FranchiseVerdict
Magnolia Soap and Bath Co. logo
FV-01545·STRONGExcellent95

Magnolia Soap and Bath Co.

RetailFranchising since 2021Website
Investment
$272K – $499K
69th pct Retail
Avg revenue
$341K
4th pct Retail
Royalty
7.0%
59th pct Retail
Units
50
45th pct Retail
SBA default
0.0%
vs <3% typical

Bottom line

  • Total investment $272K – $499K including a $60K franchise fee, 7.0% ongoing royalty.
  • Average unit revenue of $341K/year (median $309K).
  • Rated STRONG with a risk score of 54/100. SBA loan default rate of 0.0% across 48 loans (below the industry average).
  • System growing at 150.0% CAGR over 3 years with 50 total units — strong expansion trajectory.

Item 1 · who you're contracting with

The Franchisor

Legal entity
MAGNOLIA SOAP AND BATH CO. FRCH, LLC
Parent company
Magnolia Soap & Bath Holding Co., LLC
Incorporated in
Mississippi
HQ
706 Carter Avenue, New Albany, Mississippi 38652
Auditor
ATA, PC
Audited financials
Franchisor revenue
$697K
vs $1.2M prior year

Yale framework · single-unit ROIC

Returns Analysis

Pulls Item 7 (investment) and Item 19 (revenue) from this brand's FDD into the Yale unlevered-ROIC formula. Override any input to stress-test it against your own assumptions.

The model · Yale framework

What would one Magnolia Soap and Bath Co. unit return on the cash you put in?

Revenue · per unit, per year
$
FDD Item 19 reports $341,126
Franchisor take · royalty + ad fund
Royaltytyp 68%
%
Ad fundtyp 35%
%
Operating costs · category default: retail
COGS
%
Labor
%
Rent / occupancy
%
Other operating
%
Total invested capital · what you actually put in
Initial investment
$
FDD Item 7: $272K–$499K
Working capital
$
FDD reports $8K–$35K

Unlevered ROIC · per unit

5%

Below typical band (30–60%)

0%30–60% Yale band80%

Store EBITDA · annual
$20K
EBITDA margin
6.0%
Total invested
$407K
Payback
238 mo
Unit-level only. A multi-unit portfolio gives up roughly 5–15% of this to shared services (corporate G&A) before reaching the ~10-unit break-even Yale describes.

Overview

About

Franchisees operate retail bath and soap shops selling artisanal soaps, bath bombs, lotions, and related personal care products. Day-to-day operations include retail floor management, customer service, inventory management, product displays, and local marketing. Most locations are small-format brick-and-mortar or kiosk-style retail spaces.

CEO
Magen Bynum
Founded
2021
FDD year
2025
States available
13

Item 7 · what it costs

The Vitals

Total investment
$272K – $499K
All-in to open one unit
Liquid capital
$8K – $35K
Cash you must have on hand
Franchise fee
$60K
Royalty
7.0%
Percentage of Gross Sales · typical 6–8%
Ad fund
2.0%
typical 3–5%
Total fee load
9.0%
vs 9–13% typical

Item 19

Financial Performance

Avg gross sales
$341K
Per unit, per year
Median gross sales
$309K
Item 19 type
Gross Revenue
Sample size
30 units
vs category median 52
Range (low → high)
$95K$858K
Cohort dispersion
Transparency
7 / 5
vs category median 3 / 5 · above
Revenue rank4th
vs Retail peers
Investment cost rank69th
Lower investment ranks lower (better)
Royalty rate rank59th
Lower royalty = lower percentile (better)
Unit count rank45th
vs Retail peers
Risk score rank33th
Lower risk = lower percentile (better)

Item 20 · unit dynamics

The Growth Chart

Total units
50
Opened
16
Last reporting year
Closed
0
Turnover rate
0.0%
Company-owned
10
Corporate units in the system
% franchised
80%
vs corporate-owned
Net growth (yr3)
+66.7%
Net unit change last year
3-yr CAGR
+150.0%
Compounded over last 3 years
2023
40+16
Franchised units
2024
24
Franchised units
2025
16
Franchised units

Year-over-year franchised unit counts and net change. Source: FDD Item 20.

Item 20 · 15 states with active franchisees

The Territory Map

Derived from franchisee contact records. Shows states with at least one current operator — not where the franchisor is registered to sell new units (that data is re-extracting in a future refresh).

AK
ME
VT
NH
MA
RI
CT
NY
NJ
PA
DE
MD
DC
WA
OR
CA
NV
ID
MT
WY
UT
CO
AZ
NM
ND
SD
NE
KS
OK
TX
MN
IA
MO
AR
LA
WI
IL
MS
TN
MI
IN
KY
AL
OH
WV
GA
VA
NC
SC
FL
HI
Registered · 15 states
Not registered

States derived from franchisee phone area codes (Item 20). Approximate — ported numbers may show the original state, not the franchisee's current location.

Government records

SBA Loan Data

Aggregated from SBA 7(a) loan disclosures, public data unique to FranchiseVerdict.

Total loans
48
Loan volume
Avg loan
Default rate
0.0%
vs <3% typical · system-wide
5-yr default

FranchiseVerdict rating + FDD Items 3, 5, 6, 12, 17

Risk & Legal

54
Risk · 0-100
STRONG54 / 100

Undisclosed profitability, pending fraud litigation, and going concern status create material uncertainty about unit economics and franchisor stability despite apparent unit growth.

Score breakdown · what drove the 54 / 100 rating

  1. 01HIGHGoing Concern status is False — indicates potential financial instability or accounting issues at franchisor level
  2. 02HIGHPending litigation from former franchisee alleging fraud and violations of Ohio Business Opportunity Plan Act creates legal/regulatory exposure
  3. 03MEDNet Income not disclosed in FDD Item 19 — impossible to validate profitability claims against $271,900–$498,500 investment range
  4. 04MINORPrior IP infringement lawsuit settled for $50,000 (2022) suggests product/branding vulnerability in competitive soap market
  5. 05MINOR67% YoY unit growth appears strong but only 50 total units indicates small, volatile system susceptible to individual closures
  6. 06MINOR7% royalty on gross sales with no net income data means true take-home profit is unknowable

Severity inferred from the FDD text · not a regulatory classification

FDD Items 5, 6, 12, 17 · continued from Risk & Legal

Contract & Territory Detail

Territory
Radius or Zip Codes
Protected territory
Yes
Initial term
10 years
Renewal term
10 years
Online sales rights
Granted
Franchisor can compete
Yes
Hire a manager?
Allowed
Litigation count
2
Right of first refusal
Yes
Franchisor can buy back on resale
Mandatory arbitration
Yes
Jury trial waiver
Yes
Non-compete
2 yrs
Post-termination restriction
Owner-operator
Optional
Governing law
Mississippi

Item 11

Training & Operations

Classroom training
33 hrs
On-the-job training
32 hrs

Item 20

Franchisee Contacts

Phone numbers extracted directly from this brand's FDD Item 20. After purchase, you'll also receive a list of validation questions tailored to this brand.

Franchisee contacts

15 numbers

Locked
(662) 209-••••
Magen Bynum Kade Mackey
MS
(213) 576-••••
CA
(701) 328-••••
ND

One-time purchase · CSV download · Validation questions included

FDD download

Magnolia Soap and Bath Co. · FDD (2025) PDF

Single-page checkout · instant download · CSV export of contacts available separately above