FranchiseVerdict
Omega Learning Center logo
FV-01823·STRONGExcellent91

Omega Learning Center

Education - Tutoring & Test PrepFranchising since 2007Website
Investment
$135K – $241K
58th pct Tutoring & Te…
Avg revenue
$368K
15th pct Tutoring & Te…
Royalty
10.0%
49th pct Tutoring & Te…
Units
6
20th pct Tutoring & Te…
SBA default
0.0%
vs <3% typical

Bottom line

  • Total investment $135K – $241K including a $50K franchise fee, 10.0% ongoing royalty.
  • Average unit revenue of $368K/year (median $263K).
  • Rated STRONG with a risk score of 53/100. SBA loan default rate of 0.0% across 1 loans (below the industry average).
  • Auditor disclosed a going-concern note — flagged doubt about the franchisor's ability to continue operations. Verify against the latest FDD.

Item 1 · who you're contracting with

The Franchisor

Legal entity
OMEGA LEARNING CENTER FRANCHISOR, LLC
Incorporated in
Georgia
HQ
1720 Mars Hill Rd., Suite 8-180, Acworth, Georgia 30101
Auditor
Muhammad Zubairy, CPA PC
Audited financials
Franchisor revenue
$351K
vs $374K prior year
⚠ Going-concern note
Disclosed in FDD 2026
Auditor flagged doubt about continued operations. Verify against the latest FDD before deciding.

Yale framework · single-unit ROIC

Returns Analysis

Pulls Item 7 (investment) and Item 19 (revenue) from this brand's FDD into the Yale unlevered-ROIC formula. Override any input to stress-test it against your own assumptions.

The model · Yale framework

What would one Omega Learning Center unit return on the cash you put in?

Revenue · per unit, per year
$
FDD Item 19 reports $368,213
Franchisor take · royalty + ad fund
Royaltytyp 68%
%
Ad fundtyp 35%
%
Operating costs · category default: education
COGS
%
Labor
%
Rent / occupancy
%
Other operating
%
Total invested capital · what you actually put in
Initial investment
$
FDD Item 7: $135K–$241K
Working capital
$
FDD reports $19K–$28K

Unlevered ROIC · per unit

19%

Below typical band (30–60%)

0%30–60% Yale band80%

Store EBITDA · annual
$41K
EBITDA margin
11.0%
Total invested
$211K
Payback
63 mo
Unit-level only. A multi-unit portfolio gives up roughly 5–15% of this to shared services (corporate G&A) before reaching the ~10-unit break-even Yale describes.

Levered LBO scenario · Yale Crease Capital framing

What would 25 Omega Learning Center units return on equity?

Edit assumptions

Equity IRR · 5-yr

49.9%

7.57× MOIC

Year-1 DSCR

1.88×

EBITDA ÷ debt service

Equity required

$295K

on $1.5M purchase

Total debt

$1.2M

SBA $0.7M + senior + seller note

Overview

About

Omega Learning Center franchisees operate tutoring and educational services facilities, delivering K-12 academic instruction, test prep, and skill-building programs. Day-to-day operations include student enrollment, curriculum delivery, instructor management, parent communication, and facility administration. Franchisees manage tuition collection, local marketing, staff hiring/training, and operational compliance with franchisor standards.

CEO
Kimberly Smith
Founded
2006
FDD year
2026
States available
3

Item 7 · what it costs

The Vitals

Total investment
$135K – $241K
All-in to open one unit
Liquid capital
$19K – $28K
Cash you must have on hand
Franchise fee
$50K
Royalty
10.0%
Percentage of Gross Sales · typical 6–8%
Ad fund
2.0%
typical 3–5%
Total fee load
12.0%
vs 9–13% typical

Item 19

Financial Performance

Avg gross sales
$368K
Per unit, per year
Median gross sales
$263K
Item 19 type
Historical Revenues
Sample size
5 units
vs category median 12 · small
Range (low → high)
$33K$925K
Cohort dispersion
Transparency
6 / 5
vs category median 4 / 5 · above
Revenue rank15th
vs Education - Tutoring & Test Prep peers
Investment cost rank58th
Lower investment ranks lower (better)
Royalty rate rank49th
Lower royalty = lower percentile (better)
Unit count rank20th
vs Education - Tutoring & Test Prep peers
Risk score rank30th
Lower risk = lower percentile (better)

Item 20 · unit dynamics

The Growth Chart

Total units
6
Opened
0
Last reporting year
Closed
0
Turnover rate
0.0%
Company-owned
0
Corporate units in the system
% franchised
100%
vs corporate-owned
Net growth (yr3)
+0.0%
Net unit change last year
3-yr CAGR
-16.7%
Compounded over last 3 years
2024
5±0
Franchised units
2025
5
Franchised units
2026
6
Franchised units

Year-over-year franchised unit counts and net change. Source: FDD Item 20.

Item 20 · 18 states with active franchisees

The Territory Map

Derived from franchisee contact records. Shows states with at least one current operator — not where the franchisor is registered to sell new units (that data is re-extracting in a future refresh).

AK
ME
VT
NH
MA
RI
CT
NY
NJ
PA
DE
MD
DC
WA
OR
CA
NV
ID
MT
WY
UT
CO
AZ
NM
ND
SD
NE
KS
OK
TX
MN
IA
MO
AR
LA
WI
IL
MS
TN
MI
IN
KY
AL
OH
WV
GA
VA
NC
SC
FL
HI
Registered · 18 states
Not registered

States derived from franchisee phone area codes (Item 20). Approximate — ported numbers may show the original state, not the franchisee's current location.

Government records

SBA Loan Data

Aggregated from SBA 7(a) loan disclosures, public data unique to FranchiseVerdict.

Total loans
1
Loan volume
Avg loan
Default rate
0.0%
vs <3% typical · system-wide
5-yr default

FranchiseVerdict rating + FDD Items 3, 5, 6, 12, 17

Risk & Legal

53
Risk · 0-100
STRONG53 / 100

A micro-franchise system with non-transparent profitability, minimal scale, and unvalidated revenue claims requires extensive due diligence before committing six figures.

Score breakdown · what drove the 53 / 100 rating

  1. 01MEDNet income not disclosed in FDD Item 19 — unable to validate profitability claims or actual ROI against $135k-$240k investment
  2. 02MINOROnly 6 franchised units with unknown growth trajectory — extremely small system raises questions about scalability, support infrastructure, and long-term viability
  3. 03MINORHigh royalty rate (10%) combined with non-transparent earnings creates uncertainty about actual take-home profit after $49,900 franchise fee
  4. 04MINORLarge gap between low and high investment range ($105k spread) suggests inconsistent startup costs or undefined territory scope
  5. 05MINORNo franchisee financial performance data available to validate $368k average revenue claim or assess unit economics

Severity inferred from the FDD text · not a regulatory classification

FDD Items 5, 6, 12, 17 · continued from Risk & Legal

Contract & Territory Detail

Territory
US Postal zip codes
Protected territory
Yes
Initial term
10 years
Renewal term
5 years
Online sales rights
Restricted
Franchisor can compete
Yes
Hire a manager?
Allowed
Litigation count
0
Right of first refusal
Yes
Franchisor can buy back on resale
Mandatory arbitration
Yes
Jury trial waiver
Yes
Non-compete
2 yrs
Post-termination restriction
Owner-operator
Required
Governing law
Georgia

Item 11

Training & Operations

Classroom training
100 hrs
On-the-job training
60 hrs
POS system
Omega Connect
Operating tech stack

Item 20

Franchisee Contacts

Phone numbers extracted directly from this brand's FDD Item 20. After purchase, you'll also receive a list of validation questions tailored to this brand.

Franchisee contacts

21 numbers

Locked
(832) 955-••••
Long Nguyen
TX
(212) 416-••••
NY
(317) 232-••••
IN

One-time purchase · CSV download · Validation questions included

FDD download

Omega Learning Center · FDD (2026) PDF

Single-page checkout · instant download · CSV export of contacts available separately above