FranchiseVerdict
Liquivida logo
FV-01507·STRONGExcellent95

Liquivida

Formerly known as Le Quartier Vin

Health & Wellness - OtherFranchising since 2020Website
Investment
$98K – $1.0M
22nd pct Other
Avg revenue
$1.1M
41st pct Other
Royalty
6.0%
16th pct Other
Units
15
45th pct Other
SBA default
0.0%
vs <3% typical

Bottom line

  • Total investment $98K – $1.0M including a $75K franchise fee, 6.0% ongoing royalty.
  • Average unit revenue of $1.1M/year (median $926K).
  • Rated STRONG with a risk score of 52/100. SBA loan default rate of 0.0% across 30 loans (below the industry average).

Item 1 · who you're contracting with

The Franchisor

Legal entity
LQV Franchising LLC
Parent company
LQV Management LLC
Incorporated in
Florida
HQ
4901 NW 17th Way, Suite 305, Fort Lauderdale, FL 33309
Auditor
Divine, Blalock, Martin & Sellari, LLC
Audited financials
Franchisor revenue
$714K
vs $899K prior year

Yale framework · single-unit ROIC

Returns Analysis

Pulls Item 7 (investment) and Item 19 (revenue) from this brand's FDD into the Yale unlevered-ROIC formula. Override any input to stress-test it against your own assumptions.

The model · Yale framework

What would one Liquivida unit return on the cash you put in?

Revenue · per unit, per year
$
FDD Item 19 reports $1,124,120
Franchisor take · royalty + ad fund
Royaltytyp 68%
%
Ad fundtyp 35%
%
Operating costs · category default: personal services
COGS
%
Labor
%
Rent / occupancy
%
Other operating
%
Total invested capital · what you actually put in
Initial investment
$
FDD Item 7: $98K–$1.0M
Working capital
$
FDD reports $25K–$225K

Unlevered ROIC · per unit

34%

In Yale's "attractive" band (30–60%)

0%30–60% Yale band80%

Store EBITDA · annual
$236K
EBITDA margin
21.0%
Total invested
$686K
Payback
35 mo
Unit-level only. A multi-unit portfolio gives up roughly 5–15% of this to shared services (corporate G&A) before reaching the ~10-unit break-even Yale describes.

Levered LBO scenario · Yale Crease Capital framing

What would 25 Liquivida units return on equity?

Edit assumptions

Equity IRR · 5-yr

33.2%

4.20× MOIC

Year-1 DSCR

2.43×

EBITDA ÷ debt service

Equity required

$6.0M

on $15.7M purchase

Total debt

$9.7M

SBA $5.0M + senior + seller note

SBA 7(a) request ($7.9M) exceeds the $5M program cap. Excess capped automatically; backfill via conventional or equity.

Overview

About

Liquivida franchisees operate IV therapy and wellness centers offering intravenous nutrient infusions, hydration therapies, and wellness drips to health-conscious consumers. Day-to-day operations include administering treatments (typically by licensed medical staff), managing client bookings, maintaining sterile equipment, handling inventory of IV solutions/nutrients, and building client relationships through repeat wellness visits.

CEO
Samael A. Tejada
Founded
2017
FDD year
2025
States available
4

Item 7 · what it costs

The Vitals

Total investment
$98K – $1.0M
All-in to open one unit
Liquid capital
$25K – $225K
Cash you must have on hand
Franchise fee
$75K
Royalty
6.0%
Percentage of Gross Revenue · typical 6–8%
Ad fund
$1,500
Total fee load
6.0%
vs 9–13% typical

Item 19

Financial Performance

Avg gross sales
$1.1M
Per unit, per year
Median gross sales
$926K
Item 19 type
Gross Sales
Sample size
12 units
vs category median 12
Range (low → high)
$251K$2.7M
Cohort dispersion
Transparency
4 / 5
vs category median 4 / 5 · typical
Revenue rank41th
vs Health & Wellness - Other peers
Investment cost rank22th
Lower investment ranks lower (better)
Royalty rate rank16th
Lower royalty = lower percentile (better)
Unit count rank45th
vs Health & Wellness - Other peers
Risk score rank24th
Lower risk = lower percentile (better)

Item 20 · unit dynamics

The Growth Chart

Total units
15
Opened
2
Last reporting year
Closed
0
Turnover rate
0.0%
Company-owned
3
Corporate units in the system
% franchised
80%
vs corporate-owned
Net growth (yr3)
+20.0%
Net unit change last year
3-yr CAGR
+71.4%
Compounded over last 3 years
2023
12+2
Franchised units
2024
10
Franchised units
2025
7
Franchised units

Year-over-year franchised unit counts and net change. Source: FDD Item 20.

Item 20 · 9 states with active franchisees

The Territory Map

Derived from franchisee contact records. Shows states with at least one current operator — not where the franchisor is registered to sell new units (that data is re-extracting in a future refresh).

AK
ME
VT
NH
MA
RI
CT
NY
NJ
PA
DE
MD
DC
WA
OR
CA
NV
ID
MT
WY
UT
CO
AZ
NM
ND
SD
NE
KS
OK
TX
MN
IA
MO
AR
LA
WI
IL
MS
TN
MI
IN
KY
AL
OH
WV
GA
VA
NC
SC
FL
HI
Registered · 9 states
Not registered

States derived from franchisee phone area codes (Item 20). Approximate — ported numbers may show the original state, not the franchisee's current location.

Government records

SBA Loan Data

Aggregated from SBA 7(a) loan disclosures, public data unique to FranchiseVerdict.

Total loans
30
Loan volume
Avg loan
Default rate
0.0%
vs <3% typical · system-wide
5-yr default

FranchiseVerdict rating + FDD Items 3, 5, 6, 12, 17

Risk & Legal

52
Risk · 0-100
STRONG52 / 100

Liquivida presents caution-level risk due to undisclosed profitability, franchisor going concern issues, litigation history, and a small, slowly-growing franchise system that raises sustainability questions.

Score breakdown · what drove the 52 / 100 rating

  1. 01HIGHGoing Concern status is False, indicating potential financial instability at franchisor level
  2. 02HIGHSignificant litigation history with trademark enforcement and breach of contract allegations affecting franchisee confidence
  3. 03MEDNet income not disclosed despite $1.124M average revenue, making ROI projections impossible to validate
  4. 04MINORWide investment range ($97K-$1M+) suggests inconsistent unit economics or hidden costs not clearly explained
  5. 05MINOROnly 15 units with 20% YoY growth is modest for a wellness/IV therapy concept; small system increases franchisor risk

Severity inferred from the FDD text · not a regulatory classification

FDD Items 5, 6, 12, 17 · continued from Risk & Legal

Contract & Territory Detail

Territory
Radius
Protected territory
Yes
Initial term
10 years
Renewal term
5 years
Online sales rights
Restricted
Franchisor can compete
Yes
Hire a manager?
Allowed
Litigation count
2
Right of first refusal
Yes
Franchisor can buy back on resale
Mandatory arbitration
Yes
Jury trial waiver
Yes
Non-compete
2 yrs
Post-termination restriction
Owner-operator
Required
Governing law
Florida

Item 11

Training & Operations

Classroom training
35 hrs
On-the-job training
80 hrs
POS system
Zenoti
Operating tech stack

Item 20

Franchisee Contacts

Phone numbers extracted directly from this brand's FDD Item 20. After purchase, you'll also receive a list of validation questions tailored to this brand.

Franchisee contacts

17 numbers

Locked
(804) 371-••••
ND
(518) 473-••••
MN
(517) 335-••••
MI

One-time purchase · CSV download · Validation questions included

FDD download

Liquivida · FDD (2025) PDF

Single-page checkout · instant download · CSV export of contacts available separately above