FranchiseVerdict
Epoxy Depot logo
FV-00867·MODERATEExcellent91

Epoxy Depot

Automotive - Repair & ServiceFranchising since 2025Website
Investment
$300K – $518K
75th pct Repair & Serv…
Avg revenue
$1.4M
35th pct Repair & Serv…
Royalty
30.0%
75th pct Repair & Serv…
Units
12
22nd pct Repair & Serv…
SBA default

Bottom line

  • Total investment $300K – $518K including a $40K franchise fee, 30.0% ongoing royalty.
  • Average unit revenue of $1.4M/year (median $1.2M). Estimated payback in 2.2 years.
  • Rated MODERATE with a risk score of 57/100.
  • Emerging franchise — only 1 year of franchising with 12 units. Early-stage systems carry higher risk but may offer better territory availability.

Item 1 · who you're contracting with

The Franchisor

Legal entity
Epoxy Depot Franchise Inc.
Parent company
PA Epoxy Inc.
Incorporated in
Pennsylvania
HQ
235 West Penn Ave., Cleona, PA 17402

Yale framework · single-unit ROIC

Returns Analysis

Pulls Item 7 (investment) and Item 19 (revenue) from this brand's FDD into the Yale unlevered-ROIC formula. Override any input to stress-test it against your own assumptions.

The model · Yale framework

What would one Epoxy Depot unit return on the cash you put in?

Revenue · per unit, per year
$
FDD Item 19 reports $1,352,776
Franchisor take · royalty + ad fund
Royaltytyp 68%
%
Ad fundtyp 35%
%
Operating costs · category default: automotive
COGS
%
Labor
%
Rent / occupancy
%
Other operating
%
Total invested capital · what you actually put in
Initial investment
$
FDD Item 7: $300K–$518K
Working capital
$
FDD reports $16K–$58K

Unlevered ROIC · per unit

-30%

Negative

0%30–60% Yale band80%

Store EBITDA · annual
$-135K
EBITDA margin
-10.0%
Total invested
$446K
Payback
Unit-level only. A multi-unit portfolio gives up roughly 5–15% of this to shared services (corporate G&A) before reaching the ~10-unit break-even Yale describes.

Overview

About

Epoxy Depot franchisees operate flooring and coating installation/retail businesses, selling and installing epoxy floor coatings for residential and commercial clients. Day-to-day operations include customer consultations, site preparation, application work, inventory management, and sales/marketing to local contractors and property owners.

CEO
Steven Moore
Founded
2024
FDD year
2025
States available
9

Item 7 · what it costs

The Vitals

Total investment
$300K – $518K
All-in to open one unit
Liquid capital
$16K – $58K
Cash you must have on hand
Franchise fee
$40K
Royalty
30.0%
Gross Revenues · typical 6–8%
Ad fund
5.0%
typical 3–5%
Total fee load
35.0%
vs 9–13% typical
Payback period
2.2 yrs
From v3 / Item 19

Item 19

Financial Performance

Avg gross sales
$1.4M
Per unit, per year
Median gross sales
$1.2M
Item 19 type
Average Gross Sales and Adjusted Net Income for company-owned outlets
Sample size
6 units
vs category median 59 · small
Range (low → high)
$944K$2.0M
Cohort dispersion
Transparency
10 / 5
vs category median 4 / 5 · above
Revenue rank35th
vs Automotive - Repair & Service peers
Investment cost rank75th
Lower investment ranks lower (better)
Royalty rate rank75th
Lower royalty = lower percentile (better)
Unit count rank22th
vs Automotive - Repair & Service peers
Risk score rank38th
Lower risk = lower percentile (better)

Item 20 · unit dynamics

The Growth Chart

Total units
12
Opened
6
Last reporting year
Closed
0
Turnover rate
0.0%
Company-owned
8
Corporate units in the system
% franchised
33%
vs corporate-owned
2023
0+6
Franchised units
2024
0
Franchised units
2025
0
Franchised units

Year-over-year franchised unit counts and net change. Source: FDD Item 20.

Item 20 · 6 states with active franchisees

The Territory Map

Derived from franchisee contact records. Shows states with at least one current operator — not where the franchisor is registered to sell new units (that data is re-extracting in a future refresh).

AK
ME
VT
NH
MA
RI
CT
NY
NJ
PA
DE
MD
DC
WA
OR
CA
NV
ID
MT
WY
UT
CO
AZ
NM
ND
SD
NE
KS
OK
TX
MN
IA
MO
AR
LA
WI
IL
MS
TN
MI
IN
KY
AL
OH
WV
GA
VA
NC
SC
FL
HI
Registered · 6 states
Not registered

States derived from franchisee phone area codes (Item 20). Approximate — ported numbers may show the original state, not the franchisee's current location.

Government records

SBA Loan Data

Aggregated from SBA 7(a) loan disclosures, public data unique to FranchiseVerdict.

No SBA loan data available for this brand.

FranchiseVerdict rating + FDD Items 3, 5, 6, 12, 17

Risk & Legal

57
Risk · 0-100
MODERATE57 / 100

High royalty burden, stagnant unit growth, corporate financial uncertainty, and lack of performance transparency create substantial investment risk despite moderate absolute revenue figures.

Score breakdown · what drove the 57 / 100 rating

  1. 01MINORExtremely high royalty rate of 30% of gross revenues significantly reduces franchisee profitability and cash flow
  2. 02MEDOnly 12 units system-wide with unknown/stagnant growth indicates limited franchise scalability and brand recognition
  3. 03HIGHGoing Concern status is FALSE, suggesting potential financial instability or restructuring at corporate level
  4. 04MINORWide investment range ($299,982–$517,632) indicates unclear cost structure and high variability in startup requirements
  5. 05MINORNet income of $183,811 on $1.35M revenue (13.6% margin) leaves thin margin after 30% royalties are paid
  6. 06MINORNo Item 19 (Financial Performance Representations) disclosure prevents validation of average unit economics

Severity inferred from the FDD text · not a regulatory classification

FDD Items 5, 6, 12, 17 · continued from Risk & Legal

Contract & Territory Detail

Territory
Zip codes or map
Protected territory
Yes
Initial term
10 years
Renewal term
10 years
Online sales rights
Restricted
Franchisor can compete
Yes
Hire a manager?
Allowed
Litigation count
0
Right of first refusal
Yes
Franchisor can buy back on resale
Mandatory arbitration
Yes
Jury trial waiver
Yes
Non-compete
2 yrs
Post-termination restriction
Owner-operator
Optional
Governing law
Pennsylvania

Item 11

Training & Operations

Classroom training
15 hrs
On-the-job training
25 hrs

Item 20

Franchisee Contacts

Phone numbers extracted directly from this brand's FDD Item 20. After purchase, you'll also receive a list of validation questions tailored to this brand.

Franchisee contacts

31 numbers

Locked
(410) 576-••••
CT
(920) 932-••••
ND
(517) 373-••••
CT

One-time purchase · CSV download · Validation questions included

FDD download

Epoxy Depot · FDD (2025) PDF

Single-page checkout · instant download · CSV export of contacts available separately above