Bottom line
- Total investment $183K – $437K including a $50K franchise fee, 7.0% ongoing royalty.
- Average unit revenue of $266K/year (median $258K).
- Rated MODERATE with a risk score of 56/100. SBA loan default rate of 0.0% across 12 loans (below the industry average).
Item 1 · who you're contracting with
The Franchisor
Yale framework · single-unit ROIC
Returns Analysis
Pulls Item 7 (investment) and Item 19 (revenue) from this brand's FDD into the Yale unlevered-ROIC formula. Override any input to stress-test it against your own assumptions.
The model · Yale framework
What would one FIRE Fitness Camp unit return on the cash you put in?
Unlevered ROIC · per unit
23%
Below typical band (30–60%)
Levered LBO scenario · Yale Crease Capital framing
What would 25 FIRE Fitness Camp units return on equity?
Equity IRR · 5-yr
49.9%
7.57× MOIC
Year-1 DSCR
1.88×
EBITDA ÷ debt service
Equity required
$1.1M
on $5.6M purchase
Total debt
$4.5M
SBA $2.8M + senior + seller note
Overview
About
FIRE Fitness Camp franchisees operate boutique group fitness facilities offering high-intensity interval training (HIIT) and boot-camp style classes. Day-to-day operations include managing class schedules, coaching group fitness sessions, managing member retention and billing, maintaining facility equipment, and overseeing staff. Franchisees are responsible for local marketing, member acquisition, and community relationship-building.
Item 7 · what it costs
The Vitals
Item 19
Financial Performance
Item 20 · unit dynamics
The Growth Chart
Year-over-year franchised unit counts and net change. Source: FDD Item 20.
Item 12 · 1 state reported
The Territory Map
FDD Item 12 reports the state count, but the specific list isn't in our current data. The map will appear once we re-extract from the FDD or enough franchisee contacts are available.
1
states with franchisees (per FDD Item 12)
Government records
SBA Loan Data
Aggregated from SBA 7(a) loan disclosures, public data unique to FranchiseVerdict.
FranchiseVerdict rating + FDD Items 3, 5, 6, 12, 17
Risk & Legal
FIRE Fitness Camp presents meaningful risk due to undisclosed profitability data, small and potentially stagnant unit base, and lack of transparent revenue validation—making ROI projections unreliable.
Score breakdown · what drove the 56 / 100 rating
- 01MEDNo Item 19 (Average Unit Volume) disclosed—cannot verify if $265,695 average revenue is achievable or realistic
- 02MEDNet income not disclosed—7% royalty on $265,695 ($18,599) could consume most profits depending on actual operating margins
- 03MINOROnly 24 units with unknown growth trajectory—insufficient scale and unclear unit growth trends suggest stagnation or slow expansion
- 04HIGHGoing Concern = False status is unclear but implies potential franchisor financial instability or lack of disclosure
- 05MEDHigh investment range ($183K-$436K) with no corresponding disclosed profitability creates significant risk-to-reward imbalance
- 06HIGHNo litigation disclosed is positive, but small unit count limits predictability of future claims
Severity inferred from the FDD text · not a regulatory classification
FDD Items 5, 6, 12, 17 · continued from Risk & Legal
Contract & Territory Detail
Item 11
Training & Operations
Item 20
Franchisee Contacts
Phone numbers extracted directly from this brand's FDD Item 20. After purchase, you'll also receive a list of validation questions tailored to this brand.
Franchisee contacts
26 numbers
One-time purchase · CSV download · Validation questions included
FDD download
FIRE Fitness Camp · FDD (2025) PDF