Canopy by Hilton Franchise Cost, Revenue & Review 2026
Data from FDD filing + SBA 7(a) records
Analysis by FranchiseVerdict Research · Methodology
Canopy by Hilton is an upscale lifestyle hotel franchise with locally inspired, design-forward properties. Franchisees own and operate the hotels, managing guest services, food and beverage, and brand standards.
FranchiseVerdict summary · 2026
A Canopy by Hilton franchise does not disclose total investment in its current FDD, including a $85K franchise fee and an ongoing 5.0% royalty[2]. The 2023 FDD does not disclose unit-level revenue (no Item 19). FranchiseVerdict grade: B (Above average), an editorial assessment, not investment advice. Run a live ROI scan →
Data last verified · figures per the 2023 FDD issuance
Overview
- Investment
- $57.3M
- 68th pct Lodging
- Avg gross sales
- N/A
- Royalty
- 5.0%
- 3rd pct Lodging
- Units
- 26
- 31st pct Lodging
- SBA charge-off
- N/A
Quick verdict · Lodging · color = vs category peers
Green = favorable by >10% vs Lodging avg · No shading = within ±10% · Red = unfavorable by >10% · Source: FDD filings + SBA 7(a)
Data from public FDD filings and SBA records. Not financial advice. Methodology
Bottom line
- COSTTotal investment $57.3M including a $85K franchise fee, 5.0% ongoing royalty.
- RETURNSItem 21 figures are from the audited consolidated financial statements of Hilton Franchise Holding LLC (the franchisor), as of/for the year ended December 31, 2022, stated in thousands and converted to whole US dollars (x1000). Balance sheet reconciles: total assets 1,163,908k = total liabilities 501,845k + member's equity 662,063k. Net worth = total member's equity. Total revenues 2022 = 1,229,465k (royalty 1,184,827k + franchise sales/change-of-ownership fees 39,881k + termination fees and other 4,757k); 2021 = 883,284k. other_revenue reflects the 'Franchise termination fees and other' line (4,757k). Auditor report dated March 16, 2023 from Tysons Corner, Virginia; CPA firm name not present in the extracted text.
- RISKVerdict B (Above average), verdict score 55/100 (higher is better).
- GROWTHSystem growing at 30.0% CAGR over 3 years with 26 total units. Strong expansion trajectory.
Item 1 · who you're contracting with
The Franchisor
Corporate structure & franchisor financials
- Legal entity
- Hilton Franchise Holding LLC
- Parent company
- Hilton Domestic Operating Company Inc.
- Ultimate parent
- Hilton Worldwide Holdings Inc.
- CEO title
- Chief Executive Officer and President
- Christopher J. Nassetta
- Incorporated in
- DE
- HQ
- 7930 Jones Branch Drive, Suite 1100, McLean, Virginia 22102
- Auditor
- CohnReznick LLP (Tysons Corner, Virginia)
- Audited financials
- Franchisor revenue
- $1.2B
- vs $883.3M prior year
- Management churn noted
- Frequent turnover
- Item 2 disclosed frequent executive changes
Overview
About
- CEO
- Christopher J. Nassetta
- Headquarters
- VA
- Founded
- 2007
- FDD year
- 2023
- States available
- 19
Can you afford it, and what does the money buy?
Source: FDD 2023 · Items 5–7
Item 7 · what it costs to open + operate
The Vitals
- Total investment
- $57.3M
- Bottom third — review vs category
- Liquid capital req'd
- $900K – $1.3M
- Middle of category vs category
- Franchise fee
- $85K
- Middle of category vs category
- Royalty
- 5.0%
- percentage · typical 6–8%
- Ad fund
- 4.0%
- typical 3–5%
- Total fee load
- 9.0%
- vs 9–13% typical
Ongoing fees · Item 6
| Fee | Amount |
|---|---|
| Royalty | 5.0% of gross sales |
| Marketing / ad fund | 4.0% of gross sales |
| Technology fee | $1K |
| Training fee | $5K |
| Transfer fee | $150K |
| Renewal fee | $85K |
| Inventory (initial) | $1.1M – $2.3M |
| Total fee load | 9.0% of rev |
ROI & LBO modelsSingle-unit · 25-unit portfolio · editable
Canopy by Hilton did not disclose financial performance in FDD Item 19. The ROIC and return models require Item 19 revenue. Without it all inputs are estimates. You can still run the calculator with your own assumptions by entering an expected revenue figure.
Returns model · single-unit ROIC
What would one Canopy by Hilton unit return on the cash you put in?
Unlevered ROIC · per unit
Estimated return on your total franchise investment, before any debt financing.
0%
Below the 30–60% attractive-franchise band
These models are for research and scenario planning only. Not investment advice. Actual results depend on your specific location, management, and market conditions. Consult a franchise attorney and accountant before signing any franchise agreement.
Item 19 · Source: 2023 FDD
Financial Performance
Item 21 figures are from the audited consolidated financial statements of Hilton Franchise Holding LLC (the franchisor), as of/for the year ended December 31, 2022, stated in thousands and converted to whole US dollars (x1000). Balance sheet reconciles: total assets 1,163,908k = total liabilities 501,845k + member's equity 662,063k. Net worth = total member's equity. Total revenues 2022 = 1,229,465k (royalty 1,184,827k + franchise sales/change-of-ownership fees 39,881k + termination fees and other 4,757k); 2021 = 883,284k. other_revenue reflects the 'Franchise termination fees and other' line (4,757k). Auditor report dated March 16, 2023 from Tysons Corner, Virginia; CPA firm name not present in the extracted text.
Operator outlook
What the numbers say
Data-driven interpretation of this brand's financial disclosures, fee structure, and system trajectory.
Fee burden
Total ongoing fee load of 9.0% (near the Lodging average).
Disclosure
Franchisor chose not to disclose financial performance representations. You will need to gather unit economics directly from existing franchisees.
Operator retention
System expanding at 30.0% CAGR over 3 years across 26 units — operators are staying and new ones are joining.
Multi-unit rate
Only 1% of franchisees own multiple units. Could indicate challenging economics or a young system where operators haven't had time to expand.
Source: FDD Item 19 financial performance representations and publicly filed FDD data. Past performance is not indicative of future results. Verify all figures with the franchisor and current franchisees before making any investment decision.
vs Lodging averages
How Canopy by Hilton Compares
Is the system healthy?
Source: FDD 2023 · Item 20
Unit growth
Item 20 · unit dynamics
The Growth Chart
- Total units
- 26
- Opened
- 3
- Last reporting year
- Closed
- 0
- Terminated
- 0
- Franchisor ended the franchise (per Item 20)
- Non-renewed
- 0
- Term expired, not renewed (per Item 20)
- Turnover rate
- 0.0%
- Company-owned
- 0
- Corporate units in the system
- % franchised
- 100%
- vs corporate-owned
- Multi-unit owners
- 1.0%
- Net growth (3-yr)
- +30.0%
- Net unit change over 3 years
- 3-yr CAGR
- +30.0%
- Compounded over last 3 years
3-year detail · Item 20
- Opened (3yr)
- 12
- Closed (3yr)
- 0
- Terminated (3yr)
- 0
- Non-renewed (3yr)
- 0
- Transfers (3yr)
- 0
- Reacquired (3yr)
- 0
- Franchisor bought back
- Projected new
- 10
- Franchisor's next-year forecast
- Transfer rate
- 11.5%
- Owners selling to other franchisees
- Termination rate
- 15.4%
- Franchisor-initiated terminations
- Ceased ops
- 15.4%
- Units that stopped operating
Year-over-year franchised unit counts and net change. Source: FDD Item 20.
Item 20 · 21 states with active franchisees
The Territory Map
Derived from franchisee contact records. Shows states with at least one current operator. Not where the franchisor is registered to sell new units (that data is re-extracting in a future refresh).
States derived from franchisee contact records (FDD Item 20). Shows states with at least one current operator on file. Full state registration data (Item 12) will appear on a future FDD refresh.
Fast growth in a small system. Newer franchisors expanding quickly may not yet have the support infrastructure of larger systems.
SBA loan performance
Government records
SBA Loan Data
Aggregated from SBA loan disclosures. This brand has only 1 7(a) loan on file; statistical reliability is limited below 10 loans.
- Total loans
- 1
- Loan volume
- $153K
- Median loan
- $153K
- average
- Charge-off rate
- N/A
- limited sample (1 loan) — rate not shown below 10
Historical SBA 7(a) lending data, not predictive of future performance. How SBA charge-off rates are calculated
- Repayment rate (PIF)
- N/A
- 5-yr charge-off
- N/A
- Loans approved 2021+
- Active lenders
- 0
- Defaults
- N/A
Explore lender portfolios on Bank Reports or regional data on State Reports.
What could kill this investment?
Source: SBA 7(a) FOIA · FDD Items 3, 21
Risk analysis
FranchiseVerdict rating + FDD Items 3, 4, 8, 16, 21
Risk & Legal
Canopy presents moderate-to-cautionary risk due to litigation history, undisclosed financial performance, small system size with modest growth, unprotected territory, and lack of Item 19 profitability data needed to justify the $85,000 franchise fee and 5% royalty structure.
Litigation (Item 3)
2 pending actions: Nebraska AG re resort fee disclosures; franchisee breach of contract (Destin Platinum). 6 concluded actions including Starwood trade secret dispute (settled $75M), ADA consent decree, DOJ antitrust, Portland Hotel counterclaim (settled), San Pedro Inn wrongful termination (settled), Hawaii class action resort fees (settled $178K).
Largest disclosed settlement: $75,000,000
Bankruptcy (Item 4)
None disclosed
Audited financials (Item 21)
Yes · CohnReznick LLP (Tysons Corner, Virginia)
Franchisor revenue (Item 21)
Franchisor entity revenue (not unit-level)
ⓘ These are the parent company's consolidated financials (the parent guarantees the franchisor), not this brand's standalone results — the figure reflects the whole corporate group, not this brand alone.
Supplier relationship · Items 8 & 16
- Franchisor sells you products: Yes
- Kickbacks from required suppliers: Yes
- Must buy proprietary products: Yes
- Restricted to system-approved products: Yes
- Can negotiate own supplier terms: Yes
Score breakdown · what drove the 55 / 100 verdict
- 01HIGHActive pending litigation regarding guest fees and franchise termination suggests operational/contractual disputes and potential franchisor enforcement issues
- 02MINORNo average revenue or net income disclosure (Item 19) prevents accurate ROI assessment and profitability validation
- 03MEDModest unit growth of 13% YoY with only 26 total units indicates limited scale and market traction for an established Hilton brand
- 04MINORUnprotected territory creates direct competition risk from other Canopy franchisees in same markets
- 05MINORHistory of breach of contract settlements and ADA compliance consent decrees suggests systemic operational or compliance challenges
- 06MINOR23-year term is lengthy and limits exit flexibility if brand underperforms or franchisor relationship deteriorates
Severity inferred from the FDD text · not a regulatory classification
What are you signing up for?
Ongoing fees run about 9.0% of sales (royalty + ad fund), before rent and labor.
Source: FDD 2023 · Items 11, 12, 17
FDD Items 12, 15, 17 · continued from Risk & Legal
Contract & Territory Detail
| Initial term | 23 years |
|---|---|
| Allowed renewalsℹ | 0 |
| Territory type | none |
| Protected territory | No |
| Exclusive territoryℹ | No |
| Online sales rightsℹ | Granted |
| Franchisor can compete | Yes |
| Hire a manager? | Allowed |
| Owner-operator | Optional |
| Right of first refusalℹ | No |
| Transfer requires consent | Yes |
| Termination notice | 10 days |
| Curable defaultsℹ | 4 |
| Mandatory arbitration | No |
| Arbitration location | Fairfax County, VA (Puerto Rico only; seat New York, NY) |
| Jury trial waiver | No |
| Governing law | NY |
| Litigation count | 8 |
View Item 3 litigation summary
2 pending actions: Nebraska AG re resort fee disclosures; franchisee breach of contract (Destin Platinum). 6 concluded actions including Starwood trade secret dispute (settled $75M), ADA consent decree, DOJ antitrust, Portland Hotel counterclaim (settled), San Pedro Inn wrongful termination (settled), Hawaii class action resort fees (settled $178K).
Items 10, 11
Training & Operations
- Classroom training
- 112 hrs
- On-the-job training
- 9 hrs
- Training location
- Virtual/Online/On-site (varies by course)
- Ongoing training
- Required
- Field support
- 20 hrs/yr
- On-site visits per year
- Site selection
- Franchisee (franchisor not obligated to assist)
- POS system
- OnQ
- Operating tech stack
Items 5 & 11
Franchisor Support
Technology: OnQ
Item 20 · call current owners
Franchisee Contacts
23 owners to call
Name · phone · city · state. Extracted from FDD Item 20
FDD download
Canopy by Hilton · FDD (2023) PDF
Frequently asked questions
Frequently Asked Questions
What do Canopy by Hilton franchise owners earn?
Canopy by Hilton does not disclose average franchise owner earnings in their FDD Item 19. Not all franchisors are required to make financial performance representations. We recommend asking existing franchisees directly about their financial experience.
What is Item 19 in the Canopy by Hilton FDD?
The FDD section where a franchisor may disclose financial performance of its outlets. Disclosure is optional and formats vary; figures are typically gross sales, which is revenue before expenses, not profit. FranchiseVerdict extracts these figures directly from the Canopy by Hilton FDD and qualifies whose outlets they describe.
What is Canopy by Hilton's franchise failure rate?
SBA 7(a) loan charge-off data is not available for Canopy by Hilton (fewer than 10 loans on file). Charge-off rates are one way to gauge franchise risk, but not all franchise loans go through the SBA program. We recommend reviewing turnover and closure data in the FDD and speaking with current franchisees.
How many Canopy by Hilton franchise locations are there?
As of their most recent FDD filing, Canopy by Hilton has 26 total units in the United States, including 26 franchised units and 0 company-owned units. 3 new units were opened in the latest reporting year.
Is Canopy by Hilton a good franchise to buy?
FranchiseVerdict rates Canopy by Hilton as a B-grade franchise with a verdict score of 55 out of 100 (higher is better), based on our analysis of investment costs, revenue data, SBA loan performance, and growth trends. Our rating is based solely on publicly available FDD and government data; we recommend speaking with current franchisees before making any investment decision. This is not investment advice.
Data sourced from public FDD filings and SBA 7(a) FOIA records. Not financial advice.
For franchisors
Are you the franchisor?
If you represent Canopy by Hilton, you can request corrections or provide updated information.
Other Lodging franchises
Compare similar franchise opportunities in the Lodging category
Data extracted from public FDD filings and SBA 7(a) loan disclosures (FOIA). This information is provided for research purposes only and does not constitute financial, legal, or investment advice. Verify all figures with the franchisor's current Franchise Disclosure Document before making any investment decision.