FranchiseVerdict
Detroit Wing Company logo
FV-00748·MODERATEExcellent91FDD 2022

Detroit Wing Company

Food & Beverage - Full ServiceFranchising since 2021Website
Investment
$506K – $662K
67th pct Full Service
Avg revenue
$1.7M
36th pct Full Service
Royalty
6.0%
54th pct Full Service
Units
11
43rd pct Full Service
SBA default
0.0%
vs <3% typical

Bottom line

  • Total investment $506K – $662K including a $30K franchise fee, 6.0% ongoing royalty.
  • Average unit revenue of $1.7M/year (median $1.7M).
  • Rated MODERATE with a risk score of 56/100. SBA loan default rate of 0.0% across 18 loans (below the industry average).

Item 1 · who you're contracting with

The Franchisor

Legal entity
DWC Franchising, LLC
Parent company
DWC Holdings, LLC
Incorporated in
Michigan
HQ
876 Horace Brown Drive, Suite 100, Madison Heights, MI 48071
Auditor
Fenner, Melstrom & Dooling, PLC
Audited financials

Yale framework · single-unit ROIC

Returns Analysis

Pulls Item 7 (investment) and Item 19 (revenue) from this brand's FDD into the Yale unlevered-ROIC formula. Override any input to stress-test it against your own assumptions.

The model · Yale framework

What would one Detroit Wing Company unit return on the cash you put in?

Revenue · per unit, per year
$
FDD Item 19 reports $1,716,561
Franchisor take · royalty + ad fund
Royaltytyp 68%
%
Ad fundtyp 35%
%
Operating costs · category default: generic
COGS
%
Labor
%
Rent / occupancy
%
Other operating
%
Total invested capital · what you actually put in
Initial investment
$
FDD Item 7: $506K–$662K
Working capital
$
FDD reports $25K–$50K

Unlevered ROIC · per unit

41%

In Yale's "attractive" band (30–60%)

0%30–60% Yale band80%

Store EBITDA · annual
$257K
EBITDA margin
15.0%
Total invested
$622K
Payback
29 mo
Unit-level only. A multi-unit portfolio gives up roughly 5–15% of this to shared services (corporate G&A) before reaching the ~10-unit break-even Yale describes.

Levered LBO scenario · Yale Crease Capital framing

What would 25 Detroit Wing Company units return on equity?

Edit assumptions

Equity IRR · 5-yr

36.3%

4.71× MOIC

Year-1 DSCR

2.26×

EBITDA ÷ debt service

Equity required

$4.6M

on $13.7M purchase

Total debt

$9.1M

SBA $5.0M + senior + seller note

SBA 7(a) request ($6.9M) exceeds the $5M program cap. Excess capped automatically; backfill via conventional or equity.

Overview

About

Detroit Wing Company franchisees operate quick-service or full-service wing restaurants focused on Detroit-style or specialty wings, managing daily food preparation, customer service, inventory, staffing, and point-of-sale operations. Franchisees are responsible for local marketing, rent, labor costs, and meeting 6% gross sales royalty obligations to the franchisor.

CEO
Costa (“Gus”) Malliaras
Founded
2020
FDD year
2022
States available
1

Item 7 · what it costs

The Vitals

Total investment
$506K – $662K
All-in to open one unit
Liquid capital
$25K – $50K
Cash you must have on hand
Franchise fee
$30K
Royalty
6.0%
percentage of gross sales · typical 6–8%
Ad fund
2.0%
typical 3–5%
Total fee load
8.0%
vs 9–13% typical

Item 19

Financial Performance

Avg gross sales
$1.7M
Per unit, per year
Median gross sales
$1.7M
Item 19 type
Average Gross Sales
Sample size
6 units
vs category median 15 · small
Range (low → high)
$1.2M$2.2M
Cohort dispersion
Transparency
4 / 5
vs category median 4 / 5 · typical
Revenue rank36th
vs Food & Beverage - Full Service peers
Investment cost rank67th
Lower investment ranks lower (better)
Royalty rate rank54th
Lower royalty = lower percentile (better)
Unit count rank43th
vs Food & Beverage - Full Service peers
Risk score rank33th
Lower risk = lower percentile (better)

Item 20 · unit dynamics

The Growth Chart

Total units
11
Opened
4
Last reporting year
Closed
0
Turnover rate
0.0%
Company-owned
1
Corporate units in the system
% franchised
91%
vs corporate-owned
Multi-unit owners
8.3%
Net growth (yr3)
+66.7%
Net unit change last year
3-yr CAGR
Outlier (see FDD)
Likely small-sample artifact
2020
10+4
Franchised units
2021
6
Franchised units
2022
3
Franchised units

Year-over-year franchised unit counts and net change. Source: FDD Item 20.

Item 20 · 3 states with active franchisees

The Territory Map

Derived from franchisee contact records. Shows states with at least one current operator — not where the franchisor is registered to sell new units (that data is re-extracting in a future refresh).

AK
ME
VT
NH
MA
RI
CT
NY
NJ
PA
DE
MD
DC
WA
OR
CA
NV
ID
MT
WY
UT
CO
AZ
NM
ND
SD
NE
KS
OK
TX
MN
IA
MO
AR
LA
WI
IL
MS
TN
MI
IN
KY
AL
OH
WV
GA
VA
NC
SC
FL
HI
Registered · 3 states
Not registered

States derived from franchisee phone area codes (Item 20). Approximate — ported numbers may show the original state, not the franchisee's current location.

Government records

SBA Loan Data

Aggregated from SBA 7(a) loan disclosures, public data unique to FranchiseVerdict.

Total loans
18
Loan volume
Avg loan
Default rate
0.0%
vs <3% typical · system-wide
5-yr default

FranchiseVerdict rating + FDD Items 3, 5, 6, 12, 17

Risk & Legal

56
Risk · 0-100
MODERATE56 / 100

Rapidly expanding micro-franchise with undisclosed unit economics, franchisor financial concerns, and unvalidated profitability claims creates significant investment risk.

Score breakdown · what drove the 56 / 100 rating

  1. 01MEDNo Item 19 (Average Unit Volume) disclosed despite $1.7M avg revenue claim—unable to verify actual franchisee profitability
  2. 02HIGHGoing Concern status is FALSE, indicating potential financial distress or structural instability at franchisor level
  3. 03MINORExplosive 66.7% YoY unit growth (7→11 units) is unsustainable and suggests aggressive expansion without proven unit economics
  4. 04MEDHigh initial investment ($506K-$662K) combined with 6% royalty on disclosed $1.7M revenue leaves unclear net margins after COGS, labor, and rent
  5. 05MEDOnly 11 total units is extremely small system with limited data reliability and high per-unit franchisor dependency

Severity inferred from the FDD text · not a regulatory classification

FDD Items 5, 6, 12, 17 · continued from Risk & Legal

Contract & Territory Detail

Territory
Radius
Protected territory
Yes
Initial term
10 years
Renewal term
5 years
Online sales rights
Restricted
Franchisor can compete
Yes
Hire a manager?
Allowed
Litigation count
0
Right of first refusal
Yes
Franchisor can buy back on resale
Mandatory arbitration
Yes
Jury trial waiver
Yes
Non-compete
3 yrs
Post-termination restriction
Owner-operator
Optional
Governing law
Michigan

Item 11

Training & Operations

Classroom training
30 hrs
On-the-job training
50 hrs

Item 20

Franchisee Contacts

Phone numbers extracted directly from this brand's FDD Item 20. After purchase, you'll also receive a list of validation questions tailored to this brand.

Franchisee contacts

26 numbers

Locked
(313) 332-••••
MI
(503) 378-••••
OR
(248) 561-••••
MI

One-time purchase · CSV download · Validation questions included

FDD download

Detroit Wing Company · FDD (2022) PDF

Single-page checkout · instant download · CSV export of contacts available separately above