FranchiseVerdict
Children’s Art Classes logo
FV-00519·STRONGExcellent91

Children’s Art Classes

Education - Children's ProgramsFranchising since 2020Website
Investment
$134K – $264K
45th pct Children's Pr…
Avg revenue
$139K
3rd pct Children's Pr…
Royalty
Units
14
43rd pct Children's Pr…
SBA default
0.0%
vs <3% typical

Bottom line

  • Total investment $134K – $264K including a $60K franchise fee.
  • Average unit revenue of $139K/year. Estimated payback in 1.5 years.
  • Rated STRONG with a risk score of 44/100. SBA loan default rate of 0.0% across 16 loans (below the industry average).

Item 1 · who you're contracting with

The Franchisor

Legal entity
CAC Franchising, LLC
Incorporated in
Florida
HQ
9838 Old Baymeadows Road, #158, Jacksonville, FL, 32256
Auditor
Metwally CPA PLLC
Audited financials
Franchisor revenue
$247K
vs $324K prior year

Yale framework · single-unit ROIC

Returns Analysis

Pulls Item 7 (investment) and Item 19 (revenue) from this brand's FDD into the Yale unlevered-ROIC formula. Override any input to stress-test it against your own assumptions.

The model · Yale framework

What would one Children’s Art Classes unit return on the cash you put in?

Revenue · per unit, per year
$
FDD Item 19 reports $138,515
Franchisor take · royalty + ad fund
Royaltytyp 68%
%
Ad fundtyp 35%
%
Operating costs · category default: education
COGS
%
Labor
%
Rent / occupancy
%
Other operating
%
Total invested capital · what you actually put in
Initial investment
$
FDD Item 7: $134K–$264K
Working capital
$
FDD reports $10K–$20K

Unlevered ROIC · per unit

10%

Below typical band (30–60%)

0%30–60% Yale band80%

Store EBITDA · annual
$22K
EBITDA margin
16.0%
Total invested
$214K
Payback
116 mo
Unit-level only. A multi-unit portfolio gives up roughly 5–15% of this to shared services (corporate G&A) before reaching the ~10-unit break-even Yale describes.

Levered LBO scenario · Yale Crease Capital framing

What would 25 Children’s Art Classes units return on equity?

Edit assumptions

Equity IRR · 5-yr

49.9%

7.57× MOIC

Year-1 DSCR

1.88×

EBITDA ÷ debt service

Equity required

$249K

on $1.2M purchase

Total debt

$997K

SBA $0.6M + senior + seller note

Overview

About

Franchisees operate art instruction centers offering classes in painting, drawing, sculpture, and crafts for children ages 3–16. Day-to-day operations include scheduling classes, managing instructors, marketing to parents, and managing facility/supply inventory. Revenue comes from class enrollment fees, art supply sales, and special events/workshops.

CEO
Stephanie Larsen
Founded
2019
FDD year
2025
States available
10

Item 7 · what it costs

The Vitals

Total investment
$134K – $264K
All-in to open one unit
Liquid capital
$10K – $20K
Cash you must have on hand
Franchise fee
$60K
Royalty
The greater of 8.25% of gross sales per month, or $500
Ad fund
1.0%
typical 3–5%
Total fee load
9.3%
vs 9–13% typical
Payback period
1.5 yrs
From v3 / Item 19

Item 19

Financial Performance

Avg gross sales
$139K
Per unit, per year
Median gross sales
Item 19 type
Historical Sales and Summary Income Statement
Sample size
14 units
vs category median 16
Range (low → high)
$25K$359K
Cohort dispersion
Transparency
6 / 5
vs category median 4 / 5 · above
Revenue rank3th
vs Education - Children's Programs peers
Investment cost rank45th
Lower investment ranks lower (better)
Royalty rate rank79th
Lower royalty = lower percentile (better)
Unit count rank43th
vs Education - Children's Programs peers
Risk score rank3th
Lower risk = lower percentile (better)

Item 20 · unit dynamics

The Growth Chart

Total units
14
Opened
3
Last reporting year
Closed
0
Turnover rate
0.0%
Company-owned
2
Corporate units in the system
% franchised
86%
vs corporate-owned
Net growth (yr3)
+33.3%
Net unit change last year
3-yr CAGR
+100.0%
Compounded over last 3 years
2023
12+3
Franchised units
2024
9
Franchised units
2025
6
Franchised units

Year-over-year franchised unit counts and net change. Source: FDD Item 20.

Item 20 · 28 states with active franchisees

The Territory Map

Derived from franchisee contact records. Shows states with at least one current operator — not where the franchisor is registered to sell new units (that data is re-extracting in a future refresh).

AK
ME
VT
NH
MA
RI
CT
NY
NJ
PA
DE
MD
DC
WA
OR
CA
NV
ID
MT
WY
UT
CO
AZ
NM
ND
SD
NE
KS
OK
TX
MN
IA
MO
AR
LA
WI
IL
MS
TN
MI
IN
KY
AL
OH
WV
GA
VA
NC
SC
FL
HI
Registered · 28 states
Not registered

States derived from franchisee phone area codes (Item 20). Approximate — ported numbers may show the original state, not the franchisee's current location.

Government records

SBA Loan Data

Aggregated from SBA 7(a) loan disclosures, public data unique to FranchiseVerdict.

Total loans
16
Loan volume
Avg loan
Default rate
0.0%
vs <3% typical · system-wide
5-yr default

FranchiseVerdict rating + FDD Items 3, 5, 6, 12, 17

Risk & Legal

44
Risk · 0-100
STRONG44 / 100

Early-stage children's art franchise with undocumented financial claims, implausible profit margins, and rapid growth from minimal unit base creates moderate-to-high uncertainty around sustainability and return projections.

Score breakdown · what drove the 44 / 100 rating

  1. 01MEDNo Item 19 financial performance representations disclosed — cannot independently verify the $138,515 average revenue claim
  2. 02MINORUnusually high net income ($132,335) relative to gross revenue ($138,515) suggests 95.6% profit margin, which is unrealistic and raises data quality concerns
  3. 03MINORRoyalty structure creates ambiguity: $500 minimum monthly royalty means locations with <$6,061 revenue pay disproportionately high rates (8.25%+)
  4. 04MEDRapid unit growth (33.3% YoY) from small base (14 units) indicates early-stage system with limited operational track record and sustainability data
  5. 05MINORHigh initial investment range ($134K–$264K) combined with unverified financials creates significant risk exposure

Severity inferred from the FDD text · not a regulatory classification

FDD Items 5, 6, 12, 17 · continued from Risk & Legal

Contract & Territory Detail

Territory
Radius/Population based
Protected territory
Yes
Initial term
10 years
Renewal term
10 years
Online sales rights
Restricted
Franchisor can compete
Yes
Hire a manager?
Allowed
Litigation count
0
Right of first refusal
Yes
Franchisor can buy back on resale
Mandatory arbitration
Yes
Jury trial waiver
Yes
Non-compete
2 yrs
Post-termination restriction
Owner-operator
Required
Governing law
Florida

Item 11

Training & Operations

Classroom training
54 hrs
On-the-job training
42 hrs
POS system
Sawyer Tools
Operating tech stack

Item 20

Franchisee Contacts

Phone numbers extracted directly from this brand's FDD Item 20. After purchase, you'll also receive a list of validation questions tailored to this brand.

Franchisee contacts

48 numbers

Locked
(212) 416-••••
NY
(904) 330-••••
SC
(410) 576-••••
MD

One-time purchase · CSV download · Validation questions included

FDD download

Children’s Art Classes · FDD (2025) PDF

Single-page checkout · instant download · CSV export of contacts available separately above