FranchiseVerdict
Tailored Living logo
FV-02546·STRONGExcellent95FDD 2022

Tailored Living

Home Services - OtherFranchising since 2006Website
Investment
$185K – $299K
88th pct Other
Avg revenue
$697K
30th pct Other
Royalty
Units
164
86th pct Other
SBA default
0.0%
vs <3% typical

Bottom line

  • Total investment $185K – $299K including a $20K franchise fee.
  • Average unit revenue of $697K/year (median $433K).
  • Rated STRONG with a risk score of 48/100. SBA loan default rate of 0.0% across 56 loans (below the industry average).

Item 1 · who you're contracting with

The Franchisor

Legal entity
Organized Spaces, LLC
Parent company
Home Franchise Concepts, LLC
Incorporated in
California
HQ
19000 MacArthur Boulevard, Suite 100, Irvine, CA 92612
Auditor
BDO USA, LLP
Audited financials
Franchisor revenue
$5.7M
vs $6.4M prior year

Yale framework · single-unit ROIC

Returns Analysis

Pulls Item 7 (investment) and Item 19 (revenue) from this brand's FDD into the Yale unlevered-ROIC formula. Override any input to stress-test it against your own assumptions.

The model · Yale framework

What would one Tailored Living unit return on the cash you put in?

Revenue · per unit, per year
$
FDD Item 19 reports $697,305
Franchisor take · royalty + ad fund
Royaltytyp 68%
%
Ad fundtyp 35%
%
Operating costs · category default: restoration
COGS
%
Labor
%
Rent / occupancy
%
Other operating
%
Total invested capital · what you actually put in
Initial investment
$
FDD Item 7: $185K–$299K
Working capital
$
FDD reports $55K–$65K

Unlevered ROIC · per unit

28%

Below typical band (30–60%)

0%30–60% Yale band80%

Store EBITDA · annual
$84K
EBITDA margin
12.0%
Total invested
$302K
Payback
43 mo
Unit-level only. A multi-unit portfolio gives up roughly 5–15% of this to shared services (corporate G&A) before reaching the ~10-unit break-even Yale describes.

Levered LBO scenario · Yale Crease Capital framing

What would 25 Tailored Living units return on equity?

Edit assumptions

Equity IRR · 5-yr

49.9%

7.57× MOIC

Year-1 DSCR

1.88×

EBITDA ÷ debt service

Equity required

$697K

on $3.5M purchase

Total debt

$2.8M

SBA $1.7M + senior + seller note

Overview

About

Franchisees operate customized home organization and storage solution businesses, designing and installing closets, shelving, and storage systems for residential clients. Day-to-day work involves in-home consultations, design specification, project management, and installation coordination or direct installation labor. Revenue is project-based with recurring opportunity from repeat clients and referrals.

CEO
Heather Nykolaychuk
Founded
2006
FDD year
2022
States available
39

Item 7 · what it costs

The Vitals

Total investment
$185K – $299K
All-in to open one unit
Liquid capital
$55K – $65K
Cash you must have on hand
Franchise fee
$20K
Royalty
$300 - $2,000 monthly flat fee
Ad fund
1.0%
typical 3–5%
Total fee load
1.0%
vs 9–13% typical

Item 19

Financial Performance

Avg gross sales
$697K
Per unit, per year
Median gross sales
$433K
Item 19 type
Gross Sales
Sample size
72 units
vs category median 21 · large
Range (low → high)
$133K$11.9M
Cohort dispersion
Transparency
6 / 5
vs category median 4 / 5 · above
Revenue rank30th
vs Home Services - Other peers
Investment cost rank88th
Lower investment ranks lower (better)
Royalty rate rank54th
Lower royalty = lower percentile (better)
Unit count rank86th
vs Home Services - Other peers
Risk score rank21th
Lower risk = lower percentile (better)

Item 20 · unit dynamics

The Growth Chart

Total units
164
Opened
15
Last reporting year
Closed
6
Turnover rate
3.7%
Company-owned
0
Corporate units in the system
% franchised
100%
vs corporate-owned
Net growth (yr3)
+5.8%
Net unit change last year
3-yr CAGR
+5.1%
Compounded over last 3 years
2020
164+9
Franchised units
2021
155
Franchised units
2022
156
Franchised units

Year-over-year franchised unit counts and net change. Source: FDD Item 20.

Item 20 · 22 states with active franchisees

The Territory Map

Derived from franchisee contact records. Shows states with at least one current operator — not where the franchisor is registered to sell new units (that data is re-extracting in a future refresh).

AK
ME
VT
NH
MA
RI
CT
NY
NJ
PA
DE
MD
DC
WA
OR
CA
NV
ID
MT
WY
UT
CO
AZ
NM
ND
SD
NE
KS
OK
TX
MN
IA
MO
AR
LA
WI
IL
MS
TN
MI
IN
KY
AL
OH
WV
GA
VA
NC
SC
FL
HI
Registered · 22 states
Not registered

States derived from franchisee phone area codes (Item 20). Approximate — ported numbers may show the original state, not the franchisee's current location.

Government records

SBA Loan Data

Aggregated from SBA 7(a) loan disclosures, public data unique to FranchiseVerdict.

Total loans
56
Loan volume
Avg loan
Default rate
0.0%
vs <3% typical · system-wide
5-yr default

FranchiseVerdict rating + FDD Items 3, 5, 6, 12, 17

Risk & Legal

48
Risk · 0-100
STRONG48 / 100

Tailored Living presents moderate-to-cautious risk: undisclosed profitability, sluggish unit growth, regulatory history in affiliate, and high capital requirement without clear earnings visibility.

Score breakdown · what drove the 48 / 100 rating

  1. 01MEDNo Item 19 (Average Net Income) disclosed — impossible to validate ROI claims or profitability benchmarks
  2. 02MINORSlow unit growth (5.8% YoY) suggests market saturation or franchisee satisfaction issues in a mature 164-unit system
  3. 03HIGH2006 litigation by affiliate (Aussie Pet Mobile) for Maryland Franchise Law violations indicates potential regulatory compliance patterns in parent organization
  4. 04MINORHigh initial investment ($185K–$299K) paired with unclear profit margins creates significant downside risk
  5. 05MINORFlat monthly royalty structure ($300–$2,000) lacks transparency on performance thresholds — how is tier determined?

Severity inferred from the FDD text · not a regulatory classification

FDD Items 5, 6, 12, 17 · continued from Risk & Legal

Contract & Territory Detail

Territory
Zip Codes
Protected territory
Yes
Initial term
10 years
Renewal term
5 years
Online sales rights
Restricted
Franchisor can compete
Yes
Hire a manager?
Allowed
Litigation count
1
Right of first refusal
Yes
Franchisor can buy back on resale
Mandatory arbitration
Yes
Jury trial waiver
Yes
Non-compete
2 yrs
Post-termination restriction
Owner-operator
Optional
Governing law
California

Item 11

Training & Operations

Classroom training
88 hrs
On-the-job training
0 hrs

Item 20

Franchisee Contacts

Phone numbers extracted directly from this brand's FDD Item 20. After purchase, you'll also receive a list of validation questions tailored to this brand.

Franchisee contacts

50 numbers

Locked
(913) 905-••••
KS
(703) 707-••••
VA
(208) 600-••••
ID

One-time purchase · CSV download · Validation questions included

FDD download

Tailored Living · FDD (2022) PDF

Single-page checkout · instant download · CSV export of contacts available separately above