Beyond Juicery + Eatery
Formerly known as Tee Box Indoor Golf
Bottom line
- Total investment $366K – $497K including a $30K franchise fee, 6.0% ongoing royalty.
- Average unit revenue of $858K/year (median $817K).
- Rated STRONG with a risk score of 44/100. SBA loan default rate of 0.0% across 29 loans (below the industry average).
- System growing at 1580% CAGR over 3 years with 47 total units — strong expansion trajectory.
Item 1 · who you're contracting with
The Franchisor
Yale framework · single-unit ROIC
Returns Analysis
Pulls Item 7 (investment) and Item 19 (revenue) from this brand's FDD into the Yale unlevered-ROIC formula. Override any input to stress-test it against your own assumptions.
The model · Yale framework
What would one Beyond Juicery + Eatery unit return on the cash you put in?
Unlevered ROIC · per unit
26%
Below typical band (30–60%)
Levered LBO scenario · Yale Crease Capital framing
What would 25 Beyond Juicery + Eatery units return on equity?
Equity IRR · 5-yr
49.9%
7.57× MOIC
Year-1 DSCR
1.88×
EBITDA ÷ debt service
Equity required
$1.2M
on $6.0M purchase
Total debt
$4.8M
SBA $3.0M + senior + seller note
Overview
About
Franchisees operate juice bars and light eateries serving fresh-pressed juices, smoothies, acai bowls, and healthy prepared foods. Day-to-day operations include ingredient sourcing and prep, POS/inventory management, customer service, and marketing within their protected territory.
Item 7 · what it costs
The Vitals
Item 19
Financial Performance
Item 20 · unit dynamics
The Growth Chart
Year-over-year franchised unit counts and net change. Source: FDD Item 20.
Item 20 · 16 states with active franchisees
The Territory Map
Derived from franchisee contact records. Shows states with at least one current operator — not where the franchisor is registered to sell new units (that data is re-extracting in a future refresh).
States derived from franchisee phone area codes (Item 20). Approximate — ported numbers may show the original state, not the franchisee's current location.
Government records
SBA Loan Data
Aggregated from SBA 7(a) loan disclosures, public data unique to FranchiseVerdict.
FranchiseVerdict rating + FDD Items 3, 5, 6, 12, 17
Risk & Legal
Beyond Juicery shows caution-level risk due to undisclosed unit economics, stagnant growth, active litigation, and a crowded category—franchisees should demand comprehensive financial validation before investment.
Score breakdown · what drove the 44 / 100 rating
- 01MEDNo Item 19 (average unit economics) disclosed — impossible to validate the $858k average revenue claim or actual profitability
- 02MINORMinimal system growth of 4.8% YoY with only 47 units suggests market saturation or operational challenges in a competitive QSR segment
- 03HIGHActive litigation (April 2025) against former franchisee indicates enforcement disputes and potential covenant violations — suggests franchisor-franchisee friction
- 04MED6% royalty on gross sales (not net) combined with undisclosed net income creates cash flow risk; franchisees pay royalties even during unprofitable periods
- 05MINORHigh initial investment ($366k–$497k) relative to system size and growth rate increases franchisee exposure if the brand stalls
- 06MINORJuice/smoothie category has high competition from established players (Smoothie King, Jamba Juice) and local vendors
Severity inferred from the FDD text · not a regulatory classification
FDD Items 5, 6, 12, 17 · continued from Risk & Legal
Contract & Territory Detail
Item 11
Training & Operations
Item 20
Franchisee Contacts
Phone numbers extracted directly from this brand's FDD Item 20. After purchase, you'll also receive a list of validation questions tailored to this brand.
Franchisee contacts
43 numbers
One-time purchase · CSV download · Validation questions included
FDD download
Beyond Juicery + Eatery · FDD (2025) PDF