Miracle Method
Bottom line
- Total investment $143K – $262K including a $50K franchise fee, 5.5% ongoing royalty.
- Average unit revenue of $1.4M/year (median $1.1M).
- Rated STRONG with a risk score of 41/100. SBA loan default rate of 0.0% across 12 loans (below the industry average).
Item 1 · who you're contracting with
The Franchisor
Yale framework · single-unit ROIC
Returns Analysis
Pulls Item 7 (investment) and Item 19 (revenue) from this brand's FDD into the Yale unlevered-ROIC formula. Override any input to stress-test it against your own assumptions.
The model · Yale framework
What would one Miracle Method unit return on the cash you put in?
Unlevered ROIC · per unit
67%
Above typical band (30–60%)
Levered LBO scenario · Yale Crease Capital framing
What would 25 Miracle Method units return on equity?
Equity IRR · 5-yr
49.9%
7.57× MOIC
Year-1 DSCR
1.88×
EBITDA ÷ debt service
Equity required
$1.2M
on $6.1M purchase
Total debt
$4.9M
SBA $3.0M + senior + seller note
Overview
About
Miracle Method franchisees operate surface restoration and refinishing services, primarily focusing on bathtub, tile, and countertop reglazing/repair. Daily operations involve customer acquisition, job scheduling, technician management, and on-site refinishing work using proprietary chemical processes.
Item 7 · what it costs
The Vitals
Item 19
Financial Performance
Item 20 · unit dynamics
The Growth Chart
Year-over-year franchised unit counts and net change. Source: FDD Item 20.
Item 20 · 10 states with active franchisees
The Territory Map
Derived from franchisee contact records. Shows states with at least one current operator — not where the franchisor is registered to sell new units (that data is re-extracting in a future refresh).
States derived from franchisee phone area codes (Item 20). Approximate — ported numbers may show the original state, not the franchisee's current location.
Government records
SBA Loan Data
Aggregated from SBA 7(a) loan disclosures, public data unique to FranchiseVerdict.
FranchiseVerdict rating + FDD Items 3, 5, 6, 12, 17
Risk & Legal
Miracle Method presents moderate-to-cautious risk due to unverified revenue claims, lack of profitability disclosure, slow growth, related-party litigation, and a royalty structure with unknown minimum thresholds.
Score breakdown · what drove the 41 / 100 rating
- 01MEDNo Item 19 (Average Unit Volume) disclosed — inability to validate $1.36M average revenue claim or actual franchisee profitability
- 02MINORSlow unit growth of 4.9% YoY suggests market saturation or franchisee dissatisfaction in a mature 213-unit system
- 03HIGHParent company litigation (MaidPro) in August 2025 for franchise fee deferral violations indicates compliance risk within corporate structure
- 04MINORHigh royalty floor ('whichever is greater') creates unpredictable minimum payments that could exceed 5.5% for low-revenue locations
- 05MEDHigh initial investment ($142.5K–$261.8K) combined with undisclosed net income makes ROI validation impossible
Severity inferred from the FDD text · not a regulatory classification
FDD Items 5, 6, 12, 17 · continued from Risk & Legal
Contract & Territory Detail
Item 11
Training & Operations
Item 20
Franchisee Contacts
Phone numbers extracted directly from this brand's FDD Item 20. After purchase, you'll also receive a list of validation questions tailored to this brand.
Franchisee contacts
66 numbers
One-time purchase · CSV download · Validation questions included
FDD download
Miracle Method · FDD (2026) PDF