FranchiseVerdict
REHABNEEDS logo
FV-02132·MODERATEExcellent91

Rehabneeds

Health & Wellness - OtherFranchising since 2024Website
Investment
$95K – $285K
20th pct Other
Avg revenue
$461K
12th pct Other
Royalty
Units
4
20th pct Other
SBA default

Bottom line

  • Total investment $95K – $285K including a $49K franchise fee.
  • Average unit revenue of $461K/year. Estimated payback in 0.8 years.
  • Rated MODERATE with a risk score of 63/100.
  • Emerging franchise — only 2 years of franchising with 4 units. Early-stage systems carry higher risk but may offer better territory availability.

Item 1 · who you're contracting with

The Franchisor

Legal entity
REHABNEEDS Franchise LLC
Incorporated in
Maryland
HQ
2401 Research Blvd #101 Rockville MD 20850
Auditor
DA Advisory Group PLLC
Audited financials
Franchisor revenue
$0
vs $29K prior year

Yale framework · single-unit ROIC

Returns Analysis

Pulls Item 7 (investment) and Item 19 (revenue) from this brand's FDD into the Yale unlevered-ROIC formula. Override any input to stress-test it against your own assumptions.

The model · Yale framework

What would one REHABNEEDS unit return on the cash you put in?

Revenue · per unit, per year
$
FDD Item 19 reports $461,354
Franchisor take · royalty + ad fund
Royaltytyp 68%
%
Ad fundtyp 35%
%
Operating costs · category default: personal services
COGS
%
Labor
%
Rent / occupancy
%
Other operating
%
Total invested capital · what you actually put in
Initial investment
$
FDD Item 7: $95K–$285K
Working capital
$
FDD reports $12K–$30K

Unlevered ROIC · per unit

48%

In Yale's "attractive" band (30–60%)

0%30–60% Yale band80%

Store EBITDA · annual
$101K
EBITDA margin
22.0%
Total invested
$211K
Payback
25 mo
Unit-level only. A multi-unit portfolio gives up roughly 5–15% of this to shared services (corporate G&A) before reaching the ~10-unit break-even Yale describes.

Levered LBO scenario · Yale Crease Capital framing

What would 25 REHABNEEDS units return on equity?

Edit assumptions

Equity IRR · 5-yr

49.9%

7.57× MOIC

Year-1 DSCR

1.88×

EBITDA ÷ debt service

Equity required

$1.4M

on $6.9M purchase

Total debt

$5.5M

SBA $3.5M + senior + seller note

Overview

About

RehabNeeds franchisees operate medical rehabilitation supply and equipment distribution centers, serving physical therapy clinics, hospitals, and home health agencies with orthopedic devices, mobility aids, and recovery products. Day-to-day operations include customer relationship management, inventory management, order fulfillment, and sales activities within a protected territory.

CEO
Dr. Arya Khoshkhou
Founded
2023
FDD year
2025
States available
1

Item 7 · what it costs

The Vitals

Total investment
$95K – $285K
All-in to open one unit
Liquid capital
$12K – $30K
Cash you must have on hand
Franchise fee
$49K
Royalty
Greater of $1,000 per month or 6% of Gross Revenue (Year …
Ad fund
2.0%
typical 3–5%
Total fee load
8.0%
vs 9–13% typical
Payback period
0.8 yrs
From v3 / Item 19

Item 19

Financial Performance

Avg gross sales
$461K
Per unit, per year
Median gross sales
Item 19 type
Average combined Gross Revenue
Sample size
4 units
vs category median 12 · small
Transparency
9 / 5
vs category median 4 / 5 · above
Revenue rank12th
vs Health & Wellness - Other peers
Investment cost rank20th
Lower investment ranks lower (better)
Royalty rate rank72th
Lower royalty = lower percentile (better)
Unit count rank20th
vs Health & Wellness - Other peers
Risk score rank57th
Lower risk = lower percentile (better)

Item 20 · unit dynamics

The Growth Chart

Total units
4
Opened
0
Last reporting year
Closed
0
Turnover rate
0.0%
Company-owned
4
Corporate units in the system
% franchised
0%
vs corporate-owned
2023
0±0
Franchised units
2024
0
Franchised units
2025
0
Franchised units

Year-over-year franchised unit counts and net change. Source: FDD Item 20.

Item 20 · 16 states with active franchisees

The Territory Map

Derived from franchisee contact records. Shows states with at least one current operator — not where the franchisor is registered to sell new units (that data is re-extracting in a future refresh).

AK
ME
VT
NH
MA
RI
CT
NY
NJ
PA
DE
MD
DC
WA
OR
CA
NV
ID
MT
WY
UT
CO
AZ
NM
ND
SD
NE
KS
OK
TX
MN
IA
MO
AR
LA
WI
IL
MS
TN
MI
IN
KY
AL
OH
WV
GA
VA
NC
SC
FL
HI
Registered · 16 states
Not registered

States derived from franchisee phone area codes (Item 20). Approximate — ported numbers may show the original state, not the franchisee's current location.

Government records

SBA Loan Data

Aggregated from SBA 7(a) loan disclosures, public data unique to FranchiseVerdict.

No SBA loan data available for this brand.

FranchiseVerdict rating + FDD Items 3, 5, 6, 12, 17

Risk & Legal

63
Risk · 0-100
MODERATE63 / 100

Early-stage micro-franchise with unsubstantiated financial claims, escalating royalty structures, and insufficient unit density to validate the business model or franchisor stability.

Score breakdown · what drove the 63 / 100 rating

  1. 01MEDOnly 4 units system-wide indicates extremely limited track record and minimal franchisor operational infrastructure
  2. 02HIGHNo Item 19 financial performance representation (Going Concern = False) means franchisor won't substantiate the $461K avg revenue claim
  3. 03MINOREscalating minimum royalties ($1K→$2K→$3K) combined with 6% revenue share creates dual burden that could exceed 8%+ of gross revenue by Year 3
  4. 04MINORMassive investment range spread ($94.6K–$285.3K) suggests either highly variable startup costs or lack of standardized operations
  5. 05MINORMicro-franchise system (4 units) with unknown growth trajectory raises sustainability and franchisor viability concerns

Severity inferred from the FDD text · not a regulatory classification

FDD Items 5, 6, 12, 17 · continued from Risk & Legal

Contract & Territory Detail

Territory
Radius
Protected territory
Yes
Initial term
10 years
Renewal term
5 years
Online sales rights
Restricted
Franchisor can compete
Yes
Hire a manager?
Allowed
Litigation count
0
Right of first refusal
No
Franchisor can buy back on resale
Mandatory arbitration
Yes
Jury trial waiver
Yes
Non-compete
2 yrs
Post-termination restriction
Owner-operator
Optional
Governing law
Maryland

Item 11

Training & Operations

Classroom training
27 hrs
On-the-job training
6 hrs

Item 20

Franchisee Contacts

Phone numbers extracted directly from this brand's FDD Item 20. After purchase, you'll also receive a list of validation questions tailored to this brand.

Franchisee contacts

19 numbers

Locked
(804) 371-••••
VA
(503) 986-••••
OR
(518) 472-••••
NY

One-time purchase · CSV download · Validation questions included

FDD download

REHABNEEDS · FDD (2025) PDF

Single-page checkout · instant download · CSV export of contacts available separately above