FranchiseVerdict
Garage Kings logo
FV-01037·STRONGExcellent91FDD 2022

Garage Kings

Home Services - OtherFranchising since 2020Website
Investment
$166K – $208K
79th pct Other
Avg revenue
$453K
14th pct Other
Royalty
6.0%
19th pct Other
Units
23
38th pct Other
SBA default
0.0%
vs <3% typical

Bottom line

  • Total investment $166K – $208K including a $60K franchise fee, 6.0% ongoing royalty.
  • Average unit revenue of $453K/year (median $411K).
  • Rated STRONG with a risk score of 53/100. SBA loan default rate of 0.0% across 14 loans (below the industry average).
  • No protected territory and the franchisor reserves the right to compete in your area. Clarify territorial boundaries before signing.

Item 1 · who you're contracting with

The Franchisor

Legal entity
GK USA Franchise LLC
Parent company
GK USA Parent LLC
Incorporated in
Delaware
HQ
1831 Delaware Ave. Wilmington, DE 19806
Auditor
Doeren Mayhew
Audited financials
Franchisor revenue
$289K
vs $223K prior year

Yale framework · single-unit ROIC

Returns Analysis

Pulls Item 7 (investment) and Item 19 (revenue) from this brand's FDD into the Yale unlevered-ROIC formula. Override any input to stress-test it against your own assumptions.

The model · Yale framework

What would one Garage Kings unit return on the cash you put in?

Revenue · per unit, per year
$
FDD Item 19 reports $453,225
Franchisor take · royalty + ad fund
Royaltytyp 68%
%
Ad fundtyp 35%
%
Operating costs · category default: restoration
COGS
%
Labor
%
Rent / occupancy
%
Other operating
%
Total invested capital · what you actually put in
Initial investment
$
FDD Item 7: $166K–$208K
Working capital
$
FDD reports $10K–$25K

Unlevered ROIC · per unit

24%

Below typical band (30–60%)

0%30–60% Yale band80%

Store EBITDA · annual
$50K
EBITDA margin
11.0%
Total invested
$204K
Payback
49 mo
Unit-level only. A multi-unit portfolio gives up roughly 5–15% of this to shared services (corporate G&A) before reaching the ~10-unit break-even Yale describes.

Levered LBO scenario · Yale Crease Capital framing

What would 25 Garage Kings units return on equity?

Edit assumptions

Equity IRR · 5-yr

49.9%

7.57× MOIC

Year-1 DSCR

1.88×

EBITDA ÷ debt service

Equity required

$363K

on $1.8M purchase

Total debt

$1.5M

SBA $0.9M + senior + seller note

Overview

About

Garage Kings franchisees operate automotive service facilities offering repair, maintenance, and diagnostic services. Day-to-day operations include managing technician teams, scheduling appointments, ordering parts inventory, and handling customer service. Revenue is highly dependent on local market density, technician productivity, and the competitive pressure created by unprotected territory.

CEO
Troy S. Rainsberg
Founded
2021
FDD year
2022
States available
18

Item 7 · what it costs

The Vitals

Total investment
$166K – $208K
All-in to open one unit
Liquid capital
$10K – $25K
Cash you must have on hand
Franchise fee
$60K
Royalty
6.0%
Percentage of Gross Revenue · typical 6–8%
Ad fund
2.0%
typical 3–5%
Total fee load
48.0%
vs 9–13% typical

Item 19

Financial Performance

Avg gross sales
$453K
Per unit, per year
Median gross sales
$411K
Item 19 type
Gross Revenue and Partial Expenses
Sample size
8 units
vs category median 21 · small
Range (low → high)
$213K$751K
Cohort dispersion
Transparency
7 / 5
vs category median 4 / 5 · above
Revenue rank14th
vs Home Services - Other peers
Investment cost rank79th
Lower investment ranks lower (better)
Royalty rate rank19th
Lower royalty = lower percentile (better)
Unit count rank38th
vs Home Services - Other peers
Risk score rank34th
Lower risk = lower percentile (better)

Item 20 · unit dynamics

The Growth Chart

Total units
23
Opened
8
Last reporting year
Closed
3
Turnover rate
13.0%
Company-owned
0
Corporate units in the system
% franchised
100%
vs corporate-owned
Multi-unit owners
12.5%
Net growth (yr3)
+27.8%
Net unit change last year
3-yr CAGR
+4.5%
Compounded over last 3 years
2020
23+5
Franchised units
2021
18
Franchised units
2022
22
Franchised units

Year-over-year franchised unit counts and net change. Source: FDD Item 20.

Item 20 · 25 states with active franchisees

The Territory Map

Derived from franchisee contact records. Shows states with at least one current operator — not where the franchisor is registered to sell new units (that data is re-extracting in a future refresh).

AK
ME
VT
NH
MA
RI
CT
NY
NJ
PA
DE
MD
DC
WA
OR
CA
NV
ID
MT
WY
UT
CO
AZ
NM
ND
SD
NE
KS
OK
TX
MN
IA
MO
AR
LA
WI
IL
MS
TN
MI
IN
KY
AL
OH
WV
GA
VA
NC
SC
FL
HI
Registered · 25 states
Not registered

States derived from franchisee phone area codes (Item 20). Approximate — ported numbers may show the original state, not the franchisee's current location.

Government records

SBA Loan Data

Aggregated from SBA 7(a) loan disclosures, public data unique to FranchiseVerdict.

Total loans
14
Loan volume
Avg loan
Default rate
0.0%
vs <3% typical · system-wide
5-yr default

FranchiseVerdict rating + FDD Items 3, 5, 6, 12, 17

Risk & Legal

53
Risk · 0-100
STRONG53 / 100

Garage Kings presents moderate-to-caution risk due to non-disclosure of net income, unprotected territory enabling direct competition, prior regulatory litigation, and limited system maturity (23 units), making ROI validation impossible and profitability assumptions unreliable.

Score breakdown · what drove the 53 / 100 rating

  1. 01MEDNet income not disclosed in FDD despite $453K average revenue — inability to assess actual profitability and ROI on $165K-$208K investment
  2. 02HIGHHistorical litigation in Minnesota and Washington (2019) for unlawful offer/sale of licenses indicates potential compliance issues and regulatory scrutiny
  3. 03MINORUnprotected territory creates direct competition risk — multiple franchisees can operate in same area, fragmenting the $453K average revenue
  4. 04MINOR6% royalty on gross revenue (not net) is standard but painful if net margins are thin — critical to validate actual take-home profitability
  5. 05MED27.8% YoY unit growth is moderate but only 23 total units suggests small, young system with limited stability and support infrastructure
  6. 06MED10-year term is long; combined with unprotected territory and undisclosed profitability, creates exit risk if unit economics deteriorate

Severity inferred from the FDD text · not a regulatory classification

FDD Items 5, 6, 12, 17 · continued from Risk & Legal

Contract & Territory Detail

Territory
Zip Codes
Protected territory
No
Initial term
10 years
Renewal term
5 years
Online sales rights
Restricted
Franchisor can compete
Yes
Hire a manager?
Allowed
Litigation count
2
Right of first refusal
Yes
Franchisor can buy back on resale
Mandatory arbitration
Yes
Jury trial waiver
Yes
Non-compete
2 yrs
Post-termination restriction
Owner-operator
Required
Governing law
Delaware

Item 11

Training & Operations

Classroom training
71 hrs
On-the-job training
42 hrs
POS system
Thryv
Operating tech stack

Item 20

Franchisee Contacts

Phone numbers extracted directly from this brand's FDD Item 20. After purchase, you'll also receive a list of validation questions tailored to this brand.

Franchisee contacts

36 numbers

Locked
(317) 435-••••
Drake Myers
UT
(832) 479-••••
David Todd
TX
(407) 305-••••
Duane Emerson
FL

One-time purchase · CSV download · Validation questions included

FDD download

Garage Kings · FDD (2022) PDF

Single-page checkout · instant download · CSV export of contacts available separately above