FranchiseVerdict
ROCKIN’ JUMP logo
FV-02169·MODERATEExcellent95FDD 2022

Rockin’ Jump

OtherFranchising since 2013Website
Investment
$1.9M – $2.3M
94th pct Other
Avg revenue
$1.4M
36th pct Other
Royalty
6.0%
17th pct Other
Units
39
60th pct Other
SBA default
0.0%
vs <3% typical

Bottom line

  • Total investment $1.9M – $2.3M including a $60K franchise fee, 6.0% ongoing royalty.
  • Average unit revenue of $1.4M/year (median $1.4M).
  • Rated MODERATE with a risk score of 58/100. SBA loan default rate of 0.0% across 24 loans (below the industry average).
  • Auditor disclosed a going-concern note — flagged doubt about the franchisor's ability to continue operations. Verify against the latest FDD.

Item 1 · who you're contracting with

The Franchisor

Legal entity
Rockin’ Jump Franchise, LLC
Parent company
Rockin’ Jump Holdings, LLC
Incorporated in
California
HQ
86 N. University Avenue, Suite 350, Provo, Utah 84601
Auditor
PricewaterhouseCoopers LLP
Audited financials
Franchisor revenue
$0
vs $0 prior year
⚠ Going-concern note
Disclosed in FDD 2022
Status as of 2022; may have been resolved in a later filing we don't yet have.

Yale framework · single-unit ROIC

Returns Analysis

Pulls Item 7 (investment) and Item 19 (revenue) from this brand's FDD into the Yale unlevered-ROIC formula. Override any input to stress-test it against your own assumptions.

The model · Yale framework

What would one ROCKIN’ JUMP unit return on the cash you put in?

Revenue · per unit, per year
$
FDD Item 19 reports $1,372,052
Franchisor take · royalty + ad fund
Royaltytyp 68%
%
Ad fundtyp 35%
%
Operating costs · category default: generic
COGS
%
Labor
%
Rent / occupancy
%
Other operating
%
Total invested capital · what you actually put in
Initial investment
$
FDD Item 7: $1.9M–$2.3M
Working capital
$
FDD reports $50K–$90K

Unlevered ROIC · per unit

9%

Below typical band (30–60%)

0%30–60% Yale band80%

Store EBITDA · annual
$206K
EBITDA margin
15.0%
Total invested
$2.2M
Payback
128 mo
Unit-level only. A multi-unit portfolio gives up roughly 5–15% of this to shared services (corporate G&A) before reaching the ~10-unit break-even Yale describes.

Levered LBO scenario · Yale Crease Capital framing

What would 25 ROCKIN’ JUMP units return on equity?

Edit assumptions

Equity IRR · 5-yr

44.4%

6.29× MOIC

Year-1 DSCR

1.99×

EBITDA ÷ debt service

Equity required

$2.7M

on $11.0M purchase

Total debt

$8.3M

SBA $5.0M + senior + seller note

SBA 7(a) request ($5.5M) exceeds the $5M program cap. Excess capped automatically; backfill via conventional or equity.

Overview

About

Rockin' Jump franchisees operate indoor trampoline parks featuring wall-to-wall trampolines, dodgeball courts, foam pits, and climbing walls—primarily targeting children's birthday parties, open jump sessions, and fitness classes. Day-to-day operations include managing facility safety protocols, scheduling and monitoring staff, marketing to local schools and event planners, and maintaining equipment in high-wear environments.

CEO
Elizabeth Blair
Founded
2013
FDD year
2022
States available
13

Item 7 · what it costs

The Vitals

Total investment
$1.9M – $2.3M
All-in to open one unit
Liquid capital
$50K – $90K
Cash you must have on hand
Franchise fee
$60K
Royalty
6.0%
Gross Revenue · typical 6–8%
Ad fund
2.0%
typical 3–5%
Total fee load
8.0%
vs 9–13% typical

Item 19

Financial Performance

Avg gross sales
$1.4M
Per unit, per year
Median gross sales
$1.4M
Item 19 type
Actual Gross Sales (Average Unit Volume)
Sample size
29 units
vs category median 20
Range (low → high)
$280K$2.7M
Cohort dispersion
Transparency
4 / 5
vs category median 3 / 5 · above
Revenue rank36th
vs Other peers
Investment cost rank94th
Lower investment ranks lower (better)
Royalty rate rank17th
Lower royalty = lower percentile (better)
Unit count rank60th
vs Other peers
Risk score rank38th
Lower risk = lower percentile (better)

Item 20 · unit dynamics

The Growth Chart

Total units
39
Opened
1
Last reporting year
Closed
1
Turnover rate
2.6%
Company-owned
9
Corporate units in the system
% franchised
77%
vs corporate-owned
Multi-unit owners
5.0%
Net growth (yr3)
-3.2%
Net unit change last year
3-yr CAGR
-11.8%
Compounded over last 3 years
2020
30±0
Franchised units
2021
31
Franchised units
2022
34
Franchised units

Year-over-year franchised unit counts and net change. Source: FDD Item 20.

Item 20 · 15 states with active franchisees

The Territory Map

Derived from franchisee contact records. Shows states with at least one current operator — not where the franchisor is registered to sell new units (that data is re-extracting in a future refresh).

AK
ME
VT
NH
MA
RI
CT
NY
NJ
PA
DE
MD
DC
WA
OR
CA
NV
ID
MT
WY
UT
CO
AZ
NM
ND
SD
NE
KS
OK
TX
MN
IA
MO
AR
LA
WI
IL
MS
TN
MI
IN
KY
AL
OH
WV
GA
VA
NC
SC
FL
HI
Registered · 15 states
Not registered

States derived from franchisee phone area codes (Item 20). Approximate — ported numbers may show the original state, not the franchisee's current location.

Government records

SBA Loan Data

Aggregated from SBA 7(a) loan disclosures, public data unique to FranchiseVerdict.

Total loans
24
Loan volume
Avg loan
Default rate
0.0%
vs <3% typical · system-wide
5-yr default

FranchiseVerdict rating + FDD Items 3, 5, 6, 12, 17

Risk & Legal

58
Risk · 0-100
MODERATE58 / 100

Rockin' Jump presents moderate-to-high risk due to shrinking unit base, undisclosed profitability metrics, IP litigation history, and capital intensity relative to disclosed revenue—warranting deep validation with existing franchisees before commitment.

Score breakdown · what drove the 58 / 100 rating

  1. 01MINORUnit count declining 3.2% YoY (39 units) suggests market saturation or operational challenges in a capital-intensive trampoline park model
  2. 02MEDNet income not disclosed in FDD Item 19 — inability to validate profitability claims against $1.89M-$2.35M investment
  3. 03HIGHDesign patent litigation (settled but occurred) indicates IP vulnerability and potential copycat competition in niche market
  4. 04MINORHigh initial investment ($1.89M+) paired with average revenue of $1.37M creates thin margin vulnerability to underperformance
  5. 05HIGHGoing concern status flagged — raises questions about franchisor financial stability and long-term support
  6. 06MINOR6% royalty on gross revenue (not net) creates fixed cost burden during seasonal/economic downturns

Severity inferred from the FDD text · not a regulatory classification

FDD Items 5, 6, 12, 17 · continued from Risk & Legal

Contract & Territory Detail

Territory
Population
Protected territory
Yes
Initial term
10 years
Renewal term
10 years
Online sales rights
Restricted
Franchisor can compete
Yes
Hire a manager?
Allowed
Litigation count
1
Right of first refusal
Yes
Franchisor can buy back on resale
Mandatory arbitration
Yes
Jury trial waiver
Yes
Non-compete
2 yrs
Post-termination restriction
Owner-operator
Required
Governing law
Delaware

Item 11

Training & Operations

Classroom training
47 hrs
On-the-job training
27 hrs

Item 20

Franchisee Contacts

Phone numbers extracted directly from this brand's FDD Item 20. After purchase, you'll also receive a list of validation questions tailored to this brand.

Franchisee contacts

35 numbers

Locked
(415) 972-••••
One Sansome Street, Suite
CA
(213) 576-••••
Suite
CA
(916) 755-••••
CA

One-time purchase · CSV download · Validation questions included

FDD download

ROCKIN’ JUMP · FDD (2022) PDF

Single-page checkout · instant download · CSV export of contacts available separately above