Skip to main content
FranchiseVerdict
Neighborhood Barre logo

Neighborhood Barre Franchise Cost, Revenue & Review 2026

Health & FitnessVAFranchising since 2024
BAbove averageAbove average54/100Editorial grade from public filings; not investment advice.
Investment
$94K – $266K
Disclosed sales
$161K
gross sales, not profit
SBA charge-off
Under 10 loans (1)

Investment, fees, disclosed sales, units, SBA record and risk, as one PDF. Free; no spam; one click to unsubscribe.

FV-01757FDD 2025Data QualityExcellent95%Pre-opening
Owner-operator requiredYes: Exclusive territory

Data from FDD filing + SBA 7(a) records

Analysis by FranchiseVerdict Research · Methodology

Neighborhood Barre is a boutique fitness franchise offering barre, cardio, and dance-inspired group classes. Franchisees run the studios, managing instructors, class scheduling, and membership growth.

FranchiseVerdict summary · 2026

A Neighborhood Barre franchise requires a total initial investment of $94K – $266K, including a $49K franchise fee and an ongoing 7.0% royalty[2]. Per the 2025 FDD, average unit revenue was $161K[2]. FranchiseVerdict grade: B (Above average), an editorial assessment, not investment advice. Run a live ROI scan →

Limited operating history: franchising since 2024. A system this young has fewer than three years of Item 20 outlet history and rarely enough SBA loans for a charge-off rate, so its grade rests on less evidence than an established system's. Read its Item 20 tables and talk to its first franchisees before relying on the grade. Other new franchisors

Sources, dates and evidence

FDD issued: · Data extracted: · Last cited check: · Staleness risk: medium - issued 12 to 24 months ago; a newer filing is likely on file

Evidence: strong✓ Investment (Item 7)✓ Item 19 status✓ Units and owners (Item 20)✗ SBA loan coverage✓ Litigation (Item 3)✓ Financial statements (Item 21)✓ Franchisor identityhow this is scored8 of 8 headline figures on this page cite a page of the filing.

Overview

Investment
$94K – $266K
14th pct Health & Fitn…
Avg gross sales
$161K
2nd pct Health & Fitn…
Royalty
7.0%
37th pct Health & Fitn…
Units
22
56th pct Health & Fitn…
SBA charge-off
N/A

Quick verdict · Health & Fitness · color = vs category peers

Total Investment
$94K – $266K
Median $392K
below median ↓, better than category
Franchise Fee
$49K – $49K
Median $50K
near median
Liquid Capital Req'd
$10K – $30K
Median $35K
below median ↓, better than category
Avg Revenue
$161K
Median $477K
below median ↓, worse than category
Royalty Rate
7.0%
Median 7.0%
near median
Ongoing Fees
9.0% of rev
Median 9.0%
near median
SBA Charge-Off Rate
Under 10 loans (1)
Insufficient SBA coverage: 1 loan, rate hidden below 10
System Size
22 units
Median 17 units
above median ↑, better than category
Turnover Rate
4.5%
Median 0.0%
Territory
Exclusive
No other outlet of the brand may open inside it
Owner-Operator
Required
You must run it yourself
Litigation
16 cases
Review carefully

Green = favorable by >10% vs Health & Fitness median · No shading = within ±10% · Red = unfavorable by >10% · Source: FDD filings + SBA 7(a)

Data from public FDD filings and SBA records. Not financial advice. Methodology

Bottom line

  • COSTTotal investment $94K – $266K including a $49K franchise fee, 7.0% ongoing royalty.
  • RETURNSAverage unit revenue of $161K/year (median $155K).
  • RISKVerdict B (Above average), verdict score 54/100 (higher is better).
  • GROWTHFlat: no net change in franchised outlets in the latest year (2 opened, 1 closed); 1 signed but not yet open (Item 20).
  • LEGAL16 litigation matters disclosed in Item 3, higher than typical. Review the summary for patterns (franchisor-initiated vs. franchisee-initiated).

Item 1 · who you're contracting with

The Franchisor

Corporate structure & franchisor financials
Legal entity
Neighborhood Barre Franchising, LLC
Parent company
Extraordinary Brands, LLC
FDD Item 1, page 9 of the 2025 FDD
Ultimate parent
AE Capital Group, LLC
FDD Item 1, page 9 of the 2025 FDD
Predecessor
Barre Skinny, LLC
Prior franchisor entity
CEO title
Chief Executive Officer
Paul Flick
Incorporated in
VA
HQ
126 Garrett Street, Suite J, Charlottesville, Virginia 22902
Auditor
Muhammad Zubairy, CPA PC
Audited financials
Franchisor revenue
$100K
vs $74K prior year

Same owner · FDD Item 1, page 9

1 other brand on this site name AE Capital Group, LLC as parent or ultimate parent in their own FDD.

Grouped by the owner's name as each filing prints it (this page: the 2025 FDD). Spelling variants of the same group may be listed apart; a brand is never grouped with an owner its filing does not name.

Overview

About

CEO
Paul Flick
Headquarters
VA
Founded
2024
FDD year
2025
States available
9

Can you afford it, and what does the money buy?

Entry cost runs 54% below the typical health & fitness franchise.

Total investment (Item 7)$94K – $266KCited, not corroborated — printed on page 27 of the 2025 FDD (Item 7). Nothing else in our record independently restates or re-derives it.
Franchise fee$49,000Verified — printed on page 20 of the 2025 FDD (Item 5), and another item of the same filing prints the same figure on a labelled row, which is an independent restatement.
Royalty7.0%Cited, not corroborated — printed on page 21 of the 2025 FDD (Item 6). Nothing else in our record independently restates or re-derives it.
Ad fund2.0%Cited, not corroborated — printed on page 21 of the 2025 FDD (Item 6). Nothing else in our record independently restates or re-derives it.
Working capital$10K – $30K

Source: FDD 2025 · Items 5–7

FDD Item 7 · 2025 filing

Initial investment breakdown

Neighborhood Barre: Item 7 initial investment breakdown
Cost componentLowHigh
Initial franchise fee$49K$49K
Working capital (3–6 mo)$10K$30K
Equipment, build-out, other$35K$187K
Total initial investment$94K$266K

Source: Neighborhood Barre 2025 FDD, Items 5 and 7[2]. “Equipment, build-out, other” is computed as total minus disclosed line items above.

Item 7 · what it costs to open + operate

The Vitals

Total investment
$94K – $266K
Top 40% of category vs category
Liquid capital req'd
$10K – $30K
Top 40% of category vs category
Franchise fee
$49K – $49K
Middle of category vs category
Royalty
7.0%
Set by a formula · typical 6–8%
Ad fund
2.0%
typical 3–5%
Total fee load
9.0%
vs 9–13% typical

Ongoing fees · Item 6

Neighborhood Barre: Item 6 recurring fees
FeeAmount
Royalty7.0% of gross sales
Marketing / ad fund2.0%
Technology fee$250
Transfer fee$15K
Renewal fee$10K
Inventory (initial)$2K – $5K
Total fee load9.0% of rev

What do units actually make?

Average unit sales run 66% below the health & fitness norm.

Avg gross sales$161KCited, not corroborated — printed on page 54 of the 2025 FDD. Nothing else in our record independently restates or re-derives it.
Median gross sales$155KCited, not corroborated — printed on page 54 of the 2025 FDD. Nothing else in our record independently restates or re-derives it.
Item 19 typegross sales
Sample size18 outlets

Source: FDD 2025 · Item 19

Single-unit · not modelled

Returns at a glance

An FDD discloses gross sales, not profit, and the operating costs that turn one into the other are in no filing. We publish no modelled return for Neighborhood Barre until someone supplies them — yours, in the models below.

—

Not modelled yet

An FDD discloses gross sales, not profit. We hold no sourced figure for COGS, labour, rent / occupancy and other operating costs, and will not substitute an assumed one. Enter your own and the model runs on your assumptions.

Total invested capital · disclosed

$200K

Item 7 initial investment plus working capital, as filed — the one figure here that needs no assumption.

ROI & LBO modelsSingle-unit · 25-unit portfolio · editable
Blue values = direct from FDD (Item 7 investment, Item 19 revenue, Item 6 fees)Not set = no filing supplies it and we will not substitute one. Enter your own

What one unit earns on your invested capital

Model A · Single-Unit Return

Computes unlevered return on invested capital (ROIC) for a single franchise unit, read against the 30–60% reference band · Yale SOM, Post-MBA Path Exhibit 2 (2023). Below that band a passive index fund likely outperforms; above it the franchisor has pricing power you're subsidizing.

Note: Item 19 revenue is what the franchisor discloses, and it is the top line only — gross sales are not profit. No FDD discloses the operating costs that turn one into the other, so those fields start empty and nothing is modelled until you supply them from your own lease quote, labor market and build-out budget.

Returns model · single-unit ROIC

What would one Neighborhood Barre unit return on the cash you put in?

From FDDNot set — you supply itYou overrode an FDD value
Revenue · per unit, per yearFDD
FDD Item 19 reports $160,620 per unit
Franchisor take · royalty + ad fundFDD
typ 6–8%
typ 3–5%
Operating costs · not in any FDDnot set

Illustrative category typicals — not sourced to any filing, survey or sample. Replace them with figures from franchisee validation calls before you rely on the output.

Total invested capital · what you put in to openFDD
FDD Item 7: $94K–$266K (midpoint used)
FDD reports $10K–$30K

Unlevered ROIC · per unit

Your modelled return on total invested capital, before any debt financing.

—

An FDD discloses gross sales, not profit. We hold no sourced figure for COGS, labour, rent / occupancy and other operating costs, and will not substitute an assumed one. Enter your own and the model runs on your assumptions.


Store EBITDA · annual
—
EBITDA margin
—
Total invested
$200K
Payback
—
Single-unit only. A multi-unit portfolio gives up roughly 5–15% of this to shared services (corporate G&A) before reaching the ~10-unit break-even point.

What 25 units return when you use SBA financing

Model B · Return on Equity: Debt-Financed Acquisition

Models a 25-unit portfolio acquisition financed with an SBA 7(a) loan. Shows equity IRR (your return on cash invested), DSCR (how safely the cash flow covers debt service), and the capital stack (SBA + seller + equity breakdown).

This is the “search fund” or “entrepreneurship through acquisition” scenario: you buy an existing multi-unit operator, use leverage to amplify returns, and either operate or hire management. The 25-unit size is the typical minimum for an SBA-backed franchise portfolio acquisition to pencil as a full-time income.

What “return on equity” means here: if you put in $500K of your own cash and the business generates enough EBITDA to pay down debt and grow, your equity IRR is the annual return on that $500K, including the value created when you eventually sell. Target IRR for a search fund is typically 25–35%.

Not modelled yet

An FDD discloses gross sales, not profit. We hold no sourced figure for COGS, labour, rent / occupancy and other operating costs, and will not substitute an assumed one. Enter your own and the model runs on your assumptions.

A 25-unit return is built on a per-unit EBITDA. Fill in the operating costs in Model A above and this model runs on that figure, or take the whole scenario to the full ROI workbench, where the portfolio and LBO models accept your own per-unit economics directly.

These models are for research and scenario planning only. Not investment advice. Actual results depend on your specific location, management, and market conditions. Consult a franchise attorney and accountant before signing any franchise agreement.

Item 19 · Source: 2025 FDD

Financial Performance

Avg gross sales
$161K
Per unit, per year
Median gross sales
$155K

Gross sales are revenue before expenses — not profit. Actual owner earnings depend on rent, labor, royalties, marketing fees, and debt service.

Item 19 type
gross sales
Sample size
18 outlets
vs category median 11
Range (low → high)
$89K→$240KCited, not corroborated — printed on page 54 of the 2025 FDD. Nothing else in our record independently restates or re-derives it.
Cohort dispersion (min → max)
Reporting year
2024
Fiscal year the figures cover
Source filing
FDD 2025
Disclosed in the 2025 filing, covering 2024
Transparency
4 / 10
vs category median 4 / 10 · typical
Gross sales rank2th
Item 19 reporting methods vary across brands
Investment cost rank14th
Lower investment ranks lower (better)
Royalty rate rank37th
Lower royalty = lower percentile (better)
Unit count rank56th
vs Health & Fitness peers
Risk score rank33th
Lower risk = lower percentile (better)

Compared against 173 Health & Fitness brands

Showing the headline figures — all 153 extracted fields are in the Full FDD Report · $19 →
Revenue insight

Revenue is only 0.9x the investment. This means each unit may take 5+ years to recoup the initial outlay at typical margins.

Operator outlook

What the numbers say

Data-driven interpretation of this brand's financial disclosures, fee structure, and system trajectory.

Unit economics

Average unit generates $161K/year in gross sales. Revenue-to-investment ratio: 0.9x.

Fee burden

Total ongoing fee load of 9.0% (near the Health & Fitness median).

Disclosure

Transparency score 4/10 — this franchisor discloses detailed breakdowns (quartiles, segments, or cohort data). Buyers can model unit economics with higher confidence.

Operator retention

System contracting at -5.0% CAGR over 3 years. Investigate whether closures are franchisor-driven consolidation or franchisee exits.

Source: FDD Item 19 financial performance representations and publicly filed FDD data. Past performance is not indicative of future results. Verify all figures with the franchisor and current franchisees before making any investment decision.

vs Health & Fitness medians

How Neighborhood Barre Compares

Metric
Neighborhood Barre
Category median
vs median
Investment
$180K
$392Kmiddle half $226K–$620K · n=172
Below median, better than category
Revenue
$161K
$477Kmiddle half $316K–$739K · n=65
Below median, worse than category
Unit Count
22
17middle half 5–70 · n=171
Above median, better than category

Category median of published Health & Fitness brands that report the figure; the middle half spans the 25th to 75th percentile and n counts the brands behind it. Medians are used because a few very large systems pull an average far from the typical brand. Revenue is disclosed gross sales, not profit.

Is the system healthy?

Total units22Verified — printed on page 55 of the 2025 FDD (Item 20), and the table's own arithmetic closes on it two ways.
3-yr growth+5.3% (favorable vs category)
Turnover rate4.5% (favorable vs category)

Source: FDD 2025 · Item 20

Unit growth

Item 20 · unit dynamics

The Growth Chart

Total units
22
Opened
2
Last reporting year
Closed
1
Terminated
0
Franchisor ended the franchise (per Item 20)
Non-renewed
1
Term expired, not renewed (per Item 20)
Turnover rate
4.5%
Company-owned
3
Corporate units in the system
% franchised
86%
vs corporate-owned
Net growth (3-yr)
+5.3%
Net unit change over 3 years
3-yr CAGR
-5.0%
Compounded over last 3 years

Last fiscal year · Item 20 exits and transfers

Terminated
0
Not renewed
1
Transferred
6
Reacquired
0
Franchisor bought back
Signed, not yet open
1
0.05 per open outlet · Item 20 Table 5
Projected new
6
Franchisor's next-year forecast
2022
20
Franchised units
2023
19-1
Franchised units
2024
19±0
Franchised units

Year-over-year franchised unit counts and net change. Source: FDD Item 20.

Item 12 · 9 states reported

The Territory Map

FDD Item 12 reports the state count, but the specific list isn't in our current data. The map will appear once we re-extract from the FDD or enough franchisee contacts are available.

9

states with franchisees (per FDD Item 12)

SBA loan performance

Government records

SBA Loan Data

Aggregated from SBA loan disclosures. This brand has only 1 7(a) loan on file; statistical reliability is limited below 10 loans.

Total loans
1
Loan volume
$135K
Median loan
$135K
average
Charge-off rate
Under 10 loans (1)
Insufficient SBA coverage: 1 loan, rate hidden below 10

Historical SBA 7(a) lending data, not predictive of future performance. How SBA charge-off rates are calculated

Repayment rate (PIF)
Under 10 loans (1)
5-yr charge-off
Under 10 loans (1)
Loans approved 2021+
Active lenders
1
Defaults
N/A

Explore lender portfolios on Bank Reports or regional data on State Reports.

What could kill this investment?

SBA charge-offUnder 10 loans (1)
Verdict score54/100 (higher is better)
Litigation16 cases · none name the franchisor
Auditor going-concern doubtNo (favorable vs category)

Source: SBA 7(a) FOIA · FDD Items 3, 21

Risk analysis

FranchiseVerdict rating + FDD Items 3, 4, 8, 16, 21

Risk & Legal

BAbove average54Verdict score 54/100

High-risk franchise with opaque profitability, litigation-plagued parent company, regulatory violations, and stagnant unit growth—investment protection severely compromised.

Moderate confidence±10 pts
4464

Litigation (Item 3)

Subject: officers or affiliates. The franchisor is not a named party in these cases.

Neighborhood Barre Franchising itself has no direct litigation. Disclosed cases relate to CEO Paul Flick and affiliates (360 Painting, Window Gang, Rooterman, PSB): 5 pending actions, 5 prior civil settlements, 6 governmental consent orders/AVCs involving disclosure violations and regulatory actions in MD, IL, VA, CA, and WA.

Bankruptcy (Item 4)

None disclosed

Audited financials (Item 21)

Yes · Muhammad Zubairy, CPA PC

Franchisor revenue (Item 21)

Yr 1: $0.1MYr 2: $0.1MTotal: $0.2MNon-royalty: $0.0M

Franchisor entity revenue (not unit-level)

FY2024 revenues of franchisor (Neighborhood Barre Franchising, LLC) per Item 8; affiliate Purvelo Franchising LLC financials are attached

Supplier relationship · Items 8 & 16

  • Franchisor sells you products: Yes
  • Kickbacks from required suppliers: Yes
  • Must buy proprietary products: Yes
  • Restricted to system-approved products: Yes
  • Can negotiate own supplier terms: No

Score breakdown · what drove the 54 / 100 verdict

  1. 01HIGHExtensive litigation across parent company involving fraud allegations, breach of contract, and multi-state franchise registration violations affecting CEO and related brands
  2. 02MINORNo average net income disclosure despite $94K-$266K investment requirement and $160K average revenue — profitability metrics completely opaque
  3. 03MINOROnly 22 units with unknown growth trajectory in a mature fitness/wellness category suggests stagnant or declining system expansion
  4. 04MEDHigh royalty burden (greater of 7% or $250/week = $13K annually minimum) on $160K revenue creates thin margin risk without disclosed net income
  5. 05MINORMulti-state regulatory actions for franchise disclosure violations suggest systemic compliance failures in FDD documentation

Severity inferred from the FDD text · not a regulatory classification

Showing the headline figures — all 153 extracted fields are in the Full FDD Report · $19 →

Full litigation history from the FDD (Items 3 and 4) →

What are you signing up for?

Ongoing fees run about 9.0% of sales (royalty + ad fund), before rent and labor.

Initial term10 yrs
Renewal term5 yrs
TerritoryExclusive (favorable vs category)
Initial training112 hrs

Source: FDD 2025 · Items 11, 12, 17

FDD Items 12, 15, 17 · continued from Risk & Legal

Contract & Territory Detail

Initial term10 years
Renewal term5 years
Allowed renewalsℹ3
Territory typeExclusive territory
Protected territoryYes
Exclusive territoryℹYes
Territory radius2 mi
Territory population50,000
Online sales rightsℹRestricted
Franchisor can competeYes
Hire a manager?Allowed
Owner-operatorRequired
Non-compete (years)ℹ2 years
Non-compete (miles)ℹ10 mi
Right of first refusalℹYes
Transfer requires consentYes
Termination notice30 days
Termination groundsℹ1
Mandatory arbitrationNo
Arbitration locationCharlottesville, VA
Jury trial waiverNo
Governing lawVA
Litigation count16
View Item 3 litigation summary

Neighborhood Barre Franchising itself has no direct litigation. Disclosed cases relate to CEO Paul Flick and affiliates (360 Painting, Window Gang, Rooterman, PSB): 5 pending actions, 5 prior civil settlements, 6 governmental consent orders/AVCs involving disclosure violations and regulatory actions in MD, IL, VA, CA, and WA.

Items 10, 11

Training & Operations

Classroom training
72 hrs
On-the-job training
40 hrs
Training location
Corporate headquarters or designated training location; also virtual/your Studio
Ongoing training
Required
Time to open
6 mo
From signing to launch
Site selection
Franchisee with franchisor approval
Franchisor financing
Not offered
Item 10
POS system
Xplor Technologies
Operating tech stack

Items 5 & 11

Franchisor Support

✓Site selection assistance
✓Grand opening support
✓Lease negotiation help

Technology: Xplor Technologies

Item 20 · call current owners

Franchisee Contacts

19 owners to call

Name · phone · city · state. Extracted from FDD Item 20

Unlock 19 contacts · $49
Free preview
(716) 861-••••
Unlock all 19 contacts
(630) 765-••••
(423) 883-••••
(865) 859-••••
(540) 421-••••

Frequently asked questions

Frequently Asked Questions

How much does it cost to open a Neighborhood Barre franchise?

The total investment to open a Neighborhood Barre franchise ranges from $94K – $266K, with an initial franchise fee of $49K. This includes real estate, equipment, inventory, and working capital as disclosed in their Franchise Disclosure Document (FDD).

What do Neighborhood Barre franchise owners earn?

According to Item 19 of the Neighborhood Barre FDD, the average gross sales per unit is $161K. The median is $155K. Note: this is gross revenue, not profit. Actual owner earnings vary based on location, operating costs, and management.

Who owns Neighborhood Barre?

Neighborhood Barre is franchised by Neighborhood Barre Franchising, LLC. Its parent company is Extraordinary Brands, LLC. The ultimate parent named in the FDD is AE Capital Group, LLC. Source: FDD Item 1, 2025 filing.

What is Item 19 in the Neighborhood Barre FDD?

The FDD section where a franchisor may disclose financial performance of its outlets. Disclosure is optional and formats vary; figures are typically gross sales, which is revenue before expenses, not profit. FranchiseVerdict extracts these figures directly from the Neighborhood Barre FDD and qualifies whose outlets they describe.

What is Neighborhood Barre's franchise failure rate?

SBA 7(a) loan charge-off data is not available for Neighborhood Barre (fewer than 10 loans on file). Charge-off rates are one way to gauge franchise risk, but not all franchise loans go through the SBA program. We recommend reviewing turnover and closure data in the FDD and speaking with current franchisees.

How many Neighborhood Barre franchise locations are there?

As of their most recent FDD filing, Neighborhood Barre has 22 total units in the United States, including 19 franchised units and 3 company-owned units. 2 new units were opened in the latest reporting year.

Is Neighborhood Barre a good franchise to buy?

FranchiseVerdict rates Neighborhood Barre as a B-grade franchise with a verdict score of 54 out of 100 (higher is better). The grade is a deterministic score built from six weighted dimensions — financial health, unit economics, unit growth, scale, legal, and transparency — then calibrated against SBA loan charge-off rates and FDD age. Transparency is one of the six, so a filing that discloses less scores lower on that dimension than one that discloses more. Our rating is based solely on publicly available FDD and government data; we recommend speaking with current franchisees before making any investment decision. This is not investment advice.

Data sourced from public FDD filings and SBA 7(a) FOIA records. Not financial advice.

For franchisors

Are you the franchisor?

If you represent Neighborhood Barre, you can request corrections or provide updated information.

Other Health & Fitness franchises

Compare similar franchise opportunities in the Health & Fitness category

Data extracted from public FDD filings and SBA 7(a) loan disclosures (FOIA). This information is provided for research purposes only and does not constitute financial, legal, or investment advice. Verify all figures with the franchisor's current Franchise Disclosure Document before making any investment decision.