FranchiseVerdict
Shredder Indoor Ski and Snowboard School logo
FV-02308·MODERATEExcellent91

Shredder Indoor Ski and Snowboard School

Education - Tutoring & Test PrepFranchising since 2022Website
Investment
$219K – $395K
72nd pct Tutoring & Te…
Avg revenue
$260K
7th pct Tutoring & Te…
Royalty
6.0%
3rd pct Tutoring & Te…
Units
8
31st pct Tutoring & Te…
SBA default
0.0%
vs <3% typical

Bottom line

  • Total investment $219K – $395K including a $28K franchise fee, 6.0% ongoing royalty.
  • Average unit revenue of $260K/year (median $261K).
  • Rated MODERATE with a risk score of 55/100. SBA loan default rate of 0.0% across 4 loans (below the industry average).
  • Auditor disclosed a going-concern note — flagged doubt about the franchisor's ability to continue operations. Verify against the latest FDD.

Item 1 · who you're contracting with

The Franchisor

Legal entity
Shredder International, LLC
Incorporated in
Colorado
HQ
4890 Ironton Street, Units F & G, Denver, Colorado 80239
Auditor
Kezos & Dunlavy
Audited financials
Franchisor revenue
$290K
vs $43K prior year
⚠ Going-concern note
Disclosed in FDD 2025
Auditor flagged doubt about continued operations. Verify against the latest FDD before deciding.

Yale framework · single-unit ROIC

Returns Analysis

Pulls Item 7 (investment) and Item 19 (revenue) from this brand's FDD into the Yale unlevered-ROIC formula. Override any input to stress-test it against your own assumptions.

The model · Yale framework

What would one Shredder Indoor Ski and Snowboard School unit return on the cash you put in?

Revenue · per unit, per year
$
FDD Item 19 reports $259,569
Franchisor take · royalty + ad fund
Royaltytyp 68%
%
Ad fundtyp 35%
%
Operating costs · category default: education
COGS
%
Labor
%
Rent / occupancy
%
Other operating
%
Total invested capital · what you actually put in
Initial investment
$
FDD Item 7: $219K–$395K
Working capital
$
FDD reports $35K–$65K

Unlevered ROIC · per unit

12%

Below typical band (30–60%)

0%30–60% Yale band80%

Store EBITDA · annual
$42K
EBITDA margin
16.0%
Total invested
$357K
Payback
103 mo
Unit-level only. A multi-unit portfolio gives up roughly 5–15% of this to shared services (corporate G&A) before reaching the ~10-unit break-even Yale describes.

Levered LBO scenario · Yale Crease Capital framing

What would 25 Shredder Indoor Ski and Snowboard School units return on equity?

Edit assumptions

Equity IRR · 5-yr

49.9%

7.57× MOIC

Year-1 DSCR

1.88×

EBITDA ÷ debt service

Equity required

$467K

on $2.3M purchase

Total debt

$1.9M

SBA $1.2M + senior + seller note

Overview

About

Franchisees operate indoor ski and snowboard instruction facilities, managing lesson scheduling, instructor staff, equipment maintenance, and customer retention. Day-to-day operations include teaching lessons, managing facility equipment (ski slopes/simulators), handling member/guest check-ins, and marketing to local recreational and tourism audiences.

CEO
Rachel Brittenham
Founded
2020
FDD year
2025
States available
4

Item 7 · what it costs

The Vitals

Total investment
$219K – $395K
All-in to open one unit
Liquid capital
$35K – $65K
Cash you must have on hand
Franchise fee
$28K
Royalty
6.0%
Percentage of Gross Sales · typical 6–8%
Ad fund
1.0%
typical 3–5%
Total fee load
7.0%
vs 9–13% typical

Item 19

Financial Performance

Avg gross sales
$260K
Per unit, per year
Median gross sales
$261K
Item 19 type
Average Gross Revenue
Sample size
8 units
vs category median 12
Range (low → high)
$21K$436K
Cohort dispersion
Transparency
4 / 5
vs category median 4 / 5 · typical
Revenue rank7th
vs Education - Tutoring & Test Prep peers
Investment cost rank72th
Lower investment ranks lower (better)
Royalty rate rank3th
Lower royalty = lower percentile (better)
Unit count rank31th
vs Education - Tutoring & Test Prep peers
Risk score rank36th
Lower risk = lower percentile (better)

Item 20 · unit dynamics

The Growth Chart

Total units
8
Opened
3
Last reporting year
Closed
0
Turnover rate
0.0%
Company-owned
4
Corporate units in the system
% franchised
50%
vs corporate-owned
Net growth (yr3)
Outlier (see FDD)
Likely small-sample artifact
2023
4+3
Franchised units
2024
1
Franchised units
2025
0
Franchised units

Year-over-year franchised unit counts and net change. Source: FDD Item 20.

Item 20 · 16 states with active franchisees

The Territory Map

Derived from franchisee contact records. Shows states with at least one current operator — not where the franchisor is registered to sell new units (that data is re-extracting in a future refresh).

AK
ME
VT
NH
MA
RI
CT
NY
NJ
PA
DE
MD
DC
WA
OR
CA
NV
ID
MT
WY
UT
CO
AZ
NM
ND
SD
NE
KS
OK
TX
MN
IA
MO
AR
LA
WI
IL
MS
TN
MI
IN
KY
AL
OH
WV
GA
VA
NC
SC
FL
HI
Registered · 16 states
Not registered

States derived from franchisee phone area codes (Item 20). Approximate — ported numbers may show the original state, not the franchisee's current location.

Government records

SBA Loan Data

Aggregated from SBA 7(a) loan disclosures, public data unique to FranchiseVerdict.

Total loans
4
Loan volume
Avg loan
Default rate
0.0%
vs <3% typical · system-wide
5-yr default

FranchiseVerdict rating + FDD Items 3, 5, 6, 12, 17

Risk & Legal

55
Risk · 0-100
MODERATE55 / 100

Early-stage, rapidly expanding niche concept with undisclosed profitability metrics and high capital requirements relative to disclosed revenues poses moderate-to-high financial risk for franchisees.

Score breakdown · what drove the 55 / 100 rating

  1. 01MEDNet income not disclosed in FDD Item 19 — impossible to verify profitability claims against $259,569 average revenue
  2. 02MINORExplosive 300% YoY unit growth (from ~2 to 8 units) suggests either brand new system or recent rapid expansion with unproven sustainability
  3. 03MEDHigh investment range ($219k-$395k) relative to disclosed average revenue ($259,569) creates tight ROI timeline and breakeven risk
  4. 04MINOR6% royalty on gross sales (not net) means franchisees pay royalties even during loss periods
  5. 05MEDUltra-niche market (indoor ski/snowboard) with limited addressable market and high seasonal/weather dependency for customer acquisition

Severity inferred from the FDD text · not a regulatory classification

FDD Items 5, 6, 12, 17 · continued from Risk & Legal

Contract & Territory Detail

Territory
Population-based
Protected territory
Yes
Initial term
10 years
Renewal term
5 years
Online sales rights
Restricted
Franchisor can compete
Yes
Hire a manager?
Allowed
Litigation count
0
Right of first refusal
Yes
Franchisor can buy back on resale
Mandatory arbitration
No
Jury trial waiver
Yes
Non-compete
2 yrs
Post-termination restriction
Owner-operator
Required
Governing law
Colorado

Item 11

Training & Operations

Classroom training
62 hrs
On-the-job training
46 hrs

Item 20

Franchisee Contacts

Phone numbers extracted directly from this brand's FDD Item 20. After purchase, you'll also receive a list of validation questions tailored to this brand.

Franchisee contacts

20 numbers

Locked
(612) 296-••••
MN
(605) 773-••••
SD
(682) 999-••••
TX

One-time purchase · CSV download · Validation questions included

FDD download

Shredder Indoor Ski and Snowboard School · FDD (2025) PDF

Single-page checkout · instant download · CSV export of contacts available separately above