FranchiseVerdict
Cannoli Kitchen Pizza logo
FV-00450·MODERATEExcellent91

Cannoli Kitchen Pizza

Food & Beverage - Quick ServiceFranchising since 2023Website
Investment
$403K – $536K
72nd pct Quick Service
Avg revenue
$1.3M
33rd pct Quick Service
Royalty
6.0%
46th pct Quick Service
Units
6
21st pct Quick Service
SBA default
0.0%
vs <3% typical

Bottom line

  • Total investment $403K – $536K including a $40K franchise fee, 6.0% ongoing royalty.
  • Average unit revenue of $1.3M/year. Estimated payback in 2.2 years.
  • Rated MODERATE with a risk score of 62/100. SBA loan default rate of 0.0% across 169 loans (below the industry average).
  • No protected territory and the franchisor reserves the right to compete in your area. Clarify territorial boundaries before signing.

Item 1 · who you're contracting with

The Franchisor

Legal entity
CK Franchising, LLC
Parent company
UFG Holdings Group II, LLC
Incorporated in
Florida
HQ
2121 Vista Parkway, West Palm Beach, Florida 33411
Auditor
Milbery & Kesselman, CPAs, LLC
Audited financials

Yale framework · single-unit ROIC

Returns Analysis

Pulls Item 7 (investment) and Item 19 (revenue) from this brand's FDD into the Yale unlevered-ROIC formula. Override any input to stress-test it against your own assumptions.

The model · Yale framework

What would one Cannoli Kitchen Pizza unit return on the cash you put in?

Revenue · per unit, per year
$
FDD Item 19 reports $1,333,342
Franchisor take · royalty + ad fund
Royaltytyp 68%
%
Ad fundtyp 35%
%
Operating costs · category default: qsr
COGS
%
Labor
%
Rent / occupancy
%
Other operating
%
Total invested capital · what you actually put in
Initial investment
$
FDD Item 7: $403K–$536K
Working capital
$
FDD reports $20K–$40K

Unlevered ROIC · per unit

37%

In Yale's "attractive" band (30–60%)

0%30–60% Yale band80%

Store EBITDA · annual
$187K
EBITDA margin
14.0%
Total invested
$500K
Payback
32 mo
Unit-level only. A multi-unit portfolio gives up roughly 5–15% of this to shared services (corporate G&A) before reaching the ~10-unit break-even Yale describes.

Levered LBO scenario · Yale Crease Capital framing

What would 25 Cannoli Kitchen Pizza units return on equity?

Edit assumptions

Equity IRR · 5-yr

49.9%

7.57× MOIC

Year-1 DSCR

1.88×

EBITDA ÷ debt service

Equity required

$1.9M

on $9.3M purchase

Total debt

$7.5M

SBA $4.7M + senior + seller note

Overview

About

Franchisees operate quick-service pizza restaurants featuring Italian cannoli-inspired concepts. Day-to-day operations include food preparation, counter service, order fulfillment, inventory management, and local marketing across unprotected territories with minimal brand support infrastructure.

CEO
Ray Titus
Founded
2023
FDD year
2024
States available
1

Item 7 · what it costs

The Vitals

Total investment
$403K – $536K
All-in to open one unit
Liquid capital
$20K – $40K
Cash you must have on hand
Franchise fee
$40K
Royalty
6.0%
Gross Revenues · typical 6–8%
Ad fund
2.0%
typical 3–5%
Total fee load
8.0%
vs 9–13% typical
Payback period
2.2 yrs
From v3 / Item 19

Item 19

Financial Performance

Avg gross sales
$1.3M
Per unit, per year
Median gross sales
Item 19 type
Historic representation of affiliate-owned locations
Sample size
3 units
vs category median 37 · small
Range (low → high)
$879K$2.2M
Cohort dispersion
Transparency
8 / 5
vs category median 4 / 5 · above
Revenue rank33th
vs Food & Beverage - Quick Service peers
Investment cost rank72th
Lower investment ranks lower (better)
Royalty rate rank46th
Lower royalty = lower percentile (better)
Unit count rank21th
vs Food & Beverage - Quick Service peers
Risk score rank50th
Lower risk = lower percentile (better)

Item 20 · unit dynamics

The Growth Chart

Total units
6
Opened
0
Last reporting year
Closed
0
Turnover rate
0.0%
Company-owned
6
Corporate units in the system
% franchised
0%
vs corporate-owned
2022
0±0
Franchised units
2023
0
Franchised units
2024
0
Franchised units

Year-over-year franchised unit counts and net change. Source: FDD Item 20.

Item 20 · 10 states with active franchisees

The Territory Map

Derived from franchisee contact records. Shows states with at least one current operator — not where the franchisor is registered to sell new units (that data is re-extracting in a future refresh).

AK
ME
VT
NH
MA
RI
CT
NY
NJ
PA
DE
MD
DC
WA
OR
CA
NV
ID
MT
WY
UT
CO
AZ
NM
ND
SD
NE
KS
OK
TX
MN
IA
MO
AR
LA
WI
IL
MS
TN
MI
IN
KY
AL
OH
WV
GA
VA
NC
SC
FL
HI
Registered · 10 states
Not registered

States derived from franchisee phone area codes (Item 20). Approximate — ported numbers may show the original state, not the franchisee's current location.

Government records

SBA Loan Data

Aggregated from SBA 7(a) loan disclosures, public data unique to FranchiseVerdict.

Total loans
169
Loan volume
Avg loan
Default rate
0.0%
vs <3% typical · system-wide
5-yr default

FranchiseVerdict rating + FDD Items 3, 5, 6, 12, 17

Risk & Legal

62
Risk · 0-100
MODERATE62 / 100

High-risk micro-franchise with severe franchisor financial distress, troubling affiliate litigation history, minimal system scale, and unproven unit economics.

Score breakdown · what drove the 62 / 100 rating

  1. 01MINOROnly 6 units system-wide with unknown/stagnant growth trajectory indicates minimal brand scale and market validation
  2. 02HIGHGoing Concern = False signals serious franchisor financial distress or viability questions
  3. 03HIGHSignificant litigation history across affiliated brands (Signarama, Great Greek, Graze Craze) involving FTC injunctions, unregistered sales, and fee collection violations suggests systemic compliance and management issues
  4. 04MINORNo protected territory despite high initial investment ($402k-$536k) creates direct competition risk from other franchisees
  5. 05MINOR6% royalty on $1.33M average revenue ($80k annual) combined with unproven unit economics across tiny system raises sustainability concerns
  6. 06MINOR35-year term is unusually long for food franchise with only 6 units and no growth evidence

Severity inferred from the FDD text · not a regulatory classification

FDD Items 5, 6, 12, 17 · continued from Risk & Legal

Contract & Territory Detail

Territory
Designated Marketing Area
Protected territory
No
Initial term
35 years
Renewal term
35 years
Online sales rights
Restricted
Franchisor can compete
Yes
Hire a manager?
Allowed
Litigation count
4
Right of first refusal
Yes
Franchisor can buy back on resale
Mandatory arbitration
Yes
Jury trial waiver
Yes
Non-compete
2 yrs
Post-termination restriction
Owner-operator
Required
Governing law
Florida

Item 11

Training & Operations

Classroom training
60 hrs
On-the-job training
180 hrs
POS system
Toast, Inc.
Operating tech stack

Item 20

Franchisee Contacts

Phone numbers extracted directly from this brand's FDD Item 20. After purchase, you'll also receive a list of validation questions tailored to this brand.

Franchisee contacts

10 numbers

Locked
(608) 266-••••
WI
(217) 782-••••
IL
(701) 328-••••
ND

One-time purchase · CSV download · Validation questions included

FDD download

Cannoli Kitchen Pizza · FDD (2024) PDF

Single-page checkout · instant download · CSV export of contacts available separately above