FranchiseVerdict
SPECIAL STRONG logo
FV-02405·STRONGExcellent95

Special Strong

Health & FitnessFranchising since 2020Website
Investment
$90K – $189K
16th pct Health & Fitn…
Avg revenue
$182K
4th pct Health & Fitn…
Royalty
Units
21
55th pct Health & Fitn…
SBA default
0.0%
vs <3% typical

Bottom line

  • Total investment $90K – $189K including a $47K franchise fee.
  • Average unit revenue of $182K/year (median $179K). Estimated payback in 2.9 years.
  • Rated STRONG with a risk score of 39/100. SBA loan default rate of 0.0% across 6 loans (below the industry average).
  • System growing at 185.7% CAGR over 3 years with 21 total units — strong expansion trajectory.

Item 1 · who you're contracting with

The Franchisor

Legal entity
Strong Kingdom, LLC
Incorporated in
Texas
HQ
400 N Allen Dr Ste. 303, Allen, Texas 75013
Auditor
Kezos & Dunlavy
Audited financials
Franchisor revenue
$1.0M
vs $221K prior year

Yale framework · single-unit ROIC

Returns Analysis

Pulls Item 7 (investment) and Item 19 (revenue) from this brand's FDD into the Yale unlevered-ROIC formula. Override any input to stress-test it against your own assumptions.

The model · Yale framework

What would one SPECIAL STRONG unit return on the cash you put in?

Revenue · per unit, per year
$
FDD Item 19 reports $181,513
Franchisor take · royalty + ad fund
Royaltytyp 68%
%
Ad fundtyp 35%
%
Operating costs · category default: fitness
COGS
%
Labor
%
Rent / occupancy
%
Other operating
%
Total invested capital · what you actually put in
Initial investment
$
FDD Item 7: $90K–$189K
Working capital
$
FDD reports $10K–$15K

Unlevered ROIC · per unit

36%

In Yale's "attractive" band (30–60%)

0%30–60% Yale band80%

Store EBITDA · annual
$54K
EBITDA margin
30.0%
Total invested
$152K
Payback
34 mo
Unit-level only. A multi-unit portfolio gives up roughly 5–15% of this to shared services (corporate G&A) before reaching the ~10-unit break-even Yale describes.

Levered LBO scenario · Yale Crease Capital framing

What would 25 SPECIAL STRONG units return on equity?

Edit assumptions

Equity IRR · 5-yr

49.9%

7.57× MOIC

Year-1 DSCR

1.88×

EBITDA ÷ debt service

Equity required

$835K

on $4.2M purchase

Total debt

$3.3M

SBA $2.1M + senior + seller note

Overview

About

Special Strong franchisees operate adaptive fitness centers offering specialized strength training and exercise programs for people with physical and mental health challenges. Day-to-day operations include delivering one-on-one or small-group personal training sessions, managing client progress, maintaining equipment, handling memberships/billing, and marketing to disability communities and healthcare referral sources.

CEO
Daniel Stein
Founded
2020
FDD year
2026
States available
8

Item 7 · what it costs

The Vitals

Total investment
$90K – $189K
All-in to open one unit
Liquid capital
$10K – $15K
Cash you must have on hand
Franchise fee
$47K
Royalty
the greater of (i) 8% of monthly Gross Revenue, or (ii) t…
Ad fund
2.0%
typical 3–5%
Total fee load
10.0%
vs 9–13% typical
Payback period
2.9 yrs
From v3 / Item 19

Item 19

Financial Performance

Avg gross sales
$182K
Per unit, per year
Median gross sales
$179K
Item 19 type
Gross Revenue and Net Operating Income
Sample size
7 units
vs category median 12
Range (low → high)
$26K$336K
Cohort dispersion
Transparency
8 / 5
vs category median 4 / 5 · above
Revenue rank4th
vs Health & Fitness peers
Investment cost rank16th
Lower investment ranks lower (better)
Royalty rate rank69th
Lower royalty = lower percentile (better)
Unit count rank55th
vs Health & Fitness peers
Risk score rank1th
Lower risk = lower percentile (better)

Item 20 · unit dynamics

The Growth Chart

Total units
21
Opened
13
Last reporting year
Closed
2
Turnover rate
9.5%
Company-owned
0
Corporate units in the system
% franchised
100%
vs corporate-owned
Net growth (yr3)
+122.2%
Net unit change last year
3-yr CAGR
+185.7%
Compounded over last 3 years
2024
20+11
Franchised units
2025
9
Franchised units
2026
7
Franchised units

Year-over-year franchised unit counts and net change. Source: FDD Item 20.

Item 20 · 25 states with active franchisees

The Territory Map

Derived from franchisee contact records. Shows states with at least one current operator — not where the franchisor is registered to sell new units (that data is re-extracting in a future refresh).

AK
ME
VT
NH
MA
RI
CT
NY
NJ
PA
DE
MD
DC
WA
OR
CA
NV
ID
MT
WY
UT
CO
AZ
NM
ND
SD
NE
KS
OK
TX
MN
IA
MO
AR
LA
WI
IL
MS
TN
MI
IN
KY
AL
OH
WV
GA
VA
NC
SC
FL
HI
Registered · 25 states
Not registered

States derived from franchisee phone area codes (Item 20). Approximate — ported numbers may show the original state, not the franchisee's current location.

Government records

SBA Loan Data

Aggregated from SBA 7(a) loan disclosures, public data unique to FranchiseVerdict.

Total loans
6
Loan volume
Avg loan
Default rate
0.0%
vs <3% typical · system-wide
5-yr default

FranchiseVerdict rating + FDD Items 3, 5, 6, 12, 17

Risk & Legal

39
Risk · 0-100
STRONG39 / 100

Early-stage, rapidly-scaling fitness service franchise with unverified financial claims, opaque royalty mechanics, and typical sector headwinds requiring deep franchisee validation.

Score breakdown · what drove the 39 / 100 rating

  1. 01MEDNo Item 19 financial performance representation disclosed — cannot independently verify claimed $181.5K avg revenue or $47.4K avg net income
  2. 02MINORRoyalty floor ($625-$3,625/month) may not scale proportionally with territory size — risk of margin compression for smaller territories
  3. 03MINORRapid unit growth (122% YoY to 21 units) suggests early-stage system maturity risk and potential franchisee saturation concerns
  4. 04MINORService-based fitness franchise model historically shows high failure rates due to customer acquisition costs and retention challenges
  5. 05HIGHLimited disclosed litigation history unusual for fitness/wellness sector — may indicate incomplete FDD transparency or recent conflicts not yet surfaced

Severity inferred from the FDD text · not a regulatory classification

FDD Items 5, 6, 12, 17 · continued from Risk & Legal

Contract & Territory Detail

Territory
Population based
Protected territory
Yes
Initial term
10 years
Renewal term
5 years
Online sales rights
Restricted
Franchisor can compete
Yes
Hire a manager?
Allowed
Litigation count
0
Right of first refusal
Yes
Franchisor can buy back on resale
Mandatory arbitration
Yes
Jury trial waiver
Yes
Non-compete
2 yrs
Post-termination restriction
Owner-operator
Required
Governing law
Texas

Item 11

Training & Operations

Classroom training
21 hrs
On-the-job training
26 hrs
POS system
FranMetrics and QuickBooks Online
Operating tech stack

Item 20

Franchisee Contacts

Phone numbers extracted directly from this brand's FDD Item 20. After purchase, you'll also receive a list of validation questions tailored to this brand.

Franchisee contacts

50 numbers

Locked
(682) 816-••••
TX
(217) 782-••••
IL
(717) 734-••••
PA

One-time purchase · CSV download · Validation questions included

FDD download

SPECIAL STRONG · FDD (2026) PDF

Single-page checkout · instant download · CSV export of contacts available separately above