category default: restaurant
COGS
%
Labor
%
Rent / occupancy
%
Other operating
%
Total invested capital · what you actually put in
Initial investment
$
FDD Item 7: $292K–$455K
Working capital
$
FDD reports $30K–$50K

Unlevered ROIC · per unit

8%

Below typical band (30–60%)

0%30–60% Yale band80%

Store EBITDA · annual
$34K
EBITDA margin
9.0%
Total invested
$413K
Payback
145 mo
Unit-level only. A multi-unit portfolio gives up roughly 5–15% of this to shared services (corporate G&A) before reaching the ~10-unit break-even Yale describes.

Levered LBO scenario · Yale Crease Capital framing

What would 25 Yoga-urt units return on equity?

Edit assumptions

Equity IRR · 5-yr

49.9%

7.57× MOIC

Year-1 DSCR

1.88×

EBITDA ÷ debt service

Equity required

$152K

on $762K purchase

Total debt

$609K

SBA $0.4M + senior + seller note

Overview

About

Yoga-urt franchisees operate boutique yoga studios combined with healthy food/beverage service, offering wellness classes and retail products. Day-to-day operations include scheduling instructors, managing class enrollment, preparing/selling food items, handling membership billing, and maintaining the studio facility.

CEO
Melissa Schulman
Founded
2023
FDD year
2025
States available
1

Item 7 · what it costs

The Vitals

Total investment
$292K – $455K
All-in to open one unit
Liquid capital
$30K – $50K
Cash you must have on hand
Franchise fee
$30K
Royalty
Royalties waived for Month 0-3; 5% of Gross Revenues for …
Ad fund
n/d
Total fee load
5.0%
vs 9–13% typical
Payback period
1.4 yrs
From v3 / Item 19

Item 19

Financial Performance

Avg gross sales
$381K
Per unit, per year
Median gross sales
$431K
Item 19 type
Historical and Adjusted Profit
Sample size
4 units
vs category median 18 · small
Range (low → high)
$181K$481K
Cohort dispersion
Transparency
9 / 5
vs category median 4 / 5 · above
Revenue rank5th
vs Food & Beverage - Ice Cream & Desserts peers
Investment cost rank68th
Lower investment ranks lower (better)
Royalty rate rank83th
Lower royalty = lower percentile (better)
Unit count rank19th
vs Food & Beverage - Ice Cream & Desserts peers
Risk score rank36th
Lower risk = lower percentile (better)

Item 20 · unit dynamics

The Growth Chart

Total units
4
Opened
1
Last reporting year
Closed
0
Turnover rate
0.0%
Company-owned
3
Corporate units in the system
% franchised
25%
vs corporate-owned
2023
1+1
Franchised units
2024
0
Franchised units
2025
0
Franchised units

Year-over-year franchised unit counts and net change. Source: FDD Item 20.

Item 20 · 9 states with active franchisees

The Territory Map

Derived from franchisee contact records. Shows states with at least one current operator — not where the franchisor is registered to sell new units (that data is re-extracting in a future refresh).

AK
ME
VT
NH
MA
RI
CT
NY
NJ
PA
DE
MD
DC
WA
OR
CA
NV
ID
MT
WY
UT
CO
AZ
NM
ND
SD
NE
KS
OK
TX
MN
IA
MO
AR
LA
WI
IL
MS
TN
MI
IN
KY
AL
OH
WV
GA
VA
NC
SC
FL
HI
Registered · 9 states
Not registered

States derived from franchisee phone area codes (Item 20). Approximate — ported numbers may show the original state, not the franchisee's current location.

Government records

SBA Loan Data

Aggregated from SBA 7(a) loan disclosures, public data unique to FranchiseVerdict.

Total loans
4
Loan volume
Avg loan
Default rate
0.0%
vs <3% typical · system-wide
5-yr default

FranchiseVerdict rating + FDD Items 3, 5, 6, 12, 17

Risk & Legal

55
Risk · 0-100
MODERATE55 / 100

Early-stage yoga-based franchise with minimal unit count, undisclosed financial substantiation, and high capital requirements relative to system maturity creates elevated risk despite no litigation or going concern issues.

Score breakdown · what drove the 55 / 100 rating

  1. 01MINOROnly 4 existing units with unknown growth trajectory suggests nascent/stalled system expansion
  2. 02MEDNo Item 19 financial performance representations disclosed — cannot validate $380,931 average revenue claim independently
  3. 03MINORHigh initial investment ($291,525–$454,900) relative to unit count creates survivorship bias risk in reported financials
  4. 04MINORRoyalty-free introductory period (0-3 months) may mask true unit economics during critical ramp-up phase
  5. 05MINOR10-year term with protected territory locks franchisee in without clear exit strategy or renewal clarity

Severity inferred from the FDD text · not a regulatory classification

FDD Items 5, 6, 12, 17 · continued from Risk & Legal

Contract & Territory Detail

Territory
radius
Protected territory
Yes
Initial term
10 years
Renewal term
10 years
Online sales rights
Restricted
Franchisor can compete
Yes
Hire a manager?
Allowed
Litigation count
0
Right of first refusal
Yes
Franchisor can buy back on resale
Mandatory arbitration
Yes
Jury trial waiver
Yes
Non-compete
2 yrs
Post-termination restriction
Owner-operator
Optional
Governing law
California

Item 11

Training & Operations

Classroom training
10 hrs
On-the-job training
35 hrs
POS system
Lightspeed POS system
Operating tech stack

Item 20

Franchisee Contacts

Phone numbers extracted directly from this brand's FDD Item 20. After purchase, you'll also receive a list of validation questions tailored to this brand.

Franchisee contacts

11 numbers

Locked
(410) 576-••••
MD
(217) 782-••••
IL
(305) 598-••••
FL

One-time purchase · CSV download · Validation questions included

FDD download

Yoga-urt · FDD (2025) PDF

Single-page checkout · instant download · CSV export of contacts available separately above