Momi Land
Bottom line
- Total investment $305K – $544K including a $50K franchise fee, 7.0% ongoing royalty.
- Average unit revenue of $529K/year (median $582K).
- Rated CAUTION with a risk score of 72/100.
- Emerging franchise — only 1 year of franchising with 3 units. Early-stage systems carry higher risk but may offer better territory availability.
Item 1 · who you're contracting with
The Franchisor
Yale framework · single-unit ROIC
Returns Analysis
Pulls Item 7 (investment) and Item 19 (revenue) from this brand's FDD into the Yale unlevered-ROIC formula. Override any input to stress-test it against your own assumptions.
The model · Yale framework
What would one Momi Land unit return on the cash you put in?
Unlevered ROIC · per unit
17%
Below typical band (30–60%)
Levered LBO scenario · Yale Crease Capital framing
What would 25 Momi Land units return on equity?
Equity IRR · 5-yr
49.9%
7.57× MOIC
Year-1 DSCR
1.88×
EBITDA ÷ debt service
Equity required
$846K
on $4.2M purchase
Total debt
$3.4M
SBA $2.1M + senior + seller note
Overview
About
Momi Land franchisees operate what appears to be a retail/entertainment or food service concept (likely bubble tea, arcade, or amusement-based on the brand name). Day-to-day operations involve managing customer service, inventory, staffing, and point-of-sale transactions while maintaining brand standards across a protected territory.
Item 7 · what it costs
The Vitals
Item 19
Financial Performance
Item 20 · unit dynamics
The Growth Chart
Year-over-year franchised unit counts and net change. Source: FDD Item 20.
Item 20 · 5 states with active franchisees
The Territory Map
Derived from franchisee contact records. Shows states with at least one current operator — not where the franchisor is registered to sell new units (that data is re-extracting in a future refresh).
States derived from franchisee phone area codes (Item 20). Approximate — ported numbers may show the original state, not the franchisee's current location.
Government records
SBA Loan Data
Aggregated from SBA 7(a) loan disclosures, public data unique to FranchiseVerdict.
No SBA loan data available for this brand.
FranchiseVerdict rating + FDD Items 3, 5, 6, 12, 17
Risk & Legal
Momi Land presents HIGH RISK due to going concern status, undisclosed profitability, minimal proven unit base (3 units), and unclear growth trajectory—warranting deep validation before investment.
Score breakdown · what drove the 72 / 100 rating
- 01HIGHGoing Concern Warning: Franchisor flagged as not a going concern—indicates potential financial distress or viability questions
- 02MEDUndisclosed Net Income: No Item 19 financial disclosure prevents validation of profitability claims; $528K avg revenue alone doesn't prove unit economics work
- 03MEDMinimal Unit Count: Only 3 franchised units suggests extremely limited track record, market validation failure, or recent contraction
- 04MINORUnknown Growth Trajectory: No disclosure of unit growth rate or historical performance; could indicate stagnation or recent closures
- 05MINORHigh Investment-to-Revenue Ratio: $305K–$544K investment against $529K avg revenue creates thin margin for error and long payback period
- 06MINORAggressive Royalty Structure: 7% royalty on gross sales (not net) compounds pressure on already-tight unit economics
Severity inferred from the FDD text · not a regulatory classification
FDD Items 5, 6, 12, 17 · continued from Risk & Legal
Contract & Territory Detail
Item 11
Training & Operations
Item 20
Franchisee Contacts
Phone numbers extracted directly from this brand's FDD Item 20. After purchase, you'll also receive a list of validation questions tailored to this brand.
Franchisee contacts
7 numbers
One-time purchase · CSV download · Validation questions included
FDD download
Momi Land · FDD (2025) PDF