FranchiseVerdict
Jayasri Sweets logo
FV-01336·STRONGExcellent91

Jayasri Sweets

Food & Beverage - Ice Cream & DessertsFranchising since 2025Website
Investment
$243K – $497K
56th pct Ice Cream & D…
Avg revenue
$1.0M
51st pct Ice Cream & D…
Royalty
5.0%
10th pct Ice Cream & D…
Units
1
5th pct Ice Cream & D…
SBA default

Bottom line

  • Total investment $243K – $497K including a $30K franchise fee, 5.0% ongoing royalty.
  • Average unit revenue of $1.0M/year. Estimated payback in 1.5 years.
  • Rated STRONG with a risk score of 53/100.
  • Auditor disclosed a going-concern note — flagged doubt about the franchisor's ability to continue operations. Verify against the latest FDD.

Item 1 · who you're contracting with

The Franchisor

Legal entity
Jayasri Sweets Franchise LLC
Incorporated in
Virginia
HQ
313 Sunset Park Drive, Herndon, VA 20170
Auditor
Smith, Buzzi & Associates, LLC
Audited financials
⚠ Going-concern note
Disclosed in FDD 2025
Auditor flagged doubt about continued operations. Verify against the latest FDD before deciding.

Yale framework · single-unit ROIC

Returns Analysis

Pulls Item 7 (investment) and Item 19 (revenue) from this brand's FDD into the Yale unlevered-ROIC formula. Override any input to stress-test it against your own assumptions.

The model · Yale framework

What would one Jayasri Sweets unit return on the cash you put in?

Revenue · per unit, per year
$
FDD Item 19 reports $1,024,316
Franchisor take · royalty + ad fund
Royaltytyp 68%
%
Ad fundtyp 35%
%
Operating costs · category default: restaurant
COGS
%
Labor
%
Rent / occupancy
%
Other operating
%
Total invested capital · what you actually put in
Initial investment
$
FDD Item 7: $243K–$497K
Working capital
$
FDD reports $20K–$40K

Unlevered ROIC · per unit

31%

In Yale's "attractive" band (30–60%)

0%30–60% Yale band80%

Store EBITDA · annual
$123K
EBITDA margin
12.0%
Total invested
$400K
Payback
39 mo
Unit-level only. A multi-unit portfolio gives up roughly 5–15% of this to shared services (corporate G&A) before reaching the ~10-unit break-even Yale describes.

Levered LBO scenario · Yale Crease Capital framing

What would 25 Jayasri Sweets units return on equity?

Edit assumptions

Equity IRR · 5-yr

49.9%

7.57× MOIC

Year-1 DSCR

1.88×

EBITDA ÷ debt service

Equity required

$1.0M

on $5.1M purchase

Total debt

$4.1M

SBA $2.6M + senior + seller note

Overview

About

Jayasri Sweets franchisees operate retail sweet shops selling traditional Indian confectionery, packaged sweets, and complementary beverages. Day-to-day operations include inventory management, food preparation/packaging, customer service, local marketing, and regulatory compliance for a specialty food business.

CEO
Dilipkumar Gampa
Founded
2025
FDD year
2025
States available
1

Item 7 · what it costs

The Vitals

Total investment
$243K – $497K
All-in to open one unit
Liquid capital
$20K – $40K
Cash you must have on hand
Franchise fee
$30K
Royalty
5.0%
Percentage of Gross Revenues · typical 6–8%
Ad fund
1.0%
typical 3–5%
Total fee load
6.0%
vs 9–13% typical
Payback period
1.5 yrs
From v3 / Item 19

Item 19

Financial Performance

Avg gross sales
$1.0M
Per unit, per year
Median gross sales
Item 19 type
Affiliate Store
Sample size
1 units
vs category median 18 · small
Transparency
8 / 5
vs category median 4 / 5 · above
Revenue rank51th
vs Food & Beverage - Ice Cream & Desserts peers
Investment cost rank56th
Lower investment ranks lower (better)
Royalty rate rank10th
Lower royalty = lower percentile (better)
Unit count rank5th
vs Food & Beverage - Ice Cream & Desserts peers
Risk score rank29th
Lower risk = lower percentile (better)

Item 20 · unit dynamics

The Growth Chart

Total units
1
Opened
0
Last reporting year
Closed
0
Turnover rate
0.0%
Company-owned
1
Corporate units in the system
% franchised
0%
vs corporate-owned
2023
0±0
Franchised units
2024
0
Franchised units
2025
0
Franchised units

Year-over-year franchised unit counts and net change. Source: FDD Item 20.

Item 20 · 19 states with active franchisees

The Territory Map

Derived from franchisee contact records. Shows states with at least one current operator — not where the franchisor is registered to sell new units (that data is re-extracting in a future refresh).

AK
ME
VT
NH
MA
RI
CT
NY
NJ
PA
DE
MD
DC
WA
OR
CA
NV
ID
MT
WY
UT
CO
AZ
NM
ND
SD
NE
KS
OK
TX
MN
IA
MO
AR
LA
WI
IL
MS
TN
MI
IN
KY
AL
OH
WV
GA
VA
NC
SC
FL
HI
Registered · 19 states
Not registered

States derived from franchisee phone area codes (Item 20). Approximate — ported numbers may show the original state, not the franchisee's current location.

Government records

SBA Loan Data

Aggregated from SBA 7(a) loan disclosures, public data unique to FranchiseVerdict.

No SBA loan data available for this brand.

FranchiseVerdict rating + FDD Items 3, 5, 6, 12, 17

Risk & Legal

53
Risk · 0-100
STRONG53 / 100

Single-unit franchise system with opaque growth potential and unverified financial claims presents moderate-to-high risk despite positive unit economics.

Score breakdown · what drove the 53 / 100 rating

  1. 01MEDOnly 1 disclosed unit with unknown growth trajectory raises system viability concerns
  2. 02MINORHigh investment range ($243k-$497k) against single unit data point creates validation risk
  3. 03MINORNo Item 19 financial performance representation limits ability to verify claimed averages
  4. 04MINOR5% royalty + operating costs may compress margins below stated 24.5% net income
  5. 05MINORAbsence of multi-unit comparable data prevents due diligence on scalability

Severity inferred from the FDD text · not a regulatory classification

FDD Items 5, 6, 12, 17 · continued from Risk & Legal

Contract & Territory Detail

Territory
Radius
Protected territory
Yes
Initial term
10 years
Renewal term
10 years
Online sales rights
Restricted
Franchisor can compete
Yes
Hire a manager?
Allowed
Litigation count
0
Right of first refusal
Yes
Franchisor can buy back on resale
Mandatory arbitration
Yes
Jury trial waiver
Yes
Non-compete
2 yrs
Post-termination restriction
Owner-operator
Required
Governing law
Virginia

Item 11

Training & Operations

Classroom training
5 hrs
On-the-job training
35 hrs
POS system
Square POS and QuickBooks Online
Operating tech stack

Item 20

Franchisee Contacts

Phone numbers extracted directly from this brand's FDD Item 20. After purchase, you'll also receive a list of validation questions tailored to this brand.

Franchisee contacts

20 numbers

Locked
(860) 240-••••
CT
(360) 902-••••
WA
(502) 696-••••
KY

One-time purchase · CSV download · Validation questions included

FDD download

Jayasri Sweets · FDD (2025) PDF

Single-page checkout · instant download · CSV export of contacts available separately above