FranchiseVerdict
NEXTAFF logo
FV-01773·MODERATEExcellent95

Nextaff

Business Services - StaffingFranchising since 2004Website
Investment
$124K – $159K
79th pct Staffing
Avg revenue
$2.1M
17th pct Staffing
Royalty
9.0%
42nd pct Staffing
Units
31
42nd pct Staffing
SBA default
0.0%
vs <3% typical

Bottom line

  • Total investment $124K – $159K including a $49K franchise fee, 9.0% ongoing royalty.
  • Average unit revenue of $2.1M/year (median $1.5M). Estimated payback in 0.9 years.
  • Rated MODERATE with a risk score of 57/100. SBA loan default rate of 0.0% across 1 loans (below the industry average).
  • System contracting at -12.5% CAGR over 3 years. Investigate whether closures are franchisor-driven (consolidation) or franchisee-driven (economics).

Item 1 · who you're contracting with

The Franchisor

Legal entity
NEXTAFF GROUP, LLC
Incorporated in
Kansas
HQ
11101 Switzer Road, Suite 110, Overland Park, KS 66210
Auditor
Jones, Nale & Mattingly PLC
Audited financials
Franchisor revenue
$40.0M
vs $49.3M prior year

Yale framework · single-unit ROIC

Returns Analysis

Pulls Item 7 (investment) and Item 19 (revenue) from this brand's FDD into the Yale unlevered-ROIC formula. Override any input to stress-test it against your own assumptions.

The model · Yale framework

What would one NEXTAFF unit return on the cash you put in?

Revenue · per unit, per year
$
FDD Item 19 reports $2,065,409
Franchisor take · royalty + ad fund
Royaltytyp 68%
%
Ad fundtyp 35%
%
Operating costs · category default: generic
COGS
%
Labor
%
Rent / occupancy
%
Other operating
%
Total invested capital · what you actually put in
Initial investment
$
FDD Item 7: $124K–$159K
Working capital
$
FDD reports $49K–$62K

Unlevered ROIC · per unit

136%

Above typical band (30–60%)

0%30–60% Yale band80%
ROIC above 100% usually means the revenue figure is a system-wide aggregate or top-cohort number rather than a single-unit average. Verify the "Revenue · per unit" field against the brand's FDD Item 19 detail tables before relying on this output.

Store EBITDA · annual
$269K
EBITDA margin
13.0%
Total invested
$197K
Payback
9 mo
Unit-level only. A multi-unit portfolio gives up roughly 5–15% of this to shared services (corporate G&A) before reaching the ~10-unit break-even Yale describes.

Levered LBO scenario · Yale Crease Capital framing

What would 25 NEXTAFF units return on equity?

Edit assumptions

Equity IRR · 5-yr

39.4%

5.27× MOIC

Year-1 DSCR

2.14×

EBITDA ÷ debt service

Equity required

$3.7M

on $12.4M purchase

Total debt

$8.7M

SBA $5.0M + senior + seller note

SBA 7(a) request ($6.2M) exceeds the $5M program cap. Excess capped automatically; backfill via conventional or equity.

Overview

About

NEXTAFF franchisees operate temporary staffing placement agencies, recruiting and placing light industrial, clerical, and skilled workers with local employers. Day-to-day operations include client acquisition, candidate sourcing and screening, job matching, payroll processing, and ongoing client/employee relationship management. Revenue is generated on a percentage of gross wages paid to placed employees.

CEO
Cary T. Daniel
Founded
2002
FDD year
2025
States available
19

Item 7 · what it costs

The Vitals

Total investment
$124K – $159K
All-in to open one unit
Liquid capital
$49K – $62K
Cash you must have on hand
Franchise fee
$49K
Royalty
9.0%
Gross Wages · typical 6–8%
Ad fund
1.0%
typical 3–5%
Total fee load
10.0%
vs 9–13% typical
Payback period
0.9 yrs
From v3 / Item 19

Item 19

Financial Performance

Avg gross sales
$2.1M
Per unit, per year
Median gross sales
$1.5M
Item 19 type
Gross Revenue, Gross Wages, Gross Profit
Sample size
21 units
vs category median 59 · small
Range (low → high)
$132K$5.3M
Cohort dispersion
Transparency
9 / 5
vs category median 0 / 5 · above
Revenue rank17th
vs Business Services - Staffing peers
Investment cost rank79th
Lower investment ranks lower (better)
Royalty rate rank42th
Lower royalty = lower percentile (better)
Unit count rank42th
vs Business Services - Staffing peers
Risk score rank25th
Lower risk = lower percentile (better)

Item 20 · unit dynamics

The Growth Chart

Total units
31
Opened
4
Last reporting year
Closed
8
Turnover rate
25.8%
Company-owned
3
Corporate units in the system
% franchised
90%
vs corporate-owned
Net growth (yr3)
-9.7%
Net unit change last year
3-yr CAGR
-12.5%
Compounded over last 3 years
2023
28-3
Franchised units
2024
31
Franchised units
2025
32
Franchised units

Year-over-year franchised unit counts and net change. Source: FDD Item 20.

Item 20 · 16 states with active franchisees

The Territory Map

Derived from franchisee contact records. Shows states with at least one current operator — not where the franchisor is registered to sell new units (that data is re-extracting in a future refresh).

AK
ME
VT
NH
MA
RI
CT
NY
NJ
PA
DE
MD
DC
WA
OR
CA
NV
ID
MT
WY
UT
CO
AZ
NM
ND
SD
NE
KS
OK
TX
MN
IA
MO
AR
LA
WI
IL
MS
TN
MI
IN
KY
AL
OH
WV
GA
VA
NC
SC
FL
HI
Registered · 16 states
Not registered

States derived from franchisee phone area codes (Item 20). Approximate — ported numbers may show the original state, not the franchisee's current location.

Government records

SBA Loan Data

Aggregated from SBA 7(a) loan disclosures, public data unique to FranchiseVerdict.

Total loans
1
Loan volume
Avg loan
Default rate
0.0%
vs <3% typical · system-wide
5-yr default

FranchiseVerdict rating + FDD Items 3, 5, 6, 12, 17

Risk & Legal

57
Risk · 0-100
MODERATE57 / 100

NEXTAFF presents meaningful caution due to declining unit count, lack of financial performance validation, and high fee structure relative to modest profitability claims in a staffing industry with competitive margins.

Score breakdown · what drove the 57 / 100 rating

  1. 01MEDUnit count declined 9.7% YoY (31 units) — indicates shrinking franchise system and potential franchisee churn
  2. 02MINORNo Item 19 financial performance disclosure — cannot verify if $154,071 avg net income is achievable or representative
  3. 03HIGHGoing Concern notation absent but declining units suggest potential financial stress in the system
  4. 04MINORHigh royalty structure (9% tiered down to 7.5%) on gross wages reduces franchisee profit margins significantly
  5. 05MINOR$49,000 franchise fee plus $123,887-$158,886 initial investment requires $172,887-$207,886 total capital with unclear ROI timeline

Severity inferred from the FDD text · not a regulatory classification

FDD Items 5, 6, 12, 17 · continued from Risk & Legal

Contract & Territory Detail

Territory
Geographic Area
Protected territory
Yes
Initial term
5 years
Renewal term
5 years
Online sales rights
Restricted
Franchisor can compete
Yes
Hire a manager?
Allowed
Litigation count
0
Right of first refusal
Yes
Franchisor can buy back on resale
Mandatory arbitration
No
Jury trial waiver
Yes
Non-compete
2 yrs
Post-termination restriction
Owner-operator
Required
Governing law
Kansas

Item 11

Training & Operations

Classroom training
40 hrs
On-the-job training
50 hrs
POS system
Avionte
Operating tech stack

Item 20

Franchisee Contacts

Phone numbers extracted directly from this brand's FDD Item 20. After purchase, you'll also receive a list of validation questions tailored to this brand.

Franchisee contacts

29 numbers

Locked
(956) 956-••••
TX
(916) 250-••••
CA
(941) 277-••••
FL

One-time purchase · CSV download · Validation questions included

FDD download

NEXTAFF · FDD (2025) PDF

Single-page checkout · instant download · CSV export of contacts available separately above