FranchiseVerdict
TEATOP logo
FV-02573·MODERATEExcellent81

Teatop

OtherFranchising since 2024Website
Investment
$141K – $298K
48th pct Other
Avg revenue
50th pct Other
Royalty
Units
9
35th pct Other
SBA default

Bottom line

  • Total investment $141K – $298K including a $40K franchise fee.
  • No Item 19 financial performance data disclosed — the franchisor chose not to publish revenue figures.
  • Rated MODERATE with a risk score of 65/100.
  • No Item 19 financial performance representation. Without franchisor-disclosed revenue data, you'll need to gather unit economics directly from existing franchisees.

Item 1 · who you're contracting with

The Franchisor

Legal entity
TEASTAR USA LLC
Incorporated in
California
HQ
19 Del Carlo, Irvine, California 92606
Auditor
Schild & Co., Inc.
Audited financials
Franchisor revenue
$13K
vs $3K prior year

Yale framework · single-unit ROIC

Returns Analysis

Pulls Item 7 (investment) and Item 19 (revenue) from this brand's FDD into the Yale unlevered-ROIC formula. Override any input to stress-test it against your own assumptions.

The model · Yale framework

What would one TEATOP unit return on the cash you put in?

Revenue · per unit, per year
$
Item 19 not disclosed — typing your own estimate
Franchisor take · royalty + ad fund
Royaltytyp 68%
%
Ad fundtyp 35%
%
Operating costs · category default: generic
COGS
%
Labor
%
Rent / occupancy
%
Other operating
%
Total invested capital · what you actually put in
Initial investment
$
FDD Item 7: $141K–$298K
Working capital
$
FDD reports $15K–$30K

Unlevered ROIC · per unit

43%

In Yale's "attractive" band (30–60%)

0%30–60% Yale band80%

Store EBITDA · annual
$105K
EBITDA margin
14.0%
Total invested
$242K
Payback
28 mo
Unit-level only. A multi-unit portfolio gives up roughly 5–15% of this to shared services (corporate G&A) before reaching the ~10-unit break-even Yale describes.

Overview

About

TEATOP franchisees operate bubble tea/milk tea retail locations, managing POS systems, inventory, beverage preparation, and customer service. Day-to-day involves staffing, sourcing tea/tapioca supplies, managing 3-8 employees, and maintaining brand standards across a protected territory.

CEO
Kuo-Chen “David” Yang
Founded
2024
FDD year
2026
States available
4

Item 7 · what it costs

The Vitals

Total investment
$141K – $298K
All-in to open one unit
Liquid capital
$15K – $30K
Cash you must have on hand
Franchise fee
$40K
Royalty
Greater of (i) 5% of “Gross Revenues” or (ii) $400
Ad fund
n/d
Total fee load
5.0%
vs 9–13% typical

Item 19

Financial Performance

This franchisor did not disclose financial performance representations in Item 19, or our extractor could not parse them.

Item 20 · unit dynamics

The Growth Chart

Total units
9
Opened
9
Last reporting year
Closed
0
Turnover rate
0.0%
Company-owned
0
Corporate units in the system
% franchised
100%
vs corporate-owned
Multi-unit owners
15.0%
2024
9+9
Franchised units
2025
0
Franchised units
2026
0
Franchised units

Year-over-year franchised unit counts and net change. Source: FDD Item 20.

Item 20 · 10 states with active franchisees

The Territory Map

Derived from franchisee contact records. Shows states with at least one current operator — not where the franchisor is registered to sell new units (that data is re-extracting in a future refresh).

AK
ME
VT
NH
MA
RI
CT
NY
NJ
PA
DE
MD
DC
WA
OR
CA
NV
ID
MT
WY
UT
CO
AZ
NM
ND
SD
NE
KS
OK
TX
MN
IA
MO
AR
LA
WI
IL
MS
TN
MI
IN
KY
AL
OH
WV
GA
VA
NC
SC
FL
HI
Registered · 10 states
Not registered

States derived from franchisee phone area codes (Item 20). Approximate — ported numbers may show the original state, not the franchisee's current location.

Government records

SBA Loan Data

Aggregated from SBA 7(a) loan disclosures, public data unique to FranchiseVerdict.

No SBA loan data available for this brand.

FranchiseVerdict rating + FDD Items 3, 5, 6, 12, 17

Risk & Legal

65
Risk · 0-100
MODERATE65 / 100

TEATOP presents significant risk due to lack of financial transparency, micro-unit system size, and inability to project returns on a six-figure investment.

Score breakdown · what drove the 65 / 100 rating

  1. 01MEDNo average revenue or net income disclosed (Item 19) — impossible to validate ROI on $140.5K-$297.5K investment
  2. 02MINORExtremely small system (9 units) with unknown growth trajectory — high failure/saturation risk
  3. 03MEDHigh initial investment relative to undisclosed earnings — potential negative cash flow
  4. 04MINORMinimum royalty floor of $400/month ($4,800/year) creates cash drain even during slow periods
  5. 05MINOR3-year term is short — rebuilds relationship every 36 months, creates instability
  6. 06HIGHNo litigation disclosure provided — unclear if disputes exist but unreported

Severity inferred from the FDD text · not a regulatory classification

FDD Items 5, 6, 12, 17 · continued from Risk & Legal

Contract & Territory Detail

Territory
Radius or Map-defined area
Protected territory
Yes
Initial term
3 years
Renewal term
3 years
Online sales rights
Restricted
Franchisor can compete
Yes
Hire a manager?
Allowed
Litigation count
0
Right of first refusal
Yes
Franchisor can buy back on resale
Mandatory arbitration
Yes
Jury trial waiver
Yes
Non-compete
1 yrs
Post-termination restriction
Owner-operator
Required
Governing law
California

Item 11

Training & Operations

Classroom training
240 hrs
On-the-job training
80 hrs
POS system
Clover Station
Operating tech stack

Item 20

Franchisee Contacts

Phone numbers extracted directly from this brand's FDD Item 20. After purchase, you'll also receive a list of validation questions tailored to this brand.

Franchisee contacts

17 numbers

Locked
(401) 462-••••
Director Rhode Island Dept. of Business Regulations
RI
(510) 520-••••
We use SmarTea USA Inc.,
CA
(469) 289-••••
TX

One-time purchase · CSV download · Validation questions included

FDD download

TEATOP · FDD (2026) PDF

Single-page checkout · instant download · CSV export of contacts available separately above