FranchiseVerdict
theCoderSchool logo
FV-02728·STRONGExcellent91

theCoderSchool

Education - Tutoring & Test PrepFranchising since 2015Website
Investment
$79K – $198K
31st pct Tutoring & Te…
Avg revenue
$307K
11th pct Tutoring & Te…
Royalty
5.0%
1st pct Tutoring & Te…
Units
72
66th pct Tutoring & Te…
SBA default
0.0%
vs <3% typical

Bottom line

  • Total investment $79K – $198K including a $30K franchise fee, 5.0% ongoing royalty.
  • Average unit revenue of $307K/year (median $275K).
  • Rated STRONG with a risk score of 52/100. SBA loan default rate of 0.0% across 3 loans (below the industry average).
  • System growing at 16.9% CAGR over 3 years with 72 total units — strong expansion trajectory.

Item 1 · who you're contracting with

The Franchisor

Legal entity
THE CODER SCHOOL SAN FRANCISCO, LLC
Incorporated in
California
HQ
299 California Ave, #115, Palo Alto, California 94306
Auditor
Muhammad Zubairy, CPA PC
Audited financials
Franchisor revenue
$1.4M
vs $1.4M prior year

Yale framework · single-unit ROIC

Returns Analysis

Pulls Item 7 (investment) and Item 19 (revenue) from this brand's FDD into the Yale unlevered-ROIC formula. Override any input to stress-test it against your own assumptions.

The model · Yale framework

What would one theCoderSchool unit return on the cash you put in?

Revenue · per unit, per year
$
FDD Item 19 reports $307,448
Franchisor take · royalty + ad fund
Royaltytyp 68%
%
Ad fundtyp 35%
%
Operating costs · category default: education
COGS
%
Labor
%
Rent / occupancy
%
Other operating
%
Total invested capital · what you actually put in
Initial investment
$
FDD Item 7: $79K–$198K
Working capital
$
FDD reports $5K–$30K

Unlevered ROIC · per unit

33%

In Yale's "attractive" band (30–60%)

0%30–60% Yale band80%

Store EBITDA · annual
$52K
EBITDA margin
17.0%
Total invested
$156K
Payback
36 mo
Unit-level only. A multi-unit portfolio gives up roughly 5–15% of this to shared services (corporate G&A) before reaching the ~10-unit break-even Yale describes.

Levered LBO scenario · Yale Crease Capital framing

What would 25 theCoderSchool units return on equity?

Edit assumptions

Equity IRR · 5-yr

49.9%

7.57× MOIC

Year-1 DSCR

1.88×

EBITDA ÷ debt service

Equity required

$615K

on $3.1M purchase

Total debt

$2.5M

SBA $1.5M + senior + seller note

Overview

About

Franchisees operate coding/STEM education centers offering after-school programming, tutoring, and summer camps for children ages 7-18. Day-to-day operations include managing instructors, conducting classes (in-person and hybrid), handling student enrollment, and maintaining facility operations while adhering to curriculum standards.

CEO
Jackson Hansel Lynn
Founded
2014
FDD year
2026
States available
18

Item 7 · what it costs

The Vitals

Total investment
$79K – $198K
All-in to open one unit
Liquid capital
$5K – $30K
Cash you must have on hand
Franchise fee
$30K
Royalty
5.0%
Gross Sales · typical 6–8%
Ad fund
1.0%
typical 3–5%
Total fee load
6.0%
vs 9–13% typical

Item 19

Financial Performance

Avg gross sales
$307K
Per unit, per year
Median gross sales
$275K
Item 19 type
Average Gross Revenue
Sample size
66 units
vs category median 12 · large
Range (low → high)
$37K$941K
Cohort dispersion
Transparency
4 / 5
vs category median 4 / 5 · typical
Revenue rank11th
vs Education - Tutoring & Test Prep peers
Investment cost rank31th
Lower investment ranks lower (better)
Royalty rate rank1th
Lower royalty = lower percentile (better)
Unit count rank66th
vs Education - Tutoring & Test Prep peers
Risk score rank27th
Lower risk = lower percentile (better)

Item 20 · unit dynamics

The Growth Chart

Total units
72
Opened
4
Last reporting year
Closed
0
Turnover rate
0.0%
Company-owned
2
Corporate units in the system
% franchised
97%
vs corporate-owned
Multi-unit owners
24.0%
Net growth (yr3)
+6.2%
Net unit change last year
3-yr CAGR
+16.9%
Compounded over last 3 years
2024
69+4
Franchised units
2025
65
Franchised units
2026
59
Franchised units

Year-over-year franchised unit counts and net change. Source: FDD Item 20.

Item 20 · 7 states with active franchisees

The Territory Map

Derived from franchisee contact records. Shows states with at least one current operator — not where the franchisor is registered to sell new units (that data is re-extracting in a future refresh).

AK
ME
VT
NH
MA
RI
CT
NY
NJ
PA
DE
MD
DC
WA
OR
CA
NV
ID
MT
WY
UT
CO
AZ
NM
ND
SD
NE
KS
OK
TX
MN
IA
MO
AR
LA
WI
IL
MS
TN
MI
IN
KY
AL
OH
WV
GA
VA
NC
SC
FL
HI
Registered · 7 states
Not registered

States derived from franchisee phone area codes (Item 20). Approximate — ported numbers may show the original state, not the franchisee's current location.

Government records

SBA Loan Data

Aggregated from SBA 7(a) loan disclosures, public data unique to FranchiseVerdict.

Total loans
3
Loan volume
Avg loan
Default rate
0.0%
vs <3% typical · system-wide
5-yr default

FranchiseVerdict rating + FDD Items 3, 5, 6, 12, 17

Risk & Legal

52
Risk · 0-100
STRONG52 / 100

Meaningful profitability opacity combined with slow growth and undisclosed net income creates elevated risk despite lack of litigation and protected territories.

Score breakdown · what drove the 52 / 100 rating

  1. 01MINORNo Item 19 financial performance disclosure despite $307k avg revenue claim - cannot verify profitability independently
  2. 02MINORSlow unit growth of 6.2% YoY with only 72 locations suggests market saturation or franchisee struggles in competitive tutoring space
  3. 03MEDHigh initial investment range ($79-198k) relative to undisclosed net income creates unclear ROI visibility and payback period
  4. 04MEDNet income not disclosed in FDD - major red flag preventing accurate profit margin analysis and realistic earnings expectations
  5. 05HIGHGoing Concern status is FALSE - potential balance sheet or operational sustainability concerns at franchisor level

Severity inferred from the FDD text · not a regulatory classification

FDD Items 5, 6, 12, 17 · continued from Risk & Legal

Contract & Territory Detail

Territory
Radius
Protected territory
Yes
Initial term
10 years
Renewal term
10 years
Online sales rights
Granted
Franchisor can compete
Yes
Hire a manager?
Allowed
Litigation count
0
Right of first refusal
Yes
Franchisor can buy back on resale
Mandatory arbitration
Yes
Jury trial waiver
Yes
Non-compete
2 yrs
Post-termination restriction
Owner-operator
Required
Governing law
California

Item 11

Training & Operations

Classroom training
12 hrs
On-the-job training
24 hrs
POS system
Pike13
Operating tech stack

Item 20

Franchisee Contacts

Phone numbers extracted directly from this brand's FDD Item 20. After purchase, you'll also receive a list of validation questions tailored to this brand.

Franchisee contacts

69 numbers

Locked
(203) 747-••••
CT
(925) 588-••••
CA
(919) 390-••••
GA

One-time purchase · CSV download · Validation questions included

FDD download

theCoderSchool · FDD (2026) PDF

Single-page checkout · instant download · CSV export of contacts available separately above