FranchiseVerdict
Golf Envy logo
FV-01077·MODERATEExcellent91

Golf Envy

OtherFranchising since 2025Website
Investment
$237K – $637K
69th pct Other
Avg revenue
$170K
7th pct Other
Royalty
7.0%
33rd pct Other
Units
2
14th pct Other
SBA default
0.0%
vs <3% typical

Bottom line

  • Total investment $237K – $637K including a $45K franchise fee, 7.0% ongoing royalty.
  • Average unit revenue of $170K/year. Estimated payback in 3.2 years.
  • Rated MODERATE with a risk score of 62/100. SBA loan default rate of 0.0% across 12 loans (below the industry average).
  • Auditor disclosed a going-concern note — flagged doubt about the franchisor's ability to continue operations. Verify against the latest FDD.

Item 1 · who you're contracting with

The Franchisor

Legal entity
Golf Envy Franchising, LLC
Parent company
Zeze Holdings, LLC
Incorporated in
California
HQ
55 Peters Canyon Road, Irvine, California 92606
Auditor
Citrin Cooperman & Company, LLP
Audited financials
Franchisor revenue
$725
Most recent fiscal year
⚠ Going-concern note
Disclosed in FDD 2025
Auditor flagged doubt about continued operations. Verify against the latest FDD before deciding.

Yale framework · single-unit ROIC

Returns Analysis

Pulls Item 7 (investment) and Item 19 (revenue) from this brand's FDD into the Yale unlevered-ROIC formula. Override any input to stress-test it against your own assumptions.

The model · Yale framework

What would one Golf Envy unit return on the cash you put in?

Revenue · per unit, per year
$
FDD Item 19 reports $169,880
Franchisor take · royalty + ad fund
Royaltytyp 68%
%
Ad fundtyp 35%
%
Operating costs · category default: generic
COGS
%
Labor
%
Rent / occupancy
%
Other operating
%
Total invested capital · what you actually put in
Initial investment
$
FDD Item 7: $237K–$637K
Working capital
$
FDD reports $20K–$60K

Unlevered ROIC · per unit

5%

Below typical band (30–60%)

0%30–60% Yale band80%

Store EBITDA · annual
$22K
EBITDA margin
13.0%
Total invested
$477K
Payback
259 mo
Unit-level only. A multi-unit portfolio gives up roughly 5–15% of this to shared services (corporate G&A) before reaching the ~10-unit break-even Yale describes.

Levered LBO scenario · Yale Crease Capital framing

What would 25 Golf Envy units return on equity?

Edit assumptions

Equity IRR · 5-yr

49.9%

7.57× MOIC

Year-1 DSCR

1.88×

EBITDA ÷ debt service

Equity required

$204K

on $1.0M purchase

Total debt

$815K

SBA $0.5M + senior + seller note

Overview

About

Golf Envy franchisees operate golf retail and/or instruction facilities, likely selling golf equipment, apparel, and accessories while offering lessons, fitting services, or driving range experiences. Day-to-day operations involve inventory management, customer service, coaching/instruction delivery, facility maintenance, and marketing to drive golf enthusiast traffic.

CEO
Ryan Wines
Founded
2024
FDD year
2025
States available
1

Item 7 · what it costs

The Vitals

Total investment
$237K – $637K
All-in to open one unit
Liquid capital
$20K – $60K
Cash you must have on hand
Franchise fee
$45K
Royalty
7.0%
Gross Sales · typical 6–8%
Ad fund
$300 per month
Total fee load
7.0%
vs 9–13% typical
Payback period
3.2 yrs
From v3 / Item 19

Item 19

Financial Performance

Avg gross sales
$170K
Per unit, per year
Median gross sales
Item 19 type
Historical
Sample size
2 units
vs category median 20 · small
Transparency
6 / 5
vs category median 3 / 5 · above
Revenue rank7th
vs Other peers
Investment cost rank69th
Lower investment ranks lower (better)
Royalty rate rank33th
Lower royalty = lower percentile (better)
Unit count rank14th
vs Other peers
Risk score rank49th
Lower risk = lower percentile (better)

Item 20 · unit dynamics

The Growth Chart

Total units
2
Opened
0
Last reporting year
Closed
0
Turnover rate
0.0%
Company-owned
2
Corporate units in the system
% franchised
0%
vs corporate-owned
2023
0±0
Franchised units
2024
0
Franchised units
2025
0
Franchised units

Year-over-year franchised unit counts and net change. Source: FDD Item 20.

Item 20 · 3 states with active franchisees

The Territory Map

Derived from franchisee contact records. Shows states with at least one current operator — not where the franchisor is registered to sell new units (that data is re-extracting in a future refresh).

AK
ME
VT
NH
MA
RI
CT
NY
NJ
PA
DE
MD
DC
WA
OR
CA
NV
ID
MT
WY
UT
CO
AZ
NM
ND
SD
NE
KS
OK
TX
MN
IA
MO
AR
LA
WI
IL
MS
TN
MI
IN
KY
AL
OH
WV
GA
VA
NC
SC
FL
HI
Registered · 3 states
Not registered

States derived from franchisee phone area codes (Item 20). Approximate — ported numbers may show the original state, not the franchisee's current location.

Government records

SBA Loan Data

Aggregated from SBA 7(a) loan disclosures, public data unique to FranchiseVerdict.

Total loans
12
Loan volume
Avg loan
Default rate
0.0%
vs <3% typical · system-wide
5-yr default

FranchiseVerdict rating + FDD Items 3, 5, 6, 12, 17

Risk & Legal

62
Risk · 0-100
MODERATE62 / 100

Golf Envy presents material risk due to a microscopic 2-unit system, poor royalty economics relative to average revenue, and unvalidated financial claims without FDD Item 19 support.

Score breakdown · what drove the 62 / 100 rating

  1. 01MINOROnly 2 existing units with unknown growth trajectory raises system viability questions
  2. 02MINOR7% royalty on $169,880 avg revenue yields only $11,892 annually—below the $12,500 minimum, meaning most franchisees hit the minimum royalty floor immediately
  3. 03MINORHigh investment range ($236,800–$636,800) relative to average revenue creates poor payback economics and break-even risk
  4. 04MEDNo Item 19 financial performance data disclosed limits ability to validate the $138,211 average net income claim
  5. 05MINORExtremely small franchisee base (2 units) prevents meaningful performance validation and increases likelihood of cherry-picked data
  6. 06MINOR10-year term is long for an unproven 2-unit franchise system with no demonstrable unit growth

Severity inferred from the FDD text · not a regulatory classification

FDD Items 5, 6, 12, 17 · continued from Risk & Legal

Contract & Territory Detail

Territory
Radius or geographic boundaries
Protected territory
Yes
Initial term
10 years
Renewal term
10 years
Online sales rights
Restricted
Franchisor can compete
Yes
Hire a manager?
Allowed
Litigation count
0
Right of first refusal
Yes
Franchisor can buy back on resale
Mandatory arbitration
Yes
Jury trial waiver
Yes
Non-compete
2 yrs
Post-termination restriction
Owner-operator
Optional
Governing law
California

Item 11

Training & Operations

Classroom training
38 hrs
On-the-job training
19 hrs

Item 20

Franchisee Contacts

Phone numbers extracted directly from this brand's FDD Item 20. After purchase, you'll also receive a list of validation questions tailored to this brand.

Franchisee contacts

3 numbers

Locked
(714) 248-••••
CA
(212) 416-••••
MN
(701) 328-••••
ND

One-time purchase · CSV download · Validation questions included

FDD download

Golf Envy · FDD (2025) PDF

Single-page checkout · instant download · CSV export of contacts available separately above