FranchiseVerdict
Waterloo Turf logo
FV-02930·STRONGExcellent81

Waterloo Turf

Home Services - Lawn & LandscapingFranchising since 2024Website
Investment
$106K – $152K
38th pct Lawn & Landsc…
Avg revenue
$1.0M
29th pct Lawn & Landsc…
Royalty
6.0%
13th pct Lawn & Landsc…
Units
5
21st pct Lawn & Landsc…
SBA default
0.0%
vs <3% typical

Bottom line

  • Total investment $106K – $152K including a $59K franchise fee, 6.0% ongoing royalty.
  • Average unit revenue of $1.0M/year. Estimated payback in 0.8 years.
  • Rated STRONG with a risk score of 50/100. SBA loan default rate of 0.0% across 2 loans (below the industry average).
  • Auditor disclosed a going-concern note — flagged doubt about the franchisor's ability to continue operations. Verify against the latest FDD.

Item 1 · who you're contracting with

The Franchisor

Legal entity
Waterloo Turf Franchising Co, LLC
Parent company
Waterloo Turf Franchising, Inc.
Incorporated in
Texas
HQ
11701 Bee Caves Road, Suite 180, Austin, Texas 78734
Auditor
Alice.CPA LLC
Audited financials
Franchisor revenue
$0
Most recent fiscal year
⚠ Going-concern note
Disclosed in FDD 2025
Auditor flagged doubt about continued operations. Verify against the latest FDD before deciding.

Yale framework · single-unit ROIC

Returns Analysis

Pulls Item 7 (investment) and Item 19 (revenue) from this brand's FDD into the Yale unlevered-ROIC formula. Override any input to stress-test it against your own assumptions.

The model · Yale framework

What would one Waterloo Turf unit return on the cash you put in?

Revenue · per unit, per year
$
FDD Item 19 reports $1,048,814
Franchisor take · royalty + ad fund
Royaltytyp 68%
%
Ad fundtyp 35%
%
Operating costs · category default: restoration
COGS
%
Labor
%
Rent / occupancy
%
Other operating
%
Total invested capital · what you actually put in
Initial investment
$
FDD Item 7: $106K–$152K
Working capital
$
FDD reports $20K–$30K

Unlevered ROIC · per unit

75%

Above typical band (30–60%)

0%30–60% Yale band80%

Store EBITDA · annual
$115K
EBITDA margin
11.0%
Total invested
$154K
Payback
16 mo
Unit-level only. A multi-unit portfolio gives up roughly 5–15% of this to shared services (corporate G&A) before reaching the ~10-unit break-even Yale describes.

Levered LBO scenario · Yale Crease Capital framing

What would 25 Waterloo Turf units return on equity?

Edit assumptions

Equity IRR · 5-yr

49.9%

7.57× MOIC

Year-1 DSCR

1.88×

EBITDA ÷ debt service

Equity required

$839K

on $4.2M purchase

Total debt

$3.4M

SBA $2.1M + senior + seller note

Overview

About

Waterloo Turf franchisees operate lawn care and turf management services, including lawn installation, maintenance, and landscaping for residential and commercial clients. Day-to-day operations involve crew scheduling, equipment maintenance, customer acquisition/retention, and field service delivery across assigned customer territories.

CEO
Tim Lovett
Founded
2021
FDD year
2025
States available
0

Item 7 · what it costs

The Vitals

Total investment
$106K – $152K
All-in to open one unit
Liquid capital
$20K – $30K
Cash you must have on hand
Franchise fee
$59K
Royalty
6.0%
Gross Sales · typical 6–8%
Ad fund
2.0%
typical 3–5%
Total fee load
8.0%
vs 9–13% typical
Payback period
0.8 yrs
From v3 / Item 19

Item 19

Financial Performance

Avg gross sales
$1.0M
Per unit, per year
Median gross sales
Item 19 type
Historical Gross Sales, Cost and Net Income Information for Company-Affiliated Businesses
Sample size
2 units
vs category median 12 · small
Transparency
9 / 5
vs category median 6 / 5 · above
Revenue rank29th
vs Home Services - Lawn & Landscaping peers
Investment cost rank38th
Lower investment ranks lower (better)
Royalty rate rank13th
Lower royalty = lower percentile (better)
Unit count rank21th
vs Home Services - Lawn & Landscaping peers
Risk score rank29th
Lower risk = lower percentile (better)

Item 20 · unit dynamics

The Growth Chart

Total units
5
Opened
0
Last reporting year
Closed
0
Turnover rate
0.0%
Company-owned
5
Corporate units in the system
% franchised
0%
vs corporate-owned
Multi-unit owners
5.9%
2023
0±0
Franchised units
2024
0
Franchised units
2025
0
Franchised units

Year-over-year franchised unit counts and net change. Source: FDD Item 20.

Item 20 · 4 states with active franchisees

The Territory Map

Derived from franchisee contact records. Shows states with at least one current operator — not where the franchisor is registered to sell new units (that data is re-extracting in a future refresh).

AK
ME
VT
NH
MA
RI
CT
NY
NJ
PA
DE
MD
DC
WA
OR
CA
NV
ID
MT
WY
UT
CO
AZ
NM
ND
SD
NE
KS
OK
TX
MN
IA
MO
AR
LA
WI
IL
MS
TN
MI
IN
KY
AL
OH
WV
GA
VA
NC
SC
FL
HI
Registered · 4 states
Not registered

States derived from franchisee phone area codes (Item 20). Approximate — ported numbers may show the original state, not the franchisee's current location.

Government records

SBA Loan Data

Aggregated from SBA 7(a) loan disclosures, public data unique to FranchiseVerdict.

Total loans
2
Loan volume
Avg loan
Default rate
0.0%
vs <3% typical · system-wide
5-yr default

FranchiseVerdict rating + FDD Items 3, 5, 6, 12, 17

Risk & Legal

50
Risk · 0-100
STRONG50 / 100

Waterloo Turf is a micro-franchise with unverified unit economics, no territorial protection, and minimal system scale—presenting substantial execution and franchisor stability risk despite no disclosed litigation.

Score breakdown · what drove the 50 / 100 rating

  1. 01MINOROnly 5 units system-wide with unknown growth trajectory indicates minimal scale and unproven replicability
  2. 02MINORNo territorial protection leaves franchisees vulnerable to direct competition from same franchisor or encroachment
  3. 03MINORHigh franchise fee ($59,000) represents 55% of minimum total investment, creating significant upfront capital risk with small support network
  4. 04MINORRoyalty burden of 6% on claimed $1.05M average revenue ($63K annually) coupled with unverified Item 19 financials
  5. 05MINORMicro-franchise size (5 units) raises questions about franchisor viability, support infrastructure, and whether financial claims are accurate across diverse markets

Severity inferred from the FDD text · not a regulatory classification

FDD Items 5, 6, 12, 17 · continued from Risk & Legal

Contract & Territory Detail

Territory
Geographic area around the business defined by political, geographic, population or other boundaries
Protected territory
No
Initial term
10 years
Renewal term
5 years
Online sales rights
Granted
Franchisor can compete
Yes
Hire a manager?
Allowed
Litigation count
0
Right of first refusal
Yes
Franchisor can buy back on resale
Mandatory arbitration
No
Jury trial waiver
Yes
Non-compete
2 yrs
Post-termination restriction
Owner-operator
Optional
Governing law
Texas

Item 11

Training & Operations

Classroom training
32 hrs
On-the-job training
0 hrs
POS system
iPhone, Laptop, QBO, Gusto, Ring
Operating tech stack

Item 20

Franchisee Contacts

Phone numbers extracted directly from this brand's FDD Item 20. After purchase, you'll also receive a list of validation questions tailored to this brand.

Franchisee contacts

4 numbers

Locked
(518) 473-••••
NY
(940) 447-••••
PA
(817) 704-••••
TX

One-time purchase · CSV download · Validation questions included

FDD download

Waterloo Turf · FDD (2025) PDF

Single-page checkout · instant download · CSV export of contacts available separately above