FranchiseVerdict
Neighborhood Barre logo
FV-01757·CAUTIONExcellent95

Neighborhood Barre

Health & FitnessFranchising since 2024Website
Investment
$94K – $266K
17th pct Health & Fitn…
Avg revenue
$161K
3rd pct Health & Fitn…
Royalty
Units
22
57th pct Health & Fitn…
SBA default
0.0%
vs <3% typical

Bottom line

  • Total investment $94K – $266K including a $49K franchise fee.
  • Average unit revenue of $161K/year (median $155K).
  • Rated CAUTION with a risk score of 71/100. SBA loan default rate of 0.0% across 2 loans (below the industry average).
  • Auditor disclosed a going-concern note — flagged doubt about the franchisor's ability to continue operations. Verify against the latest FDD.

Item 1 · who you're contracting with

The Franchisor

Legal entity
Neighborhood Barre Franchising, LLC
Parent company
Extraordinary Brands, LLC
Incorporated in
Virginia
HQ
126 Garrett Street, Suite J, Charlottesville, Virginia 22902
Auditor
Muhammad Zubairy, CPA PC
Audited financials
Franchisor revenue
$74K
vs $100K prior year
⚠ Going-concern note
Disclosed in FDD 2025
Auditor flagged doubt about continued operations. Verify against the latest FDD before deciding.

Yale framework · single-unit ROIC

Returns Analysis

Pulls Item 7 (investment) and Item 19 (revenue) from this brand's FDD into the Yale unlevered-ROIC formula. Override any input to stress-test it against your own assumptions.

The model · Yale framework

What would one Neighborhood Barre unit return on the cash you put in?

Revenue · per unit, per year
$
FDD Item 19 reports $160,620
Franchisor take · royalty + ad fund
Royaltytyp 68%
%
Ad fundtyp 35%
%
Operating costs · category default: fitness
COGS
%
Labor
%
Rent / occupancy
%
Other operating
%
Total invested capital · what you actually put in
Initial investment
$
FDD Item 7: $94K–$266K
Working capital
$
FDD reports $10K–$30K

Unlevered ROIC · per unit

24%

Below typical band (30–60%)

0%30–60% Yale band80%

Store EBITDA · annual
$48K
EBITDA margin
30.0%
Total invested
$200K
Payback
50 mo
Unit-level only. A multi-unit portfolio gives up roughly 5–15% of this to shared services (corporate G&A) before reaching the ~10-unit break-even Yale describes.

Levered LBO scenario · Yale Crease Capital framing

What would 25 Neighborhood Barre units return on equity?

Edit assumptions

Equity IRR · 5-yr

49.9%

7.57× MOIC

Year-1 DSCR

1.88×

EBITDA ÷ debt service

Equity required

$739K

on $3.7M purchase

Total debt

$3.0M

SBA $1.8M + senior + seller note

Overview

About

Neighborhood Barre franchisees operate boutique fitness studios offering barre, yoga, and dance-inspired cardio classes to suburban clientele. Daily operations include managing instructors, scheduling classes, managing member retention through studios typically ranging 2,000-3,000 sq ft, and handling membership billing and customer service.

CEO
Paul Flick
Founded
2024
FDD year
2025
States available
10

Item 7 · what it costs

The Vitals

Total investment
$94K – $266K
All-in to open one unit
Liquid capital
$10K – $30K
Cash you must have on hand
Franchise fee
$49K
Royalty
Greater of 7% of Gross Sales or $250 per week
Ad fund
2.0%
typical 3–5%
Total fee load
9.0%
vs 9–13% typical

Item 19

Financial Performance

Avg gross sales
$161K
Per unit, per year
Median gross sales
$155K
Item 19 type
Historical results (Gross Sales and Expenses)
Sample size
18 units
vs category median 12
Range (low → high)
$89K$240K
Cohort dispersion
Transparency
4 / 5
vs category median 4 / 5 · typical
Revenue rank3th
vs Health & Fitness peers
Investment cost rank17th
Lower investment ranks lower (better)
Royalty rate rank69th
Lower royalty = lower percentile (better)
Unit count rank57th
vs Health & Fitness peers
Risk score rank81th
Lower risk = lower percentile (better)

Item 20 · unit dynamics

The Growth Chart

Total units
22
Opened
2
Last reporting year
Closed
0
Turnover rate
0.0%
Company-owned
3
Corporate units in the system
% franchised
86%
vs corporate-owned
Net growth (yr3)
+0.0%
Net unit change last year
3-yr CAGR
-5.0%
Compounded over last 3 years
2023
19+1
Franchised units
2024
19
Franchised units
2025
20
Franchised units

Year-over-year franchised unit counts and net change. Source: FDD Item 20.

Item 20 · 9 states with active franchisees

The Territory Map

Derived from franchisee contact records. Shows states with at least one current operator — not where the franchisor is registered to sell new units (that data is re-extracting in a future refresh).

AK
ME
VT
NH
MA
RI
CT
NY
NJ
PA
DE
MD
DC
WA
OR
CA
NV
ID
MT
WY
UT
CO
AZ
NM
ND
SD
NE
KS
OK
TX
MN
IA
MO
AR
LA
WI
IL
MS
TN
MI
IN
KY
AL
OH
WV
GA
VA
NC
SC
FL
HI
Registered · 9 states
Not registered

States derived from franchisee phone area codes (Item 20). Approximate — ported numbers may show the original state, not the franchisee's current location.

Government records

SBA Loan Data

Aggregated from SBA 7(a) loan disclosures, public data unique to FranchiseVerdict.

Total loans
2
Loan volume
Avg loan
Default rate
0.0%
vs <3% typical · system-wide
5-yr default

FranchiseVerdict rating + FDD Items 3, 5, 6, 12, 17

Risk & Legal

71
Risk · 0-100
CAUTION71 / 100

High-risk franchise with opaque profitability, litigation-plagued parent company, regulatory violations, and stagnant unit growth—investment protection severely compromised.

Score breakdown · what drove the 71 / 100 rating

  1. 01HIGHExtensive litigation across parent company involving fraud allegations, breach of contract, and multi-state franchise registration violations affecting CEO and related brands
  2. 02MINORNo average net income disclosure despite $94K-$266K investment requirement and $160K average revenue — profitability metrics completely opaque
  3. 03MINOROnly 22 units with unknown growth trajectory in a mature fitness/wellness category suggests stagnant or declining system expansion
  4. 04MEDHigh royalty burden (greater of 7% or $250/week = $13K annually minimum) on $160K revenue creates thin margin risk without disclosed net income
  5. 05HIGHGoing concern status indicates parent company financial instability despite franchise obligations
  6. 06MINORMulti-state regulatory actions for franchise disclosure violations suggest systemic compliance failures in FDD documentation

Severity inferred from the FDD text · not a regulatory classification

FDD Items 5, 6, 12, 17 · continued from Risk & Legal

Contract & Territory Detail

Territory
Radius-based
Protected territory
Yes
Initial term
10 years
Renewal term
5 years
Online sales rights
Restricted
Franchisor can compete
Yes
Hire a manager?
Allowed
Litigation count
16
Right of first refusal
Yes
Franchisor can buy back on resale
Mandatory arbitration
No
Jury trial waiver
Yes
Non-compete
2 yrs
Post-termination restriction
Owner-operator
Required
Governing law
Virginia

Item 11

Training & Operations

Classroom training
72 hrs
On-the-job training
40 hrs
POS system
Xplor Technologies
Operating tech stack

Item 20

Franchisee Contacts

Phone numbers extracted directly from this brand's FDD Item 20. After purchase, you'll also receive a list of validation questions tailored to this brand.

Franchisee contacts

18 numbers

Locked
(865) 803-••••
TN
(423) 883-••••
TN
(704) 650-••••
NC

One-time purchase · CSV download · Validation questions included

FDD download

Neighborhood Barre · FDD (2025) PDF

Single-page checkout · instant download · CSV export of contacts available separately above