FranchiseVerdict
Taste Buds Kitchen logo
FV-02563·STRONGExcellent95

Taste Buds Kitchen

Education - Tutoring & Test PrepFranchising since 2013Website
Investment
$426K – $550K
85th pct Tutoring & Te…
Avg revenue
$701K
34th pct Tutoring & Te…
Royalty
8.0%
27th pct Tutoring & Te…
Units
14
45th pct Tutoring & Te…
SBA default
0.0%
vs <3% typical

Bottom line

  • Total investment $426K – $550K including a $50K franchise fee, 8.0% ongoing royalty.
  • Average unit revenue of $701K/year (median $657K). Estimated payback in 2.8 years.
  • Rated STRONG with a risk score of 44/100. SBA loan default rate of 0.0% across 12 loans (below the industry average).

Item 1 · who you're contracting with

The Franchisor

Legal entity
Taste Buds Kitchen International LLC
Incorporated in
Maryland
HQ
800-D Abruzzi Drive, Chester, Maryland 21619
Auditor
Muhammad Zubairy, CPA PC
Audited financials
Franchisor revenue
$691K
vs $1.1M prior year

Yale framework · single-unit ROIC

Returns Analysis

Pulls Item 7 (investment) and Item 19 (revenue) from this brand's FDD into the Yale unlevered-ROIC formula. Override any input to stress-test it against your own assumptions.

The model · Yale framework

What would one Taste Buds Kitchen unit return on the cash you put in?

Revenue · per unit, per year
$
FDD Item 19 reports $701,223
Franchisor take · royalty + ad fund
Royaltytyp 68%
%
Ad fundtyp 35%
%
Operating costs · category default: education
COGS
%
Labor
%
Rent / occupancy
%
Other operating
%
Total invested capital · what you actually put in
Initial investment
$
FDD Item 7: $426K–$550K
Working capital
$
FDD reports $25K–$40K

Unlevered ROIC · per unit

18%

Below typical band (30–60%)

0%30–60% Yale band80%

Store EBITDA · annual
$95K
EBITDA margin
13.5%
Total invested
$520K
Payback
66 mo
Unit-level only. A multi-unit portfolio gives up roughly 5–15% of this to shared services (corporate G&A) before reaching the ~10-unit break-even Yale describes.

Levered LBO scenario · Yale Crease Capital framing

What would 25 Taste Buds Kitchen units return on equity?

Edit assumptions

Equity IRR · 5-yr

49.9%

7.57× MOIC

Year-1 DSCR

1.88×

EBITDA ÷ debt service

Equity required

$912K

on $4.6M purchase

Total debt

$3.6M

SBA $2.3M + senior + seller note

Overview

About

Taste Buds Kitchen operates children's cooking classes and culinary education programs, with franchisees managing hands-on instruction, class scheduling, inventory management, and parent/student relations. Day-to-day activities include teaching age-appropriate cooking techniques, managing kitchen equipment and food safety, marketing to local schools and families, and overseeing staffing and administrative operations.

CEO
Jessi Walter Brelsford
Founded
2013
FDD year
2026
States available
9

Item 7 · what it costs

The Vitals

Total investment
$426K – $550K
All-in to open one unit
Liquid capital
$25K – $40K
Cash you must have on hand
Franchise fee
$50K
Royalty
8.0%
Gross Revenues · typical 6–8%
Ad fund
1.5%
typical 3–5%
Total fee load
9.5%
vs 9–13% typical
Payback period
2.8 yrs
From v3 / Item 19

Item 19

Financial Performance

Avg gross sales
$701K
Per unit, per year
Median gross sales
$657K
Item 19 type
Franchised and Affiliate-owned
Sample size
9 units
vs category median 12
Range (low → high)
$293K$1.5M
Cohort dispersion
Transparency
10 / 5
vs category median 4 / 5 · above
Revenue rank34th
vs Education - Tutoring & Test Prep peers
Investment cost rank85th
Lower investment ranks lower (better)
Royalty rate rank27th
Lower royalty = lower percentile (better)
Unit count rank45th
vs Education - Tutoring & Test Prep peers
Risk score rank7th
Lower risk = lower percentile (better)

Item 20 · unit dynamics

The Growth Chart

Total units
14
Opened
2
Last reporting year
Closed
0
Turnover rate
0.0%
Company-owned
2
Corporate units in the system
% franchised
86%
vs corporate-owned
Net growth (yr3)
+20.0%
Net unit change last year
3-yr CAGR
+20.0%
Compounded over last 3 years
2024
12+2
Franchised units
2025
10
Franchised units
2026
10
Franchised units

Year-over-year franchised unit counts and net change. Source: FDD Item 20.

Item 20 · 19 states with active franchisees

The Territory Map

Derived from franchisee contact records. Shows states with at least one current operator — not where the franchisor is registered to sell new units (that data is re-extracting in a future refresh).

AK
ME
VT
NH
MA
RI
CT
NY
NJ
PA
DE
MD
DC
WA
OR
CA
NV
ID
MT
WY
UT
CO
AZ
NM
ND
SD
NE
KS
OK
TX
MN
IA
MO
AR
LA
WI
IL
MS
TN
MI
IN
KY
AL
OH
WV
GA
VA
NC
SC
FL
HI
Registered · 19 states
Not registered

States derived from franchisee phone area codes (Item 20). Approximate — ported numbers may show the original state, not the franchisee's current location.

Government records

SBA Loan Data

Aggregated from SBA 7(a) loan disclosures, public data unique to FranchiseVerdict.

Total loans
12
Loan volume
Avg loan
Default rate
0.0%
vs <3% typical · system-wide
5-yr default

FranchiseVerdict rating + FDD Items 3, 5, 6, 12, 17

Risk & Legal

44
Risk · 0-100
STRONG44 / 100

Early-stage franchise with unverified financial claims, high capital requirements, restrictive royalty structure, and unclear franchisor stability—suitable only for well-capitalized investors capable of independent due diligence.

Score breakdown · what drove the 44 / 100 rating

  1. 01MEDNo Item 19 financial performance representations disclosed — cannot independently verify claimed $701,223 average revenue or $172,156 net income figures
  2. 02MEDHigh initial investment ($425,750–$549,650) against small unit base (14 locations) suggests limited franchisee success data and scalability concerns
  3. 03MINORMinimum royalty of $125/week ($6,500 annually) creates cash flow burden even for underperforming locations and indicates franchisor prioritizes fees over franchisee profitability
  4. 04MINOROnly 14 units with 20% YoY growth is modest expansion; insufficient scale to validate business model or support franchisee marketing/operational resources
  5. 05HIGHGoing Concern status FALSE appears contradictory — requires clarification on franchisor's financial stability and long-term viability

Severity inferred from the FDD text · not a regulatory classification

FDD Items 5, 6, 12, 17 · continued from Risk & Legal

Contract & Territory Detail

Territory
Radius or population
Protected territory
Yes
Initial term
10 years
Renewal term
5 years
Online sales rights
Restricted
Franchisor can compete
Yes
Hire a manager?
Allowed
Litigation count
0
Right of first refusal
Yes
Franchisor can buy back on resale
Mandatory arbitration
No
Jury trial waiver
Yes
Non-compete
2 yrs
Post-termination restriction
Owner-operator
Required
Governing law
Maryland

Item 11

Training & Operations

Classroom training
37 hrs
On-the-job training
62 hrs
POS system
MAC OS computer system
Operating tech stack

Item 20

Franchisee Contacts

Phone numbers extracted directly from this brand's FDD Item 20. After purchase, you'll also receive a list of validation questions tailored to this brand.

Franchisee contacts

33 numbers

Locked
(650) 485-••••
CA
(636) 224-••••
MO
(415) 608-••••
CA

One-time purchase · CSV download · Validation questions included

FDD download

Taste Buds Kitchen · FDD (2026) PDF

Single-page checkout · instant download · CSV export of contacts available separately above