Bottom line
- Total investment $301K – $722K including a $35K franchise fee, 8.0% ongoing royalty.
- Average unit revenue of $516K/year (median $554K).
- Rated CAUTION with a risk score of 76/100.
- No protected territory and the franchisor reserves the right to compete in your area. Clarify territorial boundaries before signing.
Item 1 · who you're contracting with
The Franchisor
Yale framework · single-unit ROIC
Returns Analysis
Pulls Item 7 (investment) and Item 19 (revenue) from this brand's FDD into the Yale unlevered-ROIC formula. Override any input to stress-test it against your own assumptions.
The model · Yale framework
What would one EVERYTABLE unit return on the cash you put in?
Unlevered ROIC · per unit
12%
Below typical band (30–60%)
Levered LBO scenario · Yale Crease Capital framing
What would 25 EVERYTABLE units return on equity?
Equity IRR · 5-yr
49.9%
7.57× MOIC
Year-1 DSCR
1.88×
EBITDA ÷ debt service
Equity required
$619K
on $3.1M purchase
Total debt
$2.5M
SBA $1.5M + senior + seller note
Overview
About
EVERYTABLE franchisees operate healthy quick-service restaurants or food service concepts focused on nutritious, affordable meals, typically in underserved communities. Daily operations include food preparation, inventory management, customer service, and compliance with food safety standards. The business model emphasizes social impact alongside commercial viability.
Item 7 · what it costs
The Vitals
Item 19
Financial Performance
Item 20 · unit dynamics
The Growth Chart
Year-over-year franchised unit counts and net change. Source: FDD Item 20.
Item 20 · 3 states with active franchisees
The Territory Map
Derived from franchisee contact records. Shows states with at least one current operator — not where the franchisor is registered to sell new units (that data is re-extracting in a future refresh).
States derived from franchisee phone area codes (Item 20). Approximate — ported numbers may show the original state, not the franchisee's current location.
Government records
SBA Loan Data
Aggregated from SBA 7(a) loan disclosures, public data unique to FranchiseVerdict.
No SBA loan data available for this brand.
FranchiseVerdict rating + FDD Items 3, 5, 6, 12, 17
Risk & Legal
EVERYTABLE presents extreme financial risk with going concern status, systemic unit losses averaging -$26,702, stalled 12-unit system, and unprotected territories creating franchisee competition.
Score breakdown · what drove the 76 / 100 rating
- 01HIGHGoing Concern status indicates franchisor financial distress and potential system collapse risk
- 02MINORNegative average unit economics: -$26,702 net income means franchisees are losing money on average
- 03MINOROnly 12 units with unknown growth trajectory suggests stalled or declining system expansion
- 04MINORNo protected territory creates direct competition risk between franchisees
- 05MINORUnprotected territories + negative unit economics = franchisees cannibalizing each other's revenue
- 06MINORHigh franchise fee ($35,000) relative to net losses indicates poor unit profitability
- 07MINOR8% royalty on declining/marginal units compounds cash flow problems for struggling operators
Severity inferred from the FDD text · not a regulatory classification
FDD Items 5, 6, 12, 17 · continued from Risk & Legal
Contract & Territory Detail
Item 11
Training & Operations
Item 20
Franchisee Contacts
Phone numbers extracted directly from this brand's FDD Item 20. After purchase, you'll also receive a list of validation questions tailored to this brand.
Franchisee contacts
5 numbers
One-time purchase · CSV download · Validation questions included
FDD download
EVERYTABLE · FDD (2022) PDF