Bottom line
- Total investment $162K – $276K including a $35K franchise fee, 5.0% ongoing royalty.
- Average unit revenue of $896K/year (median $762K).
- Rated MODERATE with a risk score of 64/100.
Item 1 · who you're contracting with
The Franchisor
Yale framework · single-unit ROIC
Returns Analysis
Pulls Item 7 (investment) and Item 19 (revenue) from this brand's FDD into the Yale unlevered-ROIC formula. Override any input to stress-test it against your own assumptions.
The model · Yale framework
What would one DaaBIN Store unit return on the cash you put in?
Unlevered ROIC · per unit
27%
Below typical band (30–60%)
Levered LBO scenario · Yale Crease Capital framing
What would 25 DaaBIN Store units return on equity?
Equity IRR · 5-yr
49.9%
7.57× MOIC
Year-1 DSCR
1.88×
EBITDA ÷ debt service
Equity required
$358K
on $1.8M purchase
Total debt
$1.4M
SBA $0.9M + senior + seller note
Overview
About
DaaBIN Store franchisees operate retail or service locations focused on bin/storage solutions or waste management services. Day-to-day operations likely include customer acquisition, inventory management, service delivery/installations, and managing local sales territory within their protected area.
Item 7 · what it costs
The Vitals
Item 19
Financial Performance
Item 20 · unit dynamics
The Growth Chart
Year-over-year franchised unit counts and net change. Source: FDD Item 20.
Item 20 · 3 states with active franchisees
The Territory Map
Derived from franchisee contact records. Shows states with at least one current operator — not where the franchisor is registered to sell new units (that data is re-extracting in a future refresh).
States derived from franchisee phone area codes (Item 20). Approximate — ported numbers may show the original state, not the franchisee's current location.
Government records
SBA Loan Data
Aggregated from SBA 7(a) loan disclosures, public data unique to FranchiseVerdict.
No SBA loan data available for this brand.
FranchiseVerdict rating + FDD Items 3, 5, 6, 12, 17
Risk & Legal
DaaBIN Store exhibits HIGH RISK profile with catastrophic unit decline, undisclosed profitability, false going concern status, and high entry cost—suggesting a potentially failing system in survival mode.
Score breakdown · what drove the 64 / 100 rating
- 01MINORUnit count collapsed 50% year-over-year (11 units remaining) indicating severe system contraction and franchisee failure rate
- 02HIGHGoing Concern status is FALSE — franchisor may lack financial viability or stability
- 03MEDNet Income not disclosed despite average revenue of $895,844 — inability or unwillingness to show profitability is a major transparency red flag
- 04MEDHigh initial investment ($161,750–$276,000) combined with undisclosed profitability creates unfavorable risk/reward ratio
- 05MINOR5% royalty on net sales means franchisor extracts revenue even if franchisees are unprofitable
- 06MINOROnly 11 units remaining suggests system is failing; fewer operational units mean less franchisee support infrastructure and higher franchisor pressure on remaining operators
Severity inferred from the FDD text · not a regulatory classification
FDD Items 5, 6, 12, 17 · continued from Risk & Legal
Contract & Territory Detail
Item 11
Training & Operations
Item 20
Franchisee Contacts
Phone numbers extracted directly from this brand's FDD Item 20. After purchase, you'll also receive a list of validation questions tailored to this brand.
Franchisee contacts
14 numbers
One-time purchase · CSV download · Validation questions included
FDD download
DaaBIN Store · FDD (2024) PDF