Skip to main content
FranchiseVerdict
Real Hot Yoga logo

Real Hot Yoga Franchise Cost, Revenue & Review 2026

Health & FitnessTNFranchising since 2020
DBelow averageBelow average30/100Editorial grade from public filings; not investment advice.
Investment
$224K – $385K
Disclosed sales
partial, no system average
SBA charge-off
Under 10 loans (6)

Investment, fees, disclosed sales, units, SBA record and risk, as one PDF. Free; no spam; one click to unsubscribe.

FV-02106Data QualityStandard76%FDD 2022 · 4yr old
Manager-run OKYes: Protected territory

Data from FDD filing + SBA 7(a) records

Analysis by FranchiseVerdict Research · Methodology

This data is from a 2022 FDD. Current terms may differ. Always verify with the franchisor's latest disclosure document.

Real Hot Yoga is a boutique fitness franchise offering heated yoga and group fitness classes. Franchisees run the studios, managing instructors, class scheduling, and membership growth.

FranchiseVerdict summary · 2026

A Real Hot Yoga franchise requires a total initial investment of $224K – $385K, including a $49K franchise fee and an ongoing 7.0% royalty[2]. The 2022 FDD on file does not yield a unit-revenue figure we can publish. FranchiseVerdict grade: D (Below average), an editorial assessment, not investment advice. Run a live ROI scan →

Sources, dates and evidence

FDD issued: · Data extracted: · Last cited check: · Staleness risk: high - issued more than two years ago

Evidence: strong✓ Investment (Item 7)✓ Item 19 status✓ Units and owners (Item 20)✗ SBA loan coverage✓ Litigation (Item 3)✓ Financial statements (Item 21)✓ Franchisor identityhow this is scored5 of 5 headline figures on this page cite a page of the filing.

Overview

Investment
$224K – $385K
44th pct Health & Fitn…
Avg gross sales
N/A
Company-owned onlyn=1
Royalty
7.0%
37th pct Health & Fitn…
Units
1
2nd pct Health & Fitn…
SBA charge-off
N/A

Quick verdict · Health & Fitness · color = vs category peers

Total Investment
$224K – $385K
Median $392K
below median ↓, better than category
Franchise Fee
$49K – $49K
Median $50K
near median
Liquid Capital Req'd
$20K – $30K
Median $35K
below median ↓, better than category
Avg Revenue
Partial, no system average
No system average in Item 19
Royalty Rate
7.0%
Median 7.0%
near median
Ongoing Fees
8.0% of rev
Median 9.0%
below median ↓, better than category
SBA Charge-Off Rate
Under 10 loans (6)
Insufficient SBA coverage: 6 loans, rate hidden below 10
System Size
1 units
Median 17 units
below median ↓, worse than category
Turnover Rate
N/A
Median 0.0%
Territory
Protected, not exclusive
Limits on the franchisor opening nearby; not an exclusive zone
Owner-Operator
Optional
Can hire a manager
Litigation
None disclosed
Clean record

Green = favorable by >10% vs Health & Fitness median · No shading = within ±10% · Red = unfavorable by >10% · Source: FDD filings + SBA 7(a)

Data from public FDD filings and SBA records. Not financial advice. Methodology

Bottom line

  • COSTTotal investment $224K – $385K including a $49K franchise fee, 7.0% ongoing royalty.
  • RETURNSItem 19 disclosed $596K from 1 affiliate-owned outlet — the only unit in the system. This reflects franchisor operations, not franchisee performance.
  • RISKVerdict D (Below average), verdict score 30/100 (higher is better).
  • GROWTHFlat: no net change in franchised outlets in the latest year (0 opened, 0 closed) (Item 20).
  • FLAGItem 4 discloses a bankruptcy of an officer or of a company an officer ran, not of the franchisor. Review Item 4 for details.

Item 1 · who you're contracting with

The Franchisor

Corporate structure & franchisor financials
Legal entity
Real Hot Yoga Franchise, LLC
Incorporated in
Tennessee
HQ
8023 Kingston Pk., Ste 5, Knoxville, TN 37919
Auditor
Akiva Manne
Audited financials

Overview

About

Headquarters
TN
Founded
2019
FDD year
2022
States available
1

Can you afford it, and what does the money buy?

Entry cost runs 22% below the typical health & fitness franchise.

Total investment (Item 7)$224K – $385KCited, not corroborated — printed on page 18 of the 2022 FDD (Item 7). Nothing else in our record independently restates or re-derives it.
Franchise fee$49,000Verified — printed on page 9 of the 2022 FDD (Item 5), and another item of the same filing prints the same figure on a labelled row, which is an independent restatement.
Royalty7.0%Cited, not corroborated — printed on page 10 of the 2022 FDD. Nothing else in our record independently restates or re-derives it.
Ad fund1.0%Cited, not corroborated — printed on page 10 of the 2022 FDD (Item 6). Nothing else in our record independently restates or re-derives it.
Working capital$20K – $30K

Source: FDD 2022 · Items 5–7

FDD Item 7 · 2022 filing

Initial investment breakdown

Real Hot Yoga: Item 7 initial investment breakdown
Cost componentLowHigh
Initial franchise fee$49K$49K
Working capital (3–6 mo)$20K$30K
Equipment, build-out, other$155K$306K
Total initial investment$224K$385K

Source: Real Hot Yoga 2022 FDD, Items 5 and 7[2]. “Equipment, build-out, other” is computed as total minus disclosed line items above.

Item 7 · what it costs to open + operate

The Vitals

Total investment
$224K – $385K
Middle of category vs category
Liquid capital req'd
$20K – $30K
Middle of category vs category
Franchise fee
$49K – $49K
Middle of category vs category
Royalty
7.0%
typical 6–8%
Ad fund
1.0%
typical 3–5%
Total fee load
8.0%
vs 9–13% typical

Ongoing fees · Item 6

Real Hot Yoga: Item 6 recurring fees
FeeAmount
Royalty7.0% of gross sales
Marketing / ad fund1.0% of gross sales
Technology fee$650
Transfer fee$25K
Renewal fee$25K
Inventory (initial)$4K – $5K
Total fee load8.0% of rev

What do units actually make?

Avg gross salesNot extracted
Median gross salesNot extracted
Item 19 typeActual Gross Profits of an…
Sample size1

Source: FDD 2022 · Item 19

ROI & LBO modelsSingle-unit · 25-unit portfolio · editable
Blue values = direct from FDD (Item 7 investment, Item 19 revenue, Item 6 fees)Not set = no filing supplies it and we will not substitute one. Enter your own

No Item 19 revenue figure for Real Hot Yoga is on file. The return models need a revenue figure to start from, and the operating costs that turn gross sales into a profit are in no FDD. Enter your own and the calculator runs on your assumptions — nothing here is modelled until you do.

Returns model · single-unit ROIC

What would one Real Hot Yoga unit return on the cash you put in?

From FDDNot set — you supply itYou overrode an FDD value
Revenue · per unit, per yearnot set
Item 19 not disclosed. Enter your own revenue assumption
Franchisor take · royalty + ad fundFDD
typ 6–8%
typ 3–5%
Operating costs · not in any FDDnot set

Illustrative category typicals — not sourced to any filing, survey or sample. Replace them with figures from franchisee validation calls before you rely on the output.

Total invested capital · what you put in to openFDD
FDD Item 7: $224K–$385K (midpoint used)
FDD reports $20K–$30K

Unlevered ROIC · per unit

Your modelled return on total invested capital, before any debt financing.

—

An FDD discloses gross sales, not profit. We hold no sourced figure for annual revenue, COGS, labour, rent / occupancy and other operating costs, and will not substitute an assumed one. Enter your own and the model runs on your assumptions.


Store EBITDA · annual
—
EBITDA margin
—
Total invested
$329K
Payback
—
Single-unit only. A multi-unit portfolio gives up roughly 5–15% of this to shared services (corporate G&A) before reaching the ~10-unit break-even point.

These models are for research and scenario planning only. Not investment advice. Actual results depend on your specific location, management, and market conditions. Consult a franchise attorney and accountant before signing any franchise agreement.

Item 19 · Source: 2022 FDD

Financial Performance

Item 19 disclosed $596K from 1 affiliate-owned outlet — the only unit in the system. This reflects franchisor operations, not franchisee performance.

Company-owned outlets only - not franchisee performance

Based on a single reporting unit - not a system average

Item 19 type
Actual Gross Profits of an affiliate-owned outlet
Sample size
1
vs category median 11 · small
Reporting year
2021
Fiscal year the figures cover
Source filing
FDD 2022
Disclosed in the 2022 filing, covering 2021
Transparency
6 / 10
vs category median 4 / 10 · above
Gross sales rank
No comparison data
Investment cost rank44th
Lower investment ranks lower (better)
Royalty rate rank37th
Lower royalty = lower percentile (better)
Unit count rank2th
vs Health & Fitness peers
Risk score rank95th
Lower risk = lower percentile (better)

Compared against 173 Health & Fitness brands

Showing the headline figures — all 145 extracted fields are in the Full FDD Report · $19 →

Operator outlook

What the numbers say

Data-driven interpretation of this brand's financial disclosures, fee structure, and system trajectory.

Fee burden

Total ongoing fee load of 8.0% (near the Health & Fitness median).

Disclosure

Item 19 reports Actual Gross Profits of an affiliate-owned outlet rather than annual gross sales, so unit revenue is not directly comparable.

Source: FDD Item 19 financial performance representations and publicly filed FDD data. Past performance is not indicative of future results. Verify all figures with the franchisor and current franchisees before making any investment decision.

vs Health & Fitness medians

How Real Hot Yoga Compares

Metric
Real Hot Yoga
Category median
vs median
Investment
$304K
$392Kmiddle half $226K–$620K · n=172
Below median, better than category
Revenue
N/A
$477Kmiddle half $316K–$739K · n=65
N/A
Unit Count
1
17middle half 5–70 · n=171
Below median, worse than category

Category median of published Health & Fitness brands that report the figure; the middle half spans the 25th to 75th percentile and n counts the brands behind it. Medians are used because a few very large systems pull an average far from the typical brand. Revenue is disclosed gross sales, not profit.

Is the system healthy?

Total units1Verified — printed on page 60 of the 2022 FDD (Item 20), and the table's own arithmetic closes on it two ways.

Source: FDD 2022 · Item 20

Unit growth

Item 20 · unit dynamics

The Growth Chart

Total units
1
Opened
0
Last reporting year
Closed
0
Terminated
0
Franchisor ended the franchise (per Item 20)
Non-renewed
0
Term expired, not renewed (per Item 20)
Turnover rate
N/A
Company-owned
1
Corporate units in the system
% franchised
0%
vs corporate-owned

Last fiscal year · Item 20 exits and transfers

Terminated
0
Not renewed
0
Transferred
0
Reacquired
0
Franchisor bought back
Signed, not yet open
0
0.00 per open outlet · Item 20 Table 5
Projected new
4
Franchisor's next-year forecast
2019
0
Franchised units
2020
0±0
Franchised units
2021
0±0
Franchised units

Year-over-year franchised unit counts and net change. Source: FDD Item 20.

Item 12 · 1 state reported

The Territory Map

FDD Item 12 reports the state count, but the specific list isn't in our current data. The map will appear once we re-extract from the FDD or enough franchisee contacts are available.

1

states with franchisees (per FDD Item 12)

Where the owners are · Item 20 owner list

2 current owners across 2 states.

  • CA 1
  • TN 1

Counts only, from the list the franchisor prints in Item 20. Names and phone numbers are for your own due diligence and are not shown here.

SBA loan performance

Government records

SBA Loan Data

Aggregated from SBA loan disclosures. This brand has only 6 7(a) loans on file; statistical reliability is limited below 10 loans.

Total loans
6
Loan volume
$1.6M
Median loan
$325K
50th percentile
Charge-off rate
Under 10 loans (6)
Insufficient SBA coverage: 6 loans, rate hidden below 10

Historical SBA 7(a) lending data, not predictive of future performance. How SBA charge-off rates are calculated

Repayment rate (PIF)
Under 10 loans (6)
5-yr charge-off
Under 10 loans (6)
Loans approved 2021+
Active lenders
3
Defaults
N/A

Explore lender portfolios on Bank Reports or regional data on State Reports.

What could kill this investment?

SBA charge-offUnder 10 loans (6)
Verdict score30/100 (higher is better)
Litigation0 cases
Auditor going-concern doubtNo (favorable vs category)

Source: SBA 7(a) FOIA · FDD Items 3, 21

Risk analysis

FranchiseVerdict rating + FDD Items 3, 4, 8, 16, 21

Risk & Legal

DBelow average30Verdict score 30/100
Low confidence±15 pts
1545

Litigation (Item 3)

Subject: officers or affiliates. The franchisor is not a named party in these cases.

No litigation disclosed in Item 3.

Bankruptcy (Item 4)

Subject: an officer. An officer’s own bankruptcy or a company an officer ran, not the franchisor’s

Jeffrey Dominick Morin, our VP of Franchise Sales, filed for bankruptcy in the United States Bankruptcy Court Eastern District of New Jersey, case number 12-12263, on January 31, 2012. ... Aaron Goodman, our VP of Operations, filed for bankruptcy in the United States Bankruptcy Court District of Tennessee on April 18, 2013, case number 3:13-bk-31495.

Audited financials (Item 21)

Yes · Akiva Manne

Franchisor revenue (Item 21)

Total: $0.6M

Franchisor entity revenue (not unit-level)

Supplier relationship · Items 8 & 16

  • Franchisor sells you products: Yes
  • Kickbacks from required suppliers: No
  • Must buy proprietary products: Yes
  • Restricted to system-approved products: Yes
  • Can negotiate own supplier terms: No

Score breakdown · what drove the 30 / 100 verdict

  1. 01MINOROld discharged personal bankruptcies of two officers (2012/2013)
  2. 02MEDAudited + Item 19 disclosed

Severity inferred from the FDD text · not a regulatory classification

Showing the headline figures — all 145 extracted fields are in the Full FDD Report · $19 →

Full litigation history from the FDD (Items 3 and 4) →

What are you signing up for?

Ongoing fees run about 8.0% of sales (royalty + ad fund), before rent and labor.

Initial term10 yrs
Renewal term10 yrs
TerritoryProtected, not exclusive
Initial training78 hrs

Source: FDD 2022 · Items 11, 12, 17

FDD Items 12, 15, 17 · continued from Risk & Legal

Contract & Territory Detail

Initial term10 years
Renewal term10 years
Territory typeProtected territory
Protected territoryYes
Exclusive territoryℹNo
Territory radius3 mi
Territory population50,000
Online sales rightsℹRestricted
Franchisor can competeYes
Hire a manager?Allowed
Owner-operatorOptional
Non-compete (years)ℹ2 years
Non-compete (miles)ℹ25 mi
Right of first refusalℹYes
RoFR response window90 days
Transfer requires consentYes
Termination notice30 days
Mandatory arbitrationYes
Arbitration locationKnox County, Tennessee
Jury trial waiverYes
Governing lawTennessee
Litigation count0
View Item 3 litigation summary

No litigation disclosed in Item 3.

Items 10, 11

Training & Operations

Classroom training
35 hrs
On-the-job training
43 hrs
Training location
On-site and classroom
Ongoing training
Required
Site selection
franchisee (franchisor approves; does not select site)
Franchisor financing
Not offered
Item 10
POS system
Mind Body Software
Operating tech stack

Items 5 & 11

Franchisor Support

✓Site selection assistance
✓Grand opening support
✗Lease negotiation help

Technology: Mind Body Software

Item 20 · call current owners

Franchisee Contacts

2 owners to call

Name · phone · city · state. Extracted from FDD Item 20

Unlock 2 contacts · $49
Free preview
(941) 404-••••CA
Unlock all 2 contacts
(865) 919-••••TN

Frequently asked questions

Frequently Asked Questions

How much does it cost to open a Real Hot Yoga franchise?

The total investment to open a Real Hot Yoga franchise ranges from $224K – $385K, with an initial franchise fee of $49K. This includes real estate, equipment, inventory, and working capital as disclosed in their Franchise Disclosure Document (FDD).

What do Real Hot Yoga franchise owners earn?

Item 19 of the Real Hot Yoga FDD discloses figures for part of the system but no single average across all outlets. These are gross sales figures, not profit; the Revenue section shows what the filing reports and on what basis. Item 20 of the FDD lists current and former franchisees; asking them directly is the standard way to fill this gap.

Who owns Real Hot Yoga?

Real Hot Yoga is franchised by Real Hot Yoga Franchise, LLC. Source: FDD Item 1, 2022 filing.

What is Item 19 in the Real Hot Yoga FDD?

The FDD section where a franchisor may disclose financial performance of its outlets. Disclosure is optional and formats vary; figures are typically gross sales, which is revenue before expenses, not profit. FranchiseVerdict extracts these figures directly from the Real Hot Yoga FDD and qualifies whose outlets they describe.

What is Real Hot Yoga's franchise failure rate?

SBA 7(a) loan charge-off data is not available for Real Hot Yoga (fewer than 10 loans on file). Charge-off rates are one way to gauge franchise risk, but not all franchise loans go through the SBA program. We recommend reviewing turnover and closure data in the FDD and speaking with current franchisees.

How many Real Hot Yoga franchise locations are there?

As of their most recent FDD filing, Real Hot Yoga has 1 total units in the United States.

Is Real Hot Yoga a good franchise to buy?

FranchiseVerdict rates Real Hot Yoga as a D-grade franchise with a verdict score of 30 out of 100 (higher is better). The grade is a deterministic score built from six weighted dimensions — financial health, unit economics, unit growth, scale, legal, and transparency — then calibrated against SBA loan charge-off rates and FDD age. Transparency is one of the six, so a filing that discloses less scores lower on that dimension than one that discloses more. Our rating is based solely on publicly available FDD and government data; we recommend speaking with current franchisees before making any investment decision. This is not investment advice.

Data sourced from public FDD filings and SBA 7(a) FOIA records. Not financial advice.

For franchisors

Are you the franchisor?

If you represent Real Hot Yoga, you can request corrections or provide updated information.

Other Health & Fitness franchises

Compare similar franchise opportunities in the Health & Fitness category

Data extracted from public FDD filings and SBA 7(a) loan disclosures (FOIA). This information is provided for research purposes only and does not constitute financial, legal, or investment advice. Verify all figures with the franchisor's current Franchise Disclosure Document before making any investment decision.