Skip to main content
FranchiseVerdict
Ivy Kids Early Learning Center logo

Ivy Kids Early Learning Center Franchise Cost, Revenue & Review 2026

EducationTXFranchising since 2016
BAbove averageAbove average63/100Editorial grade from public filings; not investment advice.
Investment
$896K – $1.3M
Disclosed sales
$2.7M
gross sales, not profit
SBA charge-off
Limited · 11 loans

Investment, fees, disclosed sales, units, SBA record and risk, as one PDF. Free; no spam; one click to unsubscribe.

FV-01322FDD 2025Data QualityExcellent95%
Owner-operator requiredYes: Protected territory

Data from FDD filing + SBA 7(a) records

Analysis by FranchiseVerdict Research · Methodology

Ivy Kids Early Learning Center is an early childhood education franchise offering childcare and preschool from infancy through pre-K. Franchisees run the centers, managing teachers, curriculum, enrollment, and licensing.

FranchiseVerdict summary · 2026

A Ivy Kids Early Learning Center franchise requires a total initial investment of $896K – $1.3M, including a $111K franchise fee and an ongoing 7.0% royalty[2]. Per the 2025 FDD, average unit revenue was $2.7M[2]. FranchiseVerdict grade: B (Above average), an editorial assessment, not investment advice. Run a live ROI scan →

Sources, dates and evidence

FDD issued: · Data extracted: · Last cited check: · Staleness risk: medium - issued 12 to 24 months ago; a newer filing is likely on file

Evidence: strong✓ Investment (Item 7)✓ Item 19 status✓ Units and owners (Item 20)✓ SBA loan coverage✓ Litigation (Item 3)✓ Financial statements (Item 21)✓ Franchisor identityhow this is scored7 of 7 headline figures on this page cite a page of the filing.

Overview

Investment
$896K – $1.3M
71st pct Education
Avg gross sales
$2.7M
33rd pct Education
Royalty
7.0%
21st pct Education
Units
20
40th pct Education
SBA charge-off
N/A

Quick verdict · Education · color = vs category peers

Total Investment
$896K – $1.3M
Median $194K
above median ↑, worse than category
Franchise Fee
$111K – $111K
Median $45K
above median ↑, worse than category
Liquid Capital Req'd
$350K – $616K
Median $25K
above median ↑, worse than category
Avg Revenue
$2.7M
Median $408K
above median ↑, better than category
Royalty Rate
7.0%
Median 7.0%
near median
Ongoing Fees
8.5% of rev
Median 9.0%
near median
SBA Charge-Off Rate
Limited · 11 loans
Limited SBA coverage: 11 loans, rate hidden until 10 have resolved and loans reach 2% of franchised units
System Size
20 units
Median 20 units
near median
Turnover Rate
N/A
Median 0.0%
Territory
Protected, not exclusive
Limits on the franchisor opening nearby; not an exclusive zone
Owner-Operator
Required
You must run it yourself
Litigation
None disclosed
Clean record

Green = favorable by >10% vs Education median · No shading = within ±10% · Red = unfavorable by >10% · Source: FDD filings + SBA 7(a)

Data from public FDD filings and SBA records. Not financial advice. Methodology

Bottom line

  • COSTTotal investment $896K – $1.3M including a $111K franchise fee, 7.0% ongoing royalty.
  • RETURNSAverage unit revenue of $2.7M/year (median $2.7M), with an estimated 34% cash-on-cash return (based on EBITDAR).
  • RISKVerdict B (Above average), verdict score 63/100 (higher is better).
  • GROWTHPositive: net +3 franchised outlets in the latest year (3 opened, 0 closed); 16 signed but not yet open (Item 20).

Item 1 · who you're contracting with

The Franchisor

Corporate structure & franchisor financials
Legal entity
Ivy Kids Systems, LLC
Parent company
Ivy Kids, LLC (trademark owner/affiliate)
FDD Item 1, page 6 of the 2025 FDD
CEO title
Chief Executive Officer
Amyn Bandali
Incorporated in
TX
HQ
2707 Spring Green Blvd., Katy, Texas 77494
Auditor
Carr, Riggs & Ingram, L.L.C.
Audited financials
Franchisor revenue
$3.0M
vs $2.7M prior year

Overview

About

CEO
Amyn Bandali
Headquarters
TX
Founded
2015
FDD year
2025
States available
5

Can you afford it, and what does the money buy?

Entry cost runs 472% above the typical education franchise.

Total investment (Item 7)$896K – $1.3MCited, not corroborated — printed on page 23 of the 2025 FDD (Item 7). Nothing else in our record independently restates or re-derives it.
Franchise fee$110,500Verified — printed on page 10 of the 2025 FDD (Item 5), and another item of the same filing prints the same figure on a labelled row, which is an independent restatement.
Royalty7.0%Cited, not corroborated — printed on page 11 of the 2025 FDD (Item 6). Nothing else in our record independently restates or re-derives it.
Ad fund1.5%Cited, not corroborated — printed on page 37 of the 2025 FDD (Item 6). Nothing else in our record independently restates or re-derives it.
Working capital$350K – $616K

Source: FDD 2025 · Items 5–7

FDD Item 7 · 2025 filing

Initial investment breakdown

Ivy Kids Early Learning Center: Item 7 initial investment breakdown
Cost componentLowHigh
Initial franchise fee$111K$111K
Working capital (3–6 mo)$350K$616K
Equipment, build-out, other$435K$601K
Total initial investment$896K$1.3M

Source: Ivy Kids Early Learning Center 2025 FDD, Items 5 and 7[2]. “Equipment, build-out, other” is computed as total minus disclosed line items above.

Item 7 · what it costs to open + operate

The Vitals

Total investment
$896K – $1.3M
Bottom third — review vs category
Liquid capital req'd
$350K – $616K
Bottom third — review vs category
Franchise fee
$111K – $111K
Bottom third — review vs category
Royalty
7.0%
typical 6–8%
Ad fund
1.5%
typical 3–5%
Total fee load
8.5%
vs 9–13% typical
Payback period
3.0 yrs
From FDD / Item 19

Ongoing fees · Item 6

Ivy Kids Early Learning Center: Item 6 recurring fees
FeeAmount
Royalty7.0% of gross sales
Marketing / ad fund1.5% of gross sales
Technology fee$580
Training fee$5K
Transfer fee$74K
Renewal fee$5K
Total fee load8.5% of rev

What do units actually make?

Average unit sales run 556% above the education norm.

Avg gross sales$2.7MCited, not corroborated — printed on page 57 of the 2025 FDD. Nothing else in our record independently restates or re-derives it.
Median gross sales$2.7MCited, not corroborated — printed on page 57 of the 2025 FDD. Nothing else in our record independently restates or re-derives it.
Item 19 typegross revenue and expenses
Sample size12 outlets

Source: FDD 2025 · Item 19

Single-unit · not modelled

Returns at a glance

An FDD discloses gross sales, not profit, and the operating costs that turn one into the other are in no filing. We publish no modelled return for Ivy Kids Early Learning Center until someone supplies them — yours, in the models below.

—

Not modelled yet

An FDD discloses gross sales, not profit. We hold no sourced figure for COGS, labour, rent / occupancy and other operating costs, and will not substitute an assumed one. Enter your own and the model runs on your assumptions.

Total invested capital · disclosed

$1.6M

Item 7 initial investment plus working capital, as filed — the one figure here that needs no assumption.

ROI & LBO modelsSingle-unit · 25-unit portfolio · editable
Blue values = direct from FDD (Item 7 investment, Item 19 revenue, Item 6 fees)Not set = no filing supplies it and we will not substitute one. Enter your own

FDD-reported earnings

The FDD reports $747K as EBITDAR. This is a disclosed figure, not our estimate — we publish no modelled profit for Ivy Kids Early Learning Center.

What one unit earns on your invested capital

Model A · Single-Unit Return

Computes unlevered return on invested capital (ROIC) for a single franchise unit, read against the 30–60% reference band · Yale SOM, Post-MBA Path Exhibit 2 (2023). Below that band a passive index fund likely outperforms; above it the franchisor has pricing power you're subsidizing.

Note: Item 19 revenue is what the franchisor discloses, and it is the top line only — gross sales are not profit. No FDD discloses the operating costs that turn one into the other, so those fields start empty and nothing is modelled until you supply them from your own lease quote, labor market and build-out budget.

Returns model · single-unit ROIC

What would one Ivy Kids Early Learning Center unit return on the cash you put in?

From FDDNot set — you supply itYou overrode an FDD value
Revenue · per unit, per yearFDD
FDD Item 19 reports $2,677,095 per unit
Franchisor take · royalty + ad fundFDD
typ 6–8%
typ 3–5%
Operating costs · not in any FDDnot set

Illustrative category typicals — not sourced to any filing, survey or sample. Replace them with figures from franchisee validation calls before you rely on the output.

Total invested capital · what you put in to openFDD
FDD Item 7: $896K–$1.3M (midpoint used)
FDD reports $350K–$616K

Unlevered ROIC · per unit

Your modelled return on total invested capital, before any debt financing.

—

An FDD discloses gross sales, not profit. We hold no sourced figure for COGS, labour, rent / occupancy and other operating costs, and will not substitute an assumed one. Enter your own and the model runs on your assumptions.


Store EBITDA · annual
—
EBITDA margin
—
Total invested
$1.6M
Payback
—
Single-unit only. A multi-unit portfolio gives up roughly 5–15% of this to shared services (corporate G&A) before reaching the ~10-unit break-even point.

What 25 units return when you use SBA financing

Model B · Return on Equity: Debt-Financed Acquisition

Models a 25-unit portfolio acquisition financed with an SBA 7(a) loan. Shows equity IRR (your return on cash invested), DSCR (how safely the cash flow covers debt service), and the capital stack (SBA + seller + equity breakdown).

This is the “search fund” or “entrepreneurship through acquisition” scenario: you buy an existing multi-unit operator, use leverage to amplify returns, and either operate or hire management. The 25-unit size is the typical minimum for an SBA-backed franchise portfolio acquisition to pencil as a full-time income.

What “return on equity” means here: if you put in $500K of your own cash and the business generates enough EBITDA to pay down debt and grow, your equity IRR is the annual return on that $500K, including the value created when you eventually sell. Target IRR for a search fund is typically 25–35%.

Not modelled yet

An FDD discloses gross sales, not profit. We hold no sourced figure for COGS, labour, rent / occupancy and other operating costs, and will not substitute an assumed one. Enter your own and the model runs on your assumptions.

A 25-unit return is built on a per-unit EBITDA. Fill in the operating costs in Model A above and this model runs on that figure, or take the whole scenario to the full ROI workbench, where the portfolio and LBO models accept your own per-unit economics directly.

These models are for research and scenario planning only. Not investment advice. Actual results depend on your specific location, management, and market conditions. Consult a franchise attorney and accountant before signing any franchise agreement.

Item 19 · Source: 2025 FDD

Financial Performance

Avg gross sales
$2.7M
Per unit, per year
Median gross sales
$2.7M
Avg ebitdar
$747K
Reported as EBITDAR in FDD Item 19
Cash-on-cash
33.6%
Based on EBITDAR / investment midpoint

Gross sales are revenue before expenses — not profit. Actual owner earnings depend on rent, labor, royalties, marketing fees, and debt service.

Item 19 type
gross revenue and expenses
Sample size
12 outlets
vs category median 16
Reporting year
2024
Fiscal year the figures cover
Source filing
FDD 2025
Disclosed in the 2025 filing, covering 2024
Transparency
8 / 10
vs category median 4 / 10 · above
Gross sales rank33th
Item 19 reporting methods vary across brands
Investment cost rank71th
Lower investment ranks lower (better)
Royalty rate rank21th
Lower royalty = lower percentile (better)
Unit count rank40th
vs Education peers
Risk score rank28th
Lower risk = lower percentile (better)

Compared against 204 Education brands

Showing the headline figures — all 147 extracted fields are in the Full FDD Report · $19 →

Operator outlook

What the numbers say

Data-driven interpretation of this brand's financial disclosures, fee structure, and system trajectory.

Unit economics

Average unit generates $2.7M/year in gross sales. Revenue-to-investment ratio: 2.4x.

Fee burden

Total ongoing fee load of 8.5% (near the Education median).

Disclosure

Transparency score 8/10 — this franchisor discloses detailed breakdowns (quartiles, segments, or cohort data). Buyers can model unit economics with higher confidence.

Operator retention

System expanding at 25.0% CAGR over 3 years across 20 units — operators are staying and new ones are joining.

Source: FDD Item 19 financial performance representations and publicly filed FDD data. Past performance is not indicative of future results. Verify all figures with the franchisor and current franchisees before making any investment decision.

vs Education medians

How Ivy Kids Early Learning Center Compares

Metric
Ivy Kids Early Learning Center
Category median
vs median
Investment
$1.1M
$194Kmiddle half $94K–$625K · n=164
Above median, worse than category
Revenue
$2.7M
$408Kmiddle half $269K–$1.2M · n=72
Above median, better than category
Unit Count
20
20middle half 6–79 · n=164
Near median

Category median of published Education brands that report the figure; the middle half spans the 25th to 75th percentile and n counts the brands behind it. Medians are used because a few very large systems pull an average far from the typical brand. Revenue is disclosed gross sales, not profit.

Is the system healthy?

Total units20Verified — printed on page 60 of the 2025 FDD (Item 20), and the table's own arithmetic closes on it two ways.
3-yr growth+25.0% (favorable vs category)

Source: FDD 2025 · Item 20

Unit growth

Item 20 · unit dynamics

The Growth Chart

Total units
20
Opened
3
Last reporting year
Closed
0
Terminated
0
Franchisor ended the franchise (per Item 20)
Non-renewed
0
Term expired, not renewed (per Item 20)
Turnover rate
N/A
Company-owned
5
Corporate units in the system
% franchised
75%
vs corporate-owned
Net growth (3-yr)
+25.0%
Net unit change over 3 years
3-yr CAGR
+25.0%
Compounded over last 3 years

Last fiscal year · Item 20 exits and transfers

Terminated
0
Not renewed
0
Transferred
0
Reacquired
0
Franchisor bought back
Signed, not yet open
16
0.80 per open outlet · Item 20 Table 5
Projected new
4
Franchisor's next-year forecast
2022
12
Franchised units
2023
12±0
Franchised units
2024
15+3
Franchised units

Year-over-year franchised unit counts and net change. Source: FDD Item 20.

Item 20 · 5 states with active franchisees

The Territory Map

Derived from franchisee contact records. Shows states with at least one current operator. Not where the franchisor is registered to sell new units (that data is re-extracting in a future refresh).

AK
ME
VT
NH
MA
RI
CT
NY
NJ
PA
DE
MD
DC
WA
OR
CA
NV
ID
MT
WY
UT
CO
AZ
NM
ND
SD
NE
KS
OK
TX
MN
IA
MO
AR
LA
WI
IL
MS
TN
MI
IN
KY
AL
OH
WV
GA
VA
NC
SC
FL
HI
Active operators · 5 states
No contacts on file

States derived from franchisee contact records (FDD Item 20). Shows states with at least one current operator on file. Full state registration data (Item 12) will appear on a future FDD refresh.

Where the owners are · Item 20 owner list

25 current owners across 5 states.

  • TX 21
  • CA 1
  • FL 1
  • GA 1
  • NC 1

Counts only, from the list the franchisor prints in Item 20. Names and phone numbers are for your own due diligence and are not shown here.

Growth insight

Fast growth in a small system. Newer franchisors expanding quickly may not yet have the support infrastructure of larger systems.

SBA loan performance

Government records

SBA Loan Data

Aggregated from SBA 7(a) and 504 loan disclosures, public data unique to FranchiseVerdict.

Total loans
11
Loan volume
$42.4M
Median loan
$4.7M
50th percentile
Charge-off rate
Limited · 11 loans
Limited SBA coverage: 11 loans, rate hidden until 10 have resolved and loans reach 2% of franchised units

Historical SBA 7(a) lending data, not predictive of future performance. How SBA charge-off rates are calculated

Repayment rate (PIF)
Limited · 11 loans
5-yr charge-off
Limited · 11 loans
Loans approved 2021+
Active lenders
4
Defaults
0
Typical loan rate
7.1%
avg rate to borrowers
Franchised industry avg
5.3%
n=2,945 loans
Jobs supported
272
0.7 per loan
Lender concentration
40%
top lender's share

Borrower mix: 90% went to startups / new businesses, 10% to established operators

Franchise vs independent — in child day care services, franchised businesses charge off at 5.3% vs 13.0% for independents — franchising is associated with 59% lower SBA default risk in this category.

Top lenders financing Ivy Kids Early Learning Center franchisees

Live Oak Banking Company4 loans—
Stellar Bank3 loans0.0%
Cogent Bank2 loans—

Showing 3 of 4 lenders. The full breakdown — every lender, state distribution, interest rates & risk ratings — is in the SBA Lending Report below.

Explore lender portfolios on Bank Reports or regional data on State Reports.

Total loans
1
Loan volume
$1.8M
Charge-off rate
N/A
Jobs created
25

Historical SBA 504 lending data via CDCs, not predictive of future performance.

Explore lender portfolios on Bank Reports or regional data on State Reports.

Lender network · 7(a) + 504

SBA Lending Report

Full lending analysis for Ivy Kids Early Learning Center from SBA 7(a) FOIA data.

Principal loss rate
0.0%
Avg SBA guarantee
75%
Avg interest rate
7.08%
Lender concentration
40.0%
Job velocity
0.7 per $100K
NAICS benchmark
2.3%
NAICS 624410
Jobs supported
272

Top SBA lendersTop lender holds 40% of loans

#LenderLoansVolumeDefault %
1Live Oak Banking Company4$19.7MN/A
2Stellar Bank3$13.4M0.0%
3Cogent Bank2$2.7MN/A
4Commonwealth Business Bank1$4.7MN/A

Geographic failure vector

StateLoansDefaultsRate
TXTexas800.0%
GAGeorgia20--

SBA 7(a) lending trend

2018
1
2019
3
2021
1
2022
1
2023
2
2025
1
2026
1

Borrower profile

Startup8 (80%)
Ownership change1 (10%)
New (< 2 yr)1 (10%)

Source: SBA 7(a) + 504 FOIA loan-level data, matched by FranchiseVerdict

What could kill this investment?

SBA charge-offLimited · 11 loans
Verdict score63/100 (higher is better)
Litigation0 cases
Auditor going-concern doubtNo (favorable vs category)

Source: SBA 7(a) FOIA · FDD Items 3, 21

Risk analysis

FranchiseVerdict rating + FDD Items 3, 4, 8, 16, 21

Risk & Legal

BAbove average63Verdict score 63/100
High confidence±4 pts
5967

Bankruptcy (Item 4)

None disclosed

Audited financials (Item 21)

Yes · Carr, Riggs & Ingram, L.L.C.

Franchisor revenue (Item 21)

Yr 1: $3.0MYr 2: $2.7MNon-royalty: $0.5M

Franchisor entity revenue (not unit-level)

FY2024 total revenue $2,988,804 driven mainly by franchise royalties ($2,186,685); other income of $534,303 (below the operating line) included separately. Member distributions of $750,000 in 2024 produced a members' equity deficit of ($95,578). Auditor firm name not present in extracted text (signed Houston, Texas, April 17, 2025).

Supplier relationship · Items 8 & 16

  • Franchisor sells you products: Yes
  • Kickbacks from required suppliers: Yes
  • Must buy proprietary products: Yes
  • Restricted to system-approved products: Yes
  • Can negotiate own supplier terms: No

Score breakdown · what drove the 63 / 100 verdict

  1. 01MINORHigh royalty rate (7%) on childcare margins typically 25-35%, reducing franchisee profitability
  2. 02MINOR25% YoY unit growth with only 20 units total suggests early-stage system vulnerability to market saturation

Severity inferred from the FDD text · not a regulatory classification

Showing the headline figures — all 147 extracted fields are in the Full FDD Report · $19 →

What are you signing up for?

Ongoing fees run about 8.5% of sales (royalty + ad fund), before rent and labor.

Initial term25 yrs
Renewal term10 yrs
TerritoryProtected, not exclusive
Initial training135 hrs

Source: FDD 2025 · Items 11, 12, 17

FDD Items 12, 15, 17 · continued from Risk & Legal

Contract & Territory Detail

Initial term25 years
Renewal term10 years
Allowed renewalsℹ1
Territory typeProtected territory
Protected territoryYes
Exclusive territoryℹNo
Territory radius1 mi
Online sales rightsℹRestricted
Franchisor can competeYes
Hire a manager?Allowed
Owner-operatorRequired
Non-compete (years)ℹ2 years
Non-compete (miles)ℹ25 mi
Right of first refusalℹYes
Transfer requires consentYes
Termination notice30 days
Mandatory arbitrationYes
Arbitration locationTexas (AAA office in city of franchisor's then-current principal place of business)
Jury trial waiverNo
Governing lawTX
Litigation count0

Items 10, 11

Training & Operations

Classroom training
70 hrs
On-the-job training
65 hrs
Training location
Katy, Texas (Designated Location), or virtual
Ongoing training
Required
Time to open
24 mo
From signing to launch
Site selection
Franchisor approval required; franchisee finds site
Franchisor financing
Not offered
Item 10
POS system
Procare Management System / FranchiseSoft / Qvinci
Operating tech stack

Items 5 & 11

Franchisor Support

✓Site selection assistance
✓Grand opening support
✓Lease negotiation help

Technology: Procare Management System / FranchiseSoft / Qvinci

Item 20 · call current owners

Franchisee Contacts

25 owners to call

Name · phone · city · state. Extracted from FDD Item 20

Unlock 25 contacts · $49
Free preview
281-712-••••TX
Unlock all 25 contacts
254-242-••••TX
909-231-••••CA
281-353-••••TX
832-955-••••TX

Frequently asked questions

Frequently Asked Questions

How much does it cost to open a Ivy Kids Early Learning Center franchise?

The total investment to open a Ivy Kids Early Learning Center franchise ranges from $896K – $1.3M, with an initial franchise fee of $111K. This includes real estate, equipment, inventory, and working capital as disclosed in their Franchise Disclosure Document (FDD).

What do Ivy Kids Early Learning Center franchise owners earn?

According to Item 19 of the Ivy Kids Early Learning Center FDD, the average gross sales per unit is $2.7M. The median is $2.7M. Note: this is gross revenue, not profit. Actual owner earnings vary based on location, operating costs, and management.

Who owns Ivy Kids Early Learning Center?

Ivy Kids Early Learning Center is franchised by Ivy Kids Systems, LLC. Its parent company is Ivy Kids, LLC (trademark owner/affiliate). Source: FDD Item 1, 2025 filing.

What is Item 19 in the Ivy Kids Early Learning Center FDD?

The FDD section where a franchisor may disclose financial performance of its outlets. Disclosure is optional and formats vary; figures are typically gross sales, which is revenue before expenses, not profit. FranchiseVerdict extracts these figures directly from the Ivy Kids Early Learning Center FDD and qualifies whose outlets they describe.

What is Ivy Kids Early Learning Center's franchise failure rate?

SBA 7(a) loan charge-off data is not available for Ivy Kids Early Learning Center (fewer than 10 loans on file). Charge-off rates are one way to gauge franchise risk, but not all franchise loans go through the SBA program. We recommend reviewing turnover and closure data in the FDD and speaking with current franchisees.

How many Ivy Kids Early Learning Center franchise locations are there?

As of their most recent FDD filing, Ivy Kids Early Learning Center has 20 total units in the United States, including 15 franchised units and 5 company-owned units. 3 new units were opened in the latest reporting year.

Is Ivy Kids Early Learning Center a good franchise to buy?

FranchiseVerdict rates Ivy Kids Early Learning Center as a B-grade franchise with a verdict score of 63 out of 100 (higher is better). The grade is a deterministic score built from six weighted dimensions — financial health, unit economics, unit growth, scale, legal, and transparency — then calibrated against SBA loan charge-off rates and FDD age. Transparency is one of the six, so a filing that discloses less scores lower on that dimension than one that discloses more. Our rating is based solely on publicly available FDD and government data; we recommend speaking with current franchisees before making any investment decision. This is not investment advice.

Data sourced from public FDD filings and SBA 7(a) FOIA records. Not financial advice.

For franchisors

Are you the franchisor?

If you represent Ivy Kids Early Learning Center, you can request corrections or provide updated information.

Other Education franchises

Compare similar franchise opportunities in the Education category

Data extracted from public FDD filings and SBA 7(a) loan disclosures (FOIA). This information is provided for research purposes only and does not constitute financial, legal, or investment advice. Verify all figures with the franchisor's current Franchise Disclosure Document before making any investment decision.