FranchiseVerdict
Mai or Genji logo
FV-01548·MODERATEStandard76

Mai or Genji

Formerly known as Mai Sushi

OtherFranchising since 2015Website
Investment
$17K – $76K
4th pct Other
Avg revenue
50th pct Other
Royalty
Units
362
92nd pct Other
SBA default

Bottom line

  • Total investment $17K – $76K including a $5K franchise fee.
  • No Item 19 financial performance data disclosed — the franchisor chose not to publish revenue figures.
  • Rated MODERATE with a risk score of 61/100.
  • System growing at 84.6% CAGR over 3 years with 362 total units — strong expansion trajectory.

Item 1 · who you're contracting with

The Franchisor

Legal entity
Hana Group Franchising, LLC
Parent company
Hana Group US, LLC
Incorporated in
Delaware
HQ
6565 N. MacArthur Blvd. #330, Irving, Texas 75039
Auditor
Citrin Cooperman & Company, LLP
Audited financials
Franchisor revenue
$5.0M
vs $5.9M prior year

Yale framework · single-unit ROIC

Returns Analysis

Pulls Item 7 (investment) and Item 19 (revenue) from this brand's FDD into the Yale unlevered-ROIC formula. Override any input to stress-test it against your own assumptions.

The model · Yale framework

What would one Mai or Genji unit return on the cash you put in?

Revenue · per unit, per year
$
Item 19 not disclosed — typing your own estimate
Franchisor take · royalty + ad fund
Royaltytyp 68%
%
Ad fundtyp 35%
%
Operating costs · category default: generic
COGS
%
Labor
%
Rent / occupancy
%
Other operating
%
Total invested capital · what you actually put in
Initial investment
$
FDD Item 7: $17K–$76K
Working capital
$
FDD reports $4K–$12K

Unlevered ROIC · per unit

220%

Above typical band (30–60%)

0%30–60% Yale band80%
ROIC above 100% usually means the revenue figure is a system-wide aggregate or top-cohort number rather than a single-unit average. Verify the "Revenue · per unit" field against the brand's FDD Item 19 detail tables before relying on this output.

Store EBITDA · annual
$120K
EBITDA margin
16.0%
Total invested
$54K
Payback
5 mo
Unit-level only. A multi-unit portfolio gives up roughly 5–15% of this to shared services (corporate G&A) before reaching the ~10-unit break-even Yale describes.

Overview

About

Franchisees operate fast-casual or quick-service Asian restaurants (likely noodle, poke, or ramen-focused concepts) under the Mai or Genji brand, managing food preparation, customer service, inventory, and daily operations across a small team in their assigned location.

CEO
Eduardo Romero
Founded
2015
FDD year
2025
States available
37

Item 7 · what it costs

The Vitals

Total investment
$17K – $76K
All-in to open one unit
Liquid capital
$4K – $12K
Cash you must have on hand
Franchise fee
$5K
Royalty
Between 0% and 15% of Gross Sales
Ad fund
1.0%
typical 3–5%
Total fee load
1.0%
vs 9–13% typical

Item 19

Financial Performance

This franchisor did not disclose financial performance representations in Item 19, or our extractor could not parse them.

Item 20 · unit dynamics

The Growth Chart

Total units
362
Opened
20
Last reporting year
Closed
6
Turnover rate
1.7%
Company-owned
194
Corporate units in the system
% franchised
46%
vs corporate-owned
Net growth (yr3)
+6.3%
Net unit change last year
3-yr CAGR
+84.6%
Compounded over last 3 years
2023
168+10
Franchised units
2024
158
Franchised units
2025
91
Franchised units

Year-over-year franchised unit counts and net change. Source: FDD Item 20.

Item 20 · 23 states with active franchisees

The Territory Map

Derived from franchisee contact records. Shows states with at least one current operator — not where the franchisor is registered to sell new units (that data is re-extracting in a future refresh).

AK
ME
VT
NH
MA
RI
CT
NY
NJ
PA
DE
MD
DC
WA
OR
CA
NV
ID
MT
WY
UT
CO
AZ
NM
ND
SD
NE
KS
OK
TX
MN
IA
MO
AR
LA
WI
IL
MS
TN
MI
IN
KY
AL
OH
WV
GA
VA
NC
SC
FL
HI
Registered · 23 states
Not registered

States derived from franchisee phone area codes (Item 20). Approximate — ported numbers may show the original state, not the franchisee's current location.

Government records

SBA Loan Data

Aggregated from SBA 7(a) loan disclosures, public data unique to FranchiseVerdict.

No SBA loan data available for this brand.

FranchiseVerdict rating + FDD Items 3, 5, 6, 12, 17

Risk & Legal

61
Risk · 0-100
MODERATE61 / 100

This Asian cuisine franchise shows caution-level risk due to missing financial disclosures, unprotected territories, modest growth, and unclear royalty structures that prevent proper due diligence.

Score breakdown · what drove the 61 / 100 rating

  1. 01MEDNo financial performance data (Item 19) disclosed — impossible to validate ROI claims or break-even timelines
  2. 02MINORUnprotected territory creates direct competition risk; multiple franchisees can operate in same area
  3. 03MINORSlow unit growth (6.3% YoY) suggests market saturation or franchisee dissatisfaction
  4. 04MINORVariable royalty structure (0-15%) lacks transparency — unclear what determines rate for each franchisee
  5. 05MINORWide investment range ($17.3K-$75.7K) indicates inconsistent unit economics or hidden costs
  6. 06MINOR5-year term is relatively short; rebrand/non-renewal risk after initial commitment
  7. 07MINORLow franchise fee ($5K) may indicate weak brand support or underfunded franchisor operations

Severity inferred from the FDD text · not a regulatory classification

FDD Items 5, 6, 12, 17 · continued from Risk & Legal

Contract & Territory Detail

Territory
Specific Retail Location
Protected territory
No
Initial term
5 years
Renewal term
5 years
Online sales rights
Restricted
Franchisor can compete
Yes
Hire a manager?
Allowed
Litigation count
0
Right of first refusal
Yes
Franchisor can buy back on resale
Mandatory arbitration
Yes
Jury trial waiver
Yes
Non-compete
2 yrs
Post-termination restriction
Owner-operator
Required
Governing law
Texas

Item 11

Training & Operations

Classroom training
16 hrs
On-the-job training
24 hrs
POS system
Adoria
Operating tech stack

Item 20

Franchisee Contacts

Phone numbers extracted directly from this brand's FDD Item 20. After purchase, you'll also receive a list of validation questions tailored to this brand.

Franchisee contacts

100 numbers

Locked
(941) 360-••••
FL
(815) 394-••••
IL
(563) 355-••••
IA

One-time purchase · CSV download · Validation questions included

FDD download

Mai or Genji · FDD (2025) PDF

Single-page checkout · instant download · CSV export of contacts available separately above